Saturday 17 October 2026 Export MPU’s income statement to Excel — free account

Mega Matrix Inc.

MPU Communication Services Entertainment

Mega Matrix Inc.’s revenue for fiscal 2025 (year ended December 2025) was $26.1 million, down 27.9% from fiscal 2024. In the quarter to December 2025, revenue fell 49.2%, EPS fell 850.8% and free cash flow fell 206.2%, each against the same quarter a year earlier.

2.48 0.04 −1.59%

Follow MPU

Alert me

Market cap: $8.6M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: −5.88
Beneish M: −7.20
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Jan '22	Dec '21	Jan '21	Dec '20	Jan '20	Dec '19
Piotroski F-Score Full definition →	3	5	4	3	—	5	—	5	—	5
P/E ratio Full definition →	0.00	0.00	0.00	0.00	18.84	0.90	0.00	0.00	0.00	0.00
Altman Z-Score Full definition →	(5.88)	(1.12)	(1.66)	(1.72)	—	8.00	—	(1.37)	—	0.11
P/S ratio Full definition →	0.08	0.07	32.54	2.06	45.20	2.16	0.96	0.05	0.17	0.01
Altman Z″-Score (non-manufacturers) Full definition →	(9.23)	(2.44)	2.39	0.83	—	15.82	—	(7.28)	—	(2.93)
P/FCF ratio Full definition →	0.00	0.56	0.00	0.00	28.75	1.37	0.74	0.04	0.29	0.01
Beneish M-Score Full definition →	(7.20)	—	—	—	—	2.28	—	(5.44)	—	(2.37)
P/Operating CF Full definition →	(0.86)	(3.33)	(2.18)	(1.72)	1,730.42	82.71	(7.74)	(0.41)	315.17	14.93
P/B ratio Full definition →	0.12	0.19	0.22	0.29	23.35	1.12	0.00	0.00	0.32	0.02
Price to Tangible BV Full definition →	0.14	0.24	0.39	0.89	38.71	1.85	0.00	0.00	0.33	0.02
EV/Sales Full definition →	(0.20)	(0.17)	(12.62)	(5.28)	43.99	0.95	0.81	(0.10)	0.09	(0.07)
EV/EBITDA Full definition →	0.18	0.54	0.17	0.84	11.76	0.25	10.37	0.00	0.16	0.00
EV/Operating CF Full definition →	0.53	(1.51)	0.29	0.89	(109.52)	(2.37)	3.30	(0.40)	0.48	(0.38)
EV/FCF Full definition →	0.51	(1.32)	0.15	1.12	27.98	0.60	0.62	(0.07)	0.16	(0.12)
Quick Ratio Full definition →	1.79	1.74	16.78	20.59	0.00	2.75	0.00	0.06	0.00	0.12
Current Ratio Full definition →	4.06	2.78	62.04	30.92	—	2.95	—	0.06	—	0.12
Net Debt/EBITDA Full definition →	0.31	1.27	0.59	15.42	0.00	(0.31)	0.00	(0.29)	0.00	(0.10)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	1.25	2.21	0.00	0.03	0.00	0.11	0.00	0.13	0.00	0.24
Operating CF/Net income Full definition →	0.29	(0.46)	0.74	0.69	0.69	(0.16)	(0.15)	(0.09)	(0.09)	(0.49)
Capex/Depreciation Full definition →	(0.29)	0.00	0.00	(0.01)	—	9.39	—	2.44	—	1.45
Interest Coverage Full definition →	—	—	—	(51.99)	—	9.11	—	0.08	—	2.13
ROE Full definition →	(213.15%)	(72.49%)	(46.83%)	(90.18%)	0.00%	(513.11%)	0.00%	(1,497.39%)	0.00%	(51.62%)
ROA Full definition →	(163.75%)	(54.16%)	(31.40%)	(61.57%)	0.00%	27.49%	0.00%	(34.77%)	0.00%	(9.08%)
ROIC Full definition →	(167.88%)	(138.83%)	(45.26%)	0.00%	0.00%	321.86%	0.00%	0.00%	0.00%	75.80%
Return on Tangible Assets Full definition →	(257.64%)	(92.98%)	(35.71%)	(69.70%)	0.00%	243.08%	0.00%	102.46%	(26,855.50%)	(234.34%)
Average Days of Receivables Full definition →	7.20	4.26	0.00	891.43	0.00	73.88	0.00	63.34	0.00	83.23
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	165.96%	90.20%	11,014.44%	1,021.96%	0.00%	165.79%	0.00%	46.80%	0.00%	16.30%
Intangible Assets out of Total Assets Full definition →	0.13	0.15	0.00	0.00	0.00	0.31	0.38	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	74.46%	4.15%	497.28%	11.81%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	6.40	3.62	3.83	3.42	0.02	0.46	(6.79)	(126.99)	(15.34)	(323.92)
Graham Number Full definition →	0.00	0.00	0.00	0.00	3.92	56.50	18.03	334.77	0.00	0.00
Earnings Yield Full definition →	(1,648.52%)	(395.81%)	(154.08%)	(437.89%)	5.31%	111.08%	(271.84%)	(5,082.79%)	(226.83%)	(4,788.77%)
Free Cash Flow Yield Full definition →	(488.11%)	178.35%	(265.82%)	(228.88%)	3.48%	72.78%	135.77%	2,538.28%	340.15%	7,181.00%
Revenue per Share Full definition →	11.42	19.04	0.03	0.39	0.08	5.53	0.29	41.80	2.07	112.80
Operating CF per Share Full definition →	(4.33)	2.17	(1.92)	(5.09)	(0.25)	(2.22)	(0.10)	10.29	0.51	21.14
Capex per Share Full definition →	(0.63)	0.00	(2.01)	(0.04)	0.00	10.00	0.00	44.29	0.00	43.49
Free Cash Flow per Share Full definition →	(4.97)	2.17	(3.93)	(5.13)	(0.25)	7.78	(0.10)	54.57	0.51	64.63
Cash per Share Full definition →	3.19	4.67	2.00	6.32	0.32	6.68	0.33	6.23	0.31	8.87
Shareholders Equity per Share Full definition →	7.90	7.43	6.64	6.06	0.35	10.70	0.55	(45.58)	(2.28)	60.18
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	7.90	7.43	6.64	6.06	0.35	10.70	0.55	(45.58)	(2.28)	60.18
Free Cash Flow Full definition →	(11.35)	4.12	(6.15)	(5.90)	(5.86)	8.60	(2.28)	21.09	3.98	24.98
Working Capital Full definition →	13.31	9.55	11.38	12.15	—	6.12	—	(87.01)	—	(101.32)
Capital Expenditures Full definition →	(1.45)	—	(3.15)	(0.04)	(0.05)	11.05	(1.00)	17.12	—	16.81
Net Current Asset Value Full definition →	13.31	9.55	8.63	6.96	(5.59)	6.12	(3.14)	(105.53)	(110.99)	(112.68)
EV/EBIT Full definition →	0.18	0.54	0.17	0.84	11.76	0.25	10.37	0.00	0.16	0.00
Capex to Sales Full definition →	0.06	0.00	65.83	0.09	0.00	(1.81)	0.00	(1.06)	0.00	(0.39)
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	12.08	0.58	12.27	0.66	0.31	0.01
Other line items
Depreciation/Fixed assets Full definition →	0.00	0.00	—	0.00	—	0.00	—	0.15	0.00	0.11
Cash ROIC Full definition →	(44.75%)	17.93%	(45.44%)	(41.46%)	(38.42%)	44.78%	(11.73%)	(138.70%)	(26.14%)	93.60%
Accounts Receivable Turnover Full definition →	55.67	47.66	0.00	0.38	0.00	3.02	0.00	2.54	0.00	2.99
Accounts Payable Turnover Full definition →	13.19	25.57	1.28	0.49	—	0.13	—	0.55	0.00	0.97
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	—	0.00	—	0.00	—	0.00
Average Days of Payables Full definition →	24.17	24.08	240.74	118.79	—	4,823.18	—	444.41	0.00	315.75
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	—	0.00	—	0.00	—	0.00
Average Receivables Full definition →	0.47	0.76	—	1.17	—	2.02	—	6.37	—	14.58
Average Payables Full definition →	0.89	0.59	0.22	1.61	—	1.66	—	0.55	0.19	0.88
Average Assets Full definition →	20.94	16.40	12.95	13.75	13.75	54.16	54.16	121.49	121.49	183.37
Average Common Equity Full definition →	16.09	12.25	8.68	9.39	9.90	(2.90)	(2.78)	2.82	2.82	32.27

Fold the line items

Columns are period end dates · fundamentals updated 2 Oct 2026

Stockrow Weekly