Saturday 31 October 2026 Export MNSO’s income statement to Excel — free account

MINISO Group Holding Limited Unsponsored ADR

MINISO Group Holding Limited Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 26.2% from fiscal 2024. In the quarter to June 2026, revenue grew 23.5%, EPS fell 163.6%, free cash flow grew 219.1% and total debt rose 34.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.

10.23 0.36 +3.65%

Follow MNSO

Alert me

Market cap: $2.9B
P/E: 17.3×
Fwd P/E: 9.5×
Dividend yield: 3.69%
F-score: n/a
Altman Z: 3.02
Beneish M: −2.22
Dividend safety: 26/100

Overview Business Profile Financial Analysis

	Jun '17	Jun '19	Dec '19	Jun '20	Jun '21	Jun '22	Jun '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	—	6	5	—	—
P/E ratio Full definition →	—	0.00	0.00	0.00	0.00	25.32	16.18	20.25	34.72
Altman Z-Score Full definition →	—	—	—	—	6.90	3.52	6.86	6.38	3.02
P/S ratio Full definition →	—	4.28	4.28	4.28	4.19	1.51	1.12	3.13	1.93
Altman Z″-Score (non-manufacturers) Full definition →	—	3.93	2.08	2.08	4.70	4.19	6.24	5.55	3.32
P/FCF ratio Full definition →	—	0.00	0.00	0.00	0.00	4.93	12.84	13.24	8.02
Beneish M-Score Full definition →	—	—	—	—	(3.12)	(2.18)	(2.51)	—	(2.22)
P/Operating CF Full definition →	—	42.08	42.08	42.08	41.48	14.31	32.46	24.54	16.03
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	26
P/B ratio Full definition →	—	0.00	0.00	0.00	5.71	2.17	0.56	5.14	3.86
Price to Tangible BV Full definition →	—	0.00	0.00	0.00	5.78	2.19	0.56	5.15	3.97
EV/Sales Full definition →	—	3.97	3.97	3.97	3.49	1.00	(0.32)	2.90	2.07
EV/EBITDA Full definition →	—	0.00	0.00	0.00	11.81	2.94	0.00	14.86	13.42
EV/Operating CF Full definition →	—	0.00	0.00	0.00	0.00	2.45	(2.77)	9.01	6.14
EV/FCF Full definition →	—	0.00	0.00	0.00	0.00	3.26	(3.70)	12.26	8.61
Quick Ratio Full definition →	—	0.84	1.09	1.09	2.21	1.75	2.03	1.51	1.20
Current Ratio Full definition →	—	1.39	1.51	1.51	2.64	2.13	2.55	2.04	1.66
Net Debt/EBITDA Full definition →	—	0.24	(3.71)	(2.00)	(9.57)	(4.08)	(1.41)	(0.96)	0.67
Debt/Assets Full definition →	0.00%	42.22%	0.26%	13.63%	4.71%	3.55%	22.55%	13.66%	34.51%
Debt/Equity Full definition →	—	(17.68)	(0.05)	(2.46)	0.08	0.06	0.34	0.24	0.92
Asset Turnover Full definition →	—	3.63	0.38	1.54	1.12	0.93	0.90	1.06	0.92
Operating CF/Net income Full definition →	—	(28.37)	0.00	(3.15)	(0.65)	2.20	0.94	0.83	2.14
Capex/Depreciation Full definition →	—	0.00	—	(0.21)	(0.66)	(3.16)	(0.43)	(0.93)	(0.78)
Interest Coverage Full definition →	—	59.54	24.46	24.46	14.14	26.41	64.21	35.69	7.67
ROE Full definition →	—	129.12%	24.70%	36.22%	(44.58%)	9.45%	21.46%	26.74%	11.44%
ROA Full definition →	—	(1.43%)	(1.10%)	(4.49%)	(17.47%)	5.88%	13.82%	16.35%	5.15%
ROIC Full definition →	—	0.00%	0.00%	0.00%	90.29%	30.03%	26.57%	32.38%	15.04%
Return on Tangible Assets Full definition →	—	(2.03%)	(14.86%)	(14.86%)	(24.43%)	13.57%	26.99%	35.54%	15.60%
Average Days of Receivables Full definition →	—	30.77	29.67	29.67	33.18	38.22	36.59	47.40	56.29
Research and Development Expense of Revenue Full definition →	—	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	—	15.98%	21.89%	22.13%	22.24%	22.39%	20.48%	26.19%	30.27%
Intangible Assets out of Total Assets Full definition →	0.00	0.01	0.00	0.01	0.01	0.01	0.00	0.00	0.01
Share Based Compensation of Revenue Full definition →	—	0.00%	0.00%	4.06%	3.10%	0.82%	0.55%	0.50%	1.72%
Graham Net Nets Full definition →	—	(0.08)	(0.08)	(0.08)	0.14	0.25	1.08	0.07	(0.09)
Graham Number Full definition →	—	0.00	0.00	0.00	0.00	5.02	26.80	11.11	7.69
Earnings Yield Full definition →	—	(5.03%)	(5.03%)	(5.03%)	(4.38%)	3.95%	6.18%	4.94%	2.88%
Free Cash Flow Yield Full definition →	—	0.00%	0.00%	0.00%	0.00%	20.28%	7.79%	7.55%	12.47%
Revenue per Share Full definition →	—	49.88	0.00	5.90	4.96	5.18	5.31	7.63	9.73
Operating CF per Share Full definition →	—	5.59	—	0.54	0.50	0.72	0.77	0.97	1.17
Capex per Share Full definition →	—	0.00	—	(0.04)	(0.10)	(0.63)	(0.08)	(0.34)	(0.43)
Free Cash Flow per Share Full definition →	—	5.59	—	0.51	0.40	0.09	0.69	0.64	0.74
Cash per Share Full definition →	—	10.05	0.00	1.88	3.76	2.87	3.11	2.89	3.12
Shareholders Equity per Share Full definition →	—	(0.66)	0.00	(0.21)	3.64	3.61	4.13	4.65	4.86
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	(0.66)	0.00	(0.21)	3.64	3.61	4.13	4.65	4.86
Free Cash Flow Full definition →	—	1,209.00	—	109.42	111.79	26.71	215.28	197.28	227.56
Working Capital Full definition →	—	1,440.00	238.46	238.46	863.15	663.57	865.45	824.63	780.82
Capital Expenditures Full definition →	—	(133.00)	—	(8.10)	(26.57)	(191.12)	(24.29)	(104.34)	(131.03)
Net Current Asset Value Full definition →	—	(942.00)	(166.76)	(166.76)	777.08	591.44	772.86	541.22	(532.47)
EV/EBIT Full definition →	—	0.00	0.00	0.00	78.89	11.43	0.00	14.86	13.42
Capex to Sales Full definition →	—	0.00	0.00	0.01	0.02	0.12	0.01	0.04	0.04
Price to Operating Income Full definition →	—	0.00	0.00	0.00	14.19	4.45	9.61	16.05	12.51
Other line items
Depreciation/Fixed assets Full definition →	—	0.34	0.00	3.05	3.47	0.93	0.73	0.56	0.57
Cash ROIC Full definition →	—	26.62%	0.00%	23.09%	5.28%	1.32%	8.02%	7.36%	5.96%
Accounts Receivable Turnover Full definition →	—	102.80	2.52	12.30	12.00	10.84	10.03	10.01	7.78
Accounts Payable Turnover Full definition →	—	102.71	0.00	1.75	2.61	2.41	2.22	2.65	2.79
Inventory Turnover Full definition →	—	39.35	1.03	4.48	4.73	5.30	5.15	4.40	3.66
Average Days of Payables Full definition →	—	31.06	0.00	141.40	154.40	159.87	156.76	153.85	139.76
Days of Inventory on Hand Full definition →	—	70.33	81.55	81.55	82.23	61.81	75.31	107.29	114.22
Average Receivables Full definition →	—	105.00	506.90	103.79	114.16	144.07	164.50	236.19	383.51
Average Payables Full definition →	—	77.00	—	508.55	384.14	450.10	455.09	491.39	588.43
Average Inventory Full definition →	—	201.00	861.23	198.46	212.19	204.97	196.31	295.58	448.02
Average Assets Full definition →	—	2,972.50	3,387.46	829.91	1,223.19	1,682.00	1,840.67	2,227.15	3,251.72
Average Common Equity Full definition →	—	(33.00)	(150.99)	(102.96)	479.27	1,046.51	1,185.50	1,361.45	1,465.75

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly