Saturday 17 October 2026
Export MRLN’s income statement to Excel — free account
Merlin Inc
MRLN Industrials Aerospace & Defense
Dividend growth for five consecutive years; insiders bought in the last twelve months.
1.10
0.02
−1.79%
Follow MRLN
| Jun '26 | Mar '26 | Dec '25 | Jun '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | — | 0.00 |
+3 more quarters Free account |
P/S ratio |
72.45 | 0.00 | — | 0.00 | |
P/FCF ratio |
0.00 | 0.00 | — | 0.00 | |
P/Operating CF |
(19.06) | (22.51) | — | (60.27) | |
P/B ratio |
0.00 | 0.00 | — | 0.00 | |
Price to Tangible BV |
0.00 | 0.00 | — | 0.00 | |
EV/Sales |
51.28 | 0.00 | — | 0.00 | |
EV/EBITDA |
0.00 | 0.00 | — | 0.00 | |
EV/Operating CF |
(5.71) | (8.79) | — | 0.00 | |
EV/FCF |
(5.39) | (8.41) | — | 0.00 | |
Quick Ratio |
14.25 | 8.34 | 0.93 | — | |
Current Ratio |
14.67 | 8.72 | 1.10 | — | |
Net Debt/EBITDA |
5.66 | 4.67 | 0.00 | 0.00 | |
Debt/Assets |
0.00% | 0.00% | 39.78% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | (0.44) | 0.00 | |
Asset Turnover |
0.07 | 0.00 | 0.00 | — | |
Operating CF/Net income |
0.21 | 0.26 | 0.00 | 0.74 | |
Capex/Depreciation |
(1.58) | (3.45) | 0.00 | (0.03) | |
Interest Coverage |
— | (3,001.33) | — | (8.20) | |
Research and Development Expense of Revenue |
746.90% | 1,406.19% | — | 220.66% | |
Selling, General and Administrative Expense of Revenue |
776.25% | 1,470.56% | — | 134.95% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
215.00% | 193.41% | — | 13.94% | |
Graham Net Nets |
0.09 | 0.05 | — | (0.35) | |
Graham Number |
8.71 | 0.00 | — | 0.00 | |
Earnings Yield |
(54.11%) | (54.11%) | — | (54.11%) | |
Free Cash Flow Yield |
(13.13%) | (9.85%) | — | 0.00% | |
Revenue per Share |
0.02 | 0.01 | — | 0.04 | |
Operating CF per Share |
(0.30) | (0.33) | 0.00 | (0.17) | |
Capex per Share |
(0.02) | (0.03) | 0.00 | 0.00 | |
Free Cash Flow per Share |
(0.32) | (0.36) | 0.00 | (0.17) | |
Cash per Share |
2.01 | 1.70 | 0.00 | 0.00 | |
Shareholders Equity per Share |
0.69 | 0.57 | 0.00 | 0.00 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
0.69 | 0.57 | 0.00 | 0.00 | |
Free Cash Flow |
(28.91) | (25.80) | (1.33) | (12.16) | |
Working Capital |
177.99 | 115.10 | 6.63 | — | |
Capital Expenditures |
(1.66) | (2.16) | 0.00 | (0.02) | |
Net Current Asset Value |
46.61 | 25.86 | (83.25) | 0.00 | |
EV/EBIT |
0.00 | 0.00 | — | 0.00 | |
Capex to Sales |
0.76 | 2.15 | 0.00 | 0.01 | |
Price to Operating Income |
0.00 | 0.00 | — | 0.00 | |
| Other line items | |||||
Average Assets |
103.49 | 199.80 | 40.29 | — |
Columns are period end dates