Sunday 11 October 2026 Export all MSA data to Excel Powerpack

MSA Safety Incorporporated

MSA Industrials Security & Protection Services

MSA Safety Incorporporated’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 3.69% from fiscal 2024. In the quarter to June 2026, revenue grew 6.16%, EPS grew 39.4%, free cash flow grew 118.3% and total debt fell 11.8%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five; insiders bought in the last twelve months.

180.71 2.61 +1.47%

Follow MSA

Alert me

Market cap: $6.9B
P/E: 22.4×
Fwd P/E: 19.3×
Dividend yield: 1.18%
F-score: 5/9
Altman Z: 5.51
Beneish M: −2.50
Dividend safety: 82/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	24.17	22.52	22.07	21.66
P/S ratio Full definition →		3.62	3.35	3.32	3.46
P/FCF ratio Full definition →		23.79	21.25	20.58	19.03
P/Operating CF Full definition →		59.93	51.33	84.17	70.70
P/B ratio Full definition →		5.19	4.61	4.71	4.82
Price to Tangible BV Full definition →		25.71	18.87	19.17	17.45
EV/Sales Full definition →		3.86	3.57	3.54	3.67
EV/EBITDA Full definition →		16.15	15.08	14.75	14.62
EV/Operating CF Full definition →		20.58	18.38	17.99	17.58
EV/FCF Full definition →		25.38	22.63	21.95	20.13
Quick Ratio Full definition →		1.64	1.63	1.80	1.90
Current Ratio Full definition →		3.08	3.01	3.17	3.24
Net Debt/EBITDA Full definition →		3.99	3.08	3.82	2.98
Debt/Assets Full definition →		24.29%	22.42%	23.60%	22.74%
Debt/Equity Full definition →		0.48	0.42	0.45	0.42
Asset Turnover Full definition →		0.78	0.79	0.80	0.76
Operating CF/Net income Full definition →		1.62	1.41	1.06	1.11
Capex/Depreciation Full definition →		(0.64)	(0.87)	(0.57)	(0.66)
Interest Coverage Full definition →		11.21	13.51	12.08	14.08
Research and Development Expense of Revenue Full definition →		3.53%	3.16%	3.53%	3.81%
Selling, General and Administrative Expense of Revenue Full definition →		21.96%	20.62%	23.23%	22.66%
Intangible Assets out of Total Assets Full definition →		0.41	0.40	0.40	0.39
Share Based Compensation of Revenue Full definition →		0.72%	0.75%	0.82%	1.55%
Graham Net Nets Full definition →		(0.05)	(0.05)	(0.05)	(0.04)
Graham Number Full definition →		72.89	74.58	76.26	81.02
Earnings Yield Full definition →		4.14%	4.44%	4.53%	4.62%
Free Cash Flow Yield Full definition →		4.20%	4.71%	4.86%	5.26%
Revenue per Share Full definition →		11.96	13.03	11.93	13.03
Operating CF per Share Full definition →		2.87	3.12	1.95	2.47
Capex per Share Full definition →		(0.31)	(0.41)	(0.27)	(0.33)
Free Cash Flow per Share Full definition →		2.57	2.71	1.68	2.14
Cash per Share Full definition →		4.34	4.21	4.64	5.18
Shareholders Equity per Share Full definition →		33.25	34.86	34.88	36.29
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		33.25	34.86	34.88	36.29
Free Cash Flow Full definition →		100.48	106.08	65.13	82.71
Working Capital Full definition →		604.50	580.08	610.41	645.94
Capital Expenditures Full definition →		(11.99)	(16.27)	(10.55)	(12.67)
Net Current Asset Value Full definition →		(356.42)	(318.07)	(316.95)	(265.01)
EV/EBIT Full definition →		19.14	17.99	17.56	17.27
Capex to Sales Full definition →		0.03	0.03	0.02	0.03
Price to Operating Income Full definition →		17.94	16.89	16.46	16.32
Other line items
Average Receivables Full definition →		292.15	292.83	309.72	340.82
Average Payables Full definition →		123.95	109.47	117.41	125.03
Average Inventory Full definition →		353.65	319.92	329.49	347.00
Average Assets Full definition →		2,397.75	2,380.08	2,399.94	2,575.86
Average Common Equity Full definition →		1,195.30	1,251.60	1,269.18	1,323.58

Fold the line items

Columns are period end dates

Stockrow Weekly