Sunday 1 November 2026 Export MSA’s income statement to Excel — free account

MSA Safety Incorporporated

MSA Industrials Security & Protection Services

MSA Safety Incorporporated’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 3.69% from fiscal 2024.

Revenue: +6.16%
EPS: +39.4%
Free cash flow: +118.3%
Total debt: −11.8%

Quarter to June 2026, against a year earlier

178.57 0.59 −0.33%

Follow MSA

Alert me

Market cap: $6.9B
P/E: 22.1×
Fwd P/E: 21.0×
Dividend yield: 1.20%
F-score: 5/9
Altman Z: 5.51
Beneish M: −2.50
Dividend safety: 82/100

Overview Business Profile Earnings & Analysis Segments Filings

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+8 more TTM periods Free account	23.41%	22.28%	22.89%	23.72%
Piotroski F-Score Full definition →		5	5	5	8
ROA Full definition →		11.67%	11.72%	12.11%	12.19%
ROIC Full definition →		13.39%	13.09%	13.59%	14.40%
Return on Tangible Assets Full definition →		31.70%	32.31%	32.70%	34.03%
Average Days of Receivables Full definition →		60.12	59.66	61.88	65.24
Free Cash Flow per Share Full definition →		7.23	7.54	7.97	9.18
Free Cash Flow Full definition →		283.31	295.51	309.58	354.40
Capital Expenditures Full definition →		(66.12)	(68.36)	(68.15)	(51.48)
Other line items
Cash ROIC Full definition →		13.54%	14.04%	14.46%	16.16%
Accounts Receivable Turnover Full definition →		6.38	6.40	6.19	5.71
Accounts Payable Turnover Full definition →		8.05	9.17	8.69	8.16
Inventory Turnover Full definition →		2.82	3.14	3.10	2.94
Average Days of Payables Full definition →		43.87	40.28	42.36	44.22
Days of Inventory on Hand Full definition →		130.09	124.75	126.10	125.23
Tax Rate Full definition →		(0.24)	(0.24)	(0.24)	(0.23)
Research and Development Expense of Revenue Full definition →		3.54%	3.49%	3.44%	3.50%
Selling, General and Administrative Expense of Revenue Full definition →		21.96%	22.10%	22.32%	22.09%
Share Based Compensation of Revenue Full definition →		0.86%	0.81%	0.85%	0.97%
Interest Coverage Full definition →		12.23	11.69	11.85	12.71
Operating CF/Net income Full definition →		1.25	1.30	1.30	1.29
Depreciation/Fixed assets Full definition →		0.25	0.25	0.27	0.27
Capex/Depreciation Full definition →		(0.95)	(0.95)	(0.92)	(0.69)
Revenue per Share Full definition →		47.58	47.81	49.33	50.39
Operating CF per Share Full definition →		8.92	9.28	9.72	10.51
Capex per Share Full definition →		(1.69)	(1.74)	(1.75)	(1.33)
Capex to Sales Full definition →		0.04	0.04	0.04	0.03

Show all line items

Columns are period end dates

Stockrow Weekly