Saturday 17 October 2026
Export MNRO’s income statement to Excel — free account
Monro Muffler Brake, Inc.
MNRO Consumer Cyclical Auto Parts
Monro Muffler Brake, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $1.2 billion, down 3.19% from fiscal 2025. In the quarter to June 2026, revenue fell 4.62%, EPS grew 71.4%, free cash flow fell 349.1% and total debt rose 3.85%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.
13.64
0.72
−5.01%
Follow MNRO
| Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '25 | Mar '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 5 | 8 | 4 | 4 | 6 | 5 | 7 | 4 | 7 |
P/E ratio |
28.16 | 27.47 | 36.63 | 25.62 | 64.51 | 24.50 | 41.54 | 25.94 | 0.00 | 802.00 |
Altman Z-Score |
3.47 | 3.69 | 4.68 | 2.06 | 2.46 | 2.16 | 2.16 | 1.86 | 1.35 | 1.38 |
P/S ratio |
1.65 | 1.53 | 2.40 | 1.16 | 1.95 | 1.09 | 1.20 | 0.74 | 0.36 | 0.42 |
Altman Z″-Score (non-manufacturers) |
3.12 | 3.33 | 3.43 | 3.00 | 2.05 | 1.99 | 1.47 | 1.43 | 0.92 | 0.75 |
P/FCF ratio |
17.43 | 20.06 | 26.34 | 21.94 | 16.39 | 10.10 | 8.67 | 9.21 | 3.65 | 7.32 |
P/Operating CF |
59.92 | 71.64 | 118.39 | (323.52) | 85.37 | 31.95 | 36.26 | (179.60) | 14.98 | 21.66 |
Beneish M-Score |
(0.68) | (2.64) | (2.45) | (2.62) | (2.52) | (3.05) | (3.05) | (2.85) | (2.57) | (2.70) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 40 |
P/B ratio |
2.91 | 2.75 | 4.11 | 1.98 | 2.93 | 1.90 | 2.29 | 1.44 | 0.70 | 0.81 |
Price to Tangible BV |
67.02 | 30.64 | 34.69 | 44.43 | 64.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
2.05 | 1.88 | 2.72 | 1.60 | 2.45 | 1.51 | 1.53 | 1.04 | 0.61 | 0.65 |
EV/EBITDA |
12.98 | 12.01 | 17.92 | 12.05 | 18.44 | 11.26 | 12.91 | 9.25 | 8.94 | 9.27 |
EV/Operating CF |
16.09 | 17.49 | 21.37 | 16.55 | 14.91 | 11.82 | 9.41 | 10.62 | 5.55 | 10.76 |
EV/FCF |
21.58 | 24.61 | 29.93 | 30.25 | 20.60 | 13.96 | 11.05 | 12.95 | 6.17 | 11.52 |
Quick Ratio |
0.13 | 0.09 | 0.12 | 1.44 | 0.19 | 0.07 | 0.04 | 0.04 | 0.07 | 0.06 |
Current Ratio |
1.07 | 1.07 | 1.10 | 2.34 | 0.92 | 0.76 | 0.58 | 0.56 | 0.53 | 0.46 |
Net Debt/EBITDA |
2.50 | 2.22 | 2.15 | 3.31 | 3.77 | 3.11 | 2.78 | 2.67 | 3.19 | 2.92 |
Debt/Assets |
34.66% | 32.36% | 30.33% | 43.77% | 32.79% | 30.78% | 24.78% | 23.02% | 17.18% | 16.15% |
Debt/Equity |
0.71 | 0.63 | 0.57 | 1.22 | 0.79 | 0.74 | 0.63 | 0.59 | 0.45 | 0.43 |
Asset Turnover |
0.94 | 0.94 | 0.95 | 0.75 | 0.58 | 0.74 | 0.73 | 0.74 | 0.72 | 0.72 |
Operating CF/Net income |
2.13 | 1.91 | 1.93 | 2.11 | 5.46 | 2.84 | 5.58 | 3.44 | (20.20) | 85.48 |
Capex/Depreciation |
(0.74) | (0.71) | (0.79) | (0.85) | (0.66) | (0.33) | (0.41) | (0.31) | (0.19) | (0.08) |
Interest Coverage |
5.89 | 5.24 | 4.69 | 3.60 | 2.56 | 4.11 | 3.44 | 3.57 | 0.66 | 1.16 |
| 10.93% | 10.51% | 11.95% | 8.03% | 4.57% | 7.97% | 5.22% | 5.39% | (1.02%) | 0.14% | |
| 5.59% | 5.29% | 6.27% | 3.43% | 1.75% | 3.32% | 2.11% | 2.10% | (0.39%) | 0.05% | |
ROIC |
7.40% | 7.79% | 7.26% | 4.94% | 3.44% | 4.69% | 4.41% | 4.29% | 0.89% | 1.51% |
Return on Tangible Assets |
14.97% | 14.79% | 23.75% | 8.60% | 11.18% | 25.59% | 33.72% | 46.53% | (54.16%) | (2.09%) |
Average Days of Receivables |
5.36 | 5.10 | 6.14 | 6.56 | 8.48 | 3.97 | 3.66 | 3.36 | 4.81 | 4.80 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
27.46% | 27.33% | 28.20% | 29.84% | 28.69% | 27.99% | 28.40% | 29.82% | 33.89% | 33.29% |
Intangible Assets out of Total Assets |
0.47 | 0.47 | 0.47 | 0.34 | 0.40 | 0.43 | 0.42 | 0.44 | 0.45 | 0.47 |
Share Based Compensation of Revenue |
0.24% | 0.25% | 0.34% | 0.30% | 0.21% | 0.32% | 0.43% | 0.34% | 0.39% | 0.33% |
Graham Net Nets |
(0.24) | (0.22) | (0.13) | (0.49) | (0.36) | (0.57) | (0.52) | (0.83) | (1.72) | (1.54) |
Graham Number |
27.32 | 28.78 | 33.70 | 29.15 | 22.72 | 30.84 | 24.06 | 23.75 | 0.00 | 2.98 |
Earnings Yield |
3.55% | 3.64% | 2.73% | 3.90% | 1.55% | 4.08% | 2.41% | 3.85% | (1.38%) | 0.12% |
Free Cash Flow Yield |
5.74% | 4.99% | 3.80% | 4.56% | 6.10% | 9.90% | 11.53% | 10.85% | 27.40% | 13.67% |
Revenue per Share |
31.52 | 34.42 | 36.39 | 37.79 | 33.78 | 40.54 | 41.23 | 41.32 | 39.93 | 38.57 |
Operating CF per Share |
4.01 | 3.70 | 4.64 | 3.65 | 5.55 | 5.18 | 6.69 | 4.05 | 4.41 | 2.35 |
Capex per Share |
(1.02) | (1.07) | (1.33) | (1.65) | (1.53) | (0.79) | (0.99) | (0.73) | (0.44) | (0.16) |
Free Cash Flow per Share |
2.99 | 2.63 | 3.31 | 2.00 | 4.02 | 4.39 | 5.70 | 3.32 | 3.96 | 2.19 |
Cash per Share |
0.28 | 0.06 | 0.19 | 10.39 | 0.90 | 0.24 | 0.15 | 0.21 | 0.69 | 0.49 |
Shareholders Equity per Share |
17.93 | 19.18 | 21.21 | 22.09 | 22.49 | 23.35 | 21.62 | 21.25 | 20.74 | 19.71 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
17.93 | 19.18 | 21.21 | 22.09 | 22.49 | 23.35 | 21.62 | 21.25 | 20.74 | 19.71 |
Free Cash Flow |
96.88 | 86.18 | 109.15 | 66.38 | 133.84 | 147.17 | 183.25 | 102.67 | 118.69 | 65.77 |
Working Capital |
13.34 | 13.25 | 21.46 | 341.08 | (24.09) | (76.46) | (190.71) | (201.87) | (246.89) | (281.20) |
Capital Expenditures |
(33.06) | (35.05) | (43.74) | (54.95) | (51.07) | (26.59) | (31.77) | (22.53) | (13.23) | (4.67) |
Net Current Asset Value |
(404.78) | (382.70) | (372.87) | (719.00) | (795.60) | (843.00) | (823.49) | (782.75) | (743.66) | (739.86) |
EV/EBIT |
17.96 | 16.66 | 25.77 | 19.74 | 38.17 | 20.28 | 25.38 | 18.61 | 58.29 | 37.83 |
Capex to Sales |
0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
Price to Operating Income |
14.51 | 13.58 | 22.68 | 14.32 | 30.36 | 14.68 | 19.92 | 13.24 | 34.48 | 24.03 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.11 | 0.12 | 0.18 | 0.20 | 0.24 | 0.26 | 0.25 | 0.26 | 0.27 | 0.26 |
Cash ROIC |
9.68% | 8.41% | 9.89% | 3.36% | 9.74% | 10.77% | 16.07% | 9.75% | 12.85% | 7.65% |
Accounts Receivable Turnover |
105.46 | 73.33 | 66.74 | 58.76 | 46.20 | 66.37 | 94.36 | 102.01 | 86.99 | 74.76 |
Accounts Payable Turnover |
8.36 | 8.44 | 7.81 | 7.68 | 6.90 | 7.18 | 4.42 | 3.21 | 2.71 | 2.36 |
Inventory Turnover |
4.60 | 4.69 | 4.55 | 4.35 | 4.18 | 5.34 | 5.54 | 5.47 | 4.64 | 4.47 |
Average Days of Payables |
46.45 | 44.59 | 51.45 | 46.57 | 56.15 | 54.90 | 109.90 | 111.51 | 151.43 | 152.30 |
Days of Inventory on Hand |
83.33 | 80.34 | 84.94 | 87.73 | 81.08 | 69.16 | 61.90 | 68.20 | 85.17 | 75.37 |
Average Receivables |
9.69 | 15.38 | 17.99 | 21.38 | 24.37 | 20.48 | 14.05 | 12.52 | 13.74 | 15.48 |
Average Payables |
74.69 | 82.03 | 94.09 | 101.55 | 105.94 | 122.18 | 196.86 | 256.83 | 287.29 | 318.19 |
Average Inventory |
135.82 | 147.49 | 161.70 | 179.24 | 174.86 | 164.28 | 156.83 | 150.74 | 167.78 | 168.37 |
Average Assets |
1,092.35 | 1,201.85 | 1,265.36 | 1,680.87 | 1,930.64 | 1,841.61 | 1,824.14 | 1,734.85 | 1,667.32 | 1,604.90 |
Average Common Equity |
558.68 | 604.83 | 663.96 | 716.94 | 742.03 | 766.27 | 738.89 | 675.82 | 638.74 | 606.09 |
Columns are period end dates