Sunday 11 October 2026 Export all MSA data to Excel Powerpack

MSA Safety Incorporporated

MSA Industrials Security & Protection Services

MSA Safety Incorporporated’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 3.69% from fiscal 2024. In the quarter to June 2026, revenue grew 6.16%, EPS grew 39.4%, free cash flow grew 118.3% and total debt fell 11.8%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five; insiders bought in the last twelve months.

180.71 2.61 +1.47%

Follow MSA

Alert me

Market cap: $6.9B
P/E: 22.4×
Fwd P/E: 19.3×
Dividend yield: 1.18%
F-score: 5/9
Altman Z: 5.51
Beneish M: −2.50
Dividend safety: 82/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Cash and Short Term Investments Full definition →	113.76	134.24	195.20	202.09	235.65	189.87	172.81	146.44	164.56	165.07
Receivables Full definition →	209.51	244.20	245.03	255.08	252.28	254.19	297.03	294.68	279.21	306.45
Inventory Full definition →	103.07	153.74	156.60	185.03	244.97	280.62	338.32	292.60	296.80	343.04
Total current assets Full definition →	472.81	622.30	656.62	693.36	801.43	792.80	880.13	786.27	803.03	869.29
Property, Plant, Equpment (Net) Full definition →	148.68	157.01	157.94	167.04	189.62	207.79	207.55	211.88	211.87	283.06
Long-term receivables Full definition →	235.99	191.36	120.20	111.95	137.60	203.28	175.55	19.81	—	—
Goodwill and Intangible Assets (Total) Full definition →	410.29	605.27	583.16	608.01	604.32	943.81	902.48	893.67	867.33	1,030.72
Long Term Assets (Tax, Deferred) Full definition →	23.24	25.83	32.52	32.60	35.67	35.26	25.49	33.07	26.18	20.99
Long-term assets (Other) Full definition →	78.00	92.00	65.00	78.00	102.00	200.00	168.00	19.81	16.66	13.93
Total non-current assets Full definition →	881.11	1,062.53	951.39	1,046.33	1,118.21	1,603.59	1,496.85	1,383.88	1,402.75	1,685.08
Total Assets Full definition →	1,353.92	1,684.83	1,608.01	1,739.69	1,919.63	2,396.40	2,376.98	2,170.15	2,205.78	2,554.37
Notes Payable Full definition →	26.67	26.68	20.06	20.00	20.00	—	7.39	26.52	26.39	8.23
Accounts Payable Full definition →	62.73	87.06	78.37	89.12	86.85	106.78	112.53	111.87	108.16	110.78
Accrued Expenses Full definition →	39.88	39.38	51.39	41.88	40.28	49.88	45.08	73.39	54.83	57.64
Current Part of Taxes to Pay Full definition →	3.89	—	—	6.74	3.58	5.37	6.15	19.97	14.97	14.24
Other current liabilities Full definition →	68.80	77.05	83.56	93.90	116.13	113.45	100.82	101.07	83.75	98.33
Total current liabilities Full definition →	221.41	289.28	282.06	277.51	310.55	330.61	345.87	332.82	288.09	289.21
Long Term Debt (Total) Full definition →	363.84	447.83	341.31	328.39	287.16	597.65	565.45	575.17	481.62	572.71
Pension and Post-Retirement Liabilities Full definition →	157.93	170.77	166.10	186.70	208.07	189.97	137.81	143.97	134.25	143.83
Long Term Tax Liability (Deferred) Full definition →	34.04	9.34	7.16	9.79	20.76	33.34	31.88	102.42	107.69	127.54
Non-current Liabilities (Other) Full definition →	15.49	165.02	171.86	162.10	201.27	369.74	336.89	4.48	4.82	7.92
Total non-current liabilities Full definition →	571.30	792.97	686.43	729.61	761.89	1,231.40	1,107.37	870.53	774.37	898.15
Total liabilities Full definition →	792.71	1,082.25	968.49	1,007.12	1,072.44	1,562.01	1,453.24	1,203.35	1,062.47	1,187.36
Preferred Stock (Total) Full definition →	3.57	3.57	3.57	3.57	3.57	3.57	3.57	3.57	3.57	3.57
Common Stock (Net) Full definition →	172.68	194.95	211.81	229.13	242.69	260.12	281.98	312.32	329.95	343.84
Retained Earnings Full definition →	901.42	868.68	935.58	1,012.27	1,103.09	1,050.21	1,158.35	1,143.44	1,349.65	1,546.23
Treasury Stock Full definition →	289.25	297.83	298.14	305.16	327.76	330.38	361.44	363.28	398.20	484.85
Common Equity (Total) Full definition →	557.64	599.01	635.95	729.00	843.63	830.82	920.17	963.23	1,139.75	1,363.44
Shareholders Equity (Total) Full definition →	561.21	602.58	639.52	732.57	847.19	834.39	923.74	966.80	1,143.32	1,367.01
Shareholders Equity and Liabilities (Total) Full definition →	1,353.92	1,684.83	1,608.01	1,739.69	1,919.63	2,396.40	2,376.98	2,170.15	2,205.78	2,554.37
Shares (Common) Full definition →	37.74	38.22	38.53	38.84	39.07	39.28	39.21	39.32	39.26	38.91
Shares (Preferred) Full definition →	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Shareholders Equity (Tangible) Full definition →	150.92	(2.69)	56.36	124.57	242.87	(109.42)	21.27	73.13	275.99	336.29
Net Debt Full definition →	250.08	313.59	146.11	126.31	51.50	407.78	392.64	428.73	317.06	407.64
Total Debt Full definition →	363.84	447.83	341.31	328.39	287.16	597.65	565.45	575.17	481.62	572.71

Show all line items

In millions of $ except per-share values · columns are period end dates

Stockrow Weekly