Saturday 17 October 2026 Export MMI’s income statement to Excel — free account

Marcus & Millichap, Inc.

Marcus & Millichap, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $755.2 million, up 8.49% from fiscal 2024. In the quarter to June 2026, revenue grew 17.8%, EPS grew 135.7% and free cash flow grew 10.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

28.04 0.23 −0.81%

Follow MMI

Alert me

Market cap: $1.1B
P/E: 76.6×
Fwd P/E: 83.6×
Dividend yield: 1.78%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	0.00	0.00	0.00	13.48	14.41	34.71	19.01	15.39	24.34	15.94
Piotroski F-Score Full definition →	5	6	4	4	6	3	4	7	5	5
P/S ratio Full definition →	1.41	2.13	2.56	1.07	1.58	2.06	1.82	1.65	1.75	1.43
P/FCF ratio Full definition →	18.08	106.92	0.00	712.10	8.24	47.39	88.98	12.30	21.04	15.82
P/Operating CF Full definition →	22.97	26.12	112.60	55.02	13.13	22.24	46.83	21.57	30.63	31.22
P/B ratio Full definition →	1.76	2.35	2.56	1.96	2.95	2.70	2.97	3.28	4.01	3.98
Price to Tangible BV Full definition →	1.89	2.52	2.78	2.13	3.17	2.98	3.11	3.41	4.01	3.98
EV/Sales Full definition →	1.08	1.64	2.04	0.70	1.15	1.51	1.35	1.23	1.36	1.15
EV/EBITDA Full definition →	0.00	0.00	0.00	6.07	7.43	16.76	10.45	8.42	9.61	7.42
EV/Operating CF Full definition →	12.25	52.65	(18.23)	67.14	5.84	28.38	43.14	8.51	14.66	11.05
EV/FCF Full definition →	13.90	82.60	(16.14)	466.18	6.00	34.71	66.13	9.14	16.26	12.65
Quick Ratio Full definition →	2.22	2.77	3.47	3.33	2.58	3.42	3.86	3.85	3.67	2.82
Current Ratio Full definition →	2.55	3.08	3.74	3.47	2.70	3.57	4.03	4.00	3.85	2.99
Net Debt/EBITDA Full definition →	156.54	21.02	7.43	(3.24)	(2.81)	(6.22)	(3.67)	(2.91)	(2.82)	(1.86)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.16%	1.66%	2.20%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.03
Asset Turnover Full definition →	0.89	0.80	0.69	1.27	1.42	0.96	1.26	1.59	1.69	2.01
Operating CF/Net income Full definition →	(34.92)	(1.76)	2.13	0.13	1.80	0.89	0.33	1.34	1.29	1.15
Capex/Depreciation Full definition →	(0.65)	(0.47)	(0.69)	(0.87)	(0.58)	(0.64)	(1.10)	(1.28)	(1.22)	(2.15)
Interest Coverage Full definition →	(17.74)	(40.53)	(66.86)	194.07	326.48	59.57	69.47	80.21	64.26	69.47
ROE Full definition →	(0.31%)	(1.94%)	(5.01%)	14.79%	22.92%	8.22%	17.01%	24.09%	17.96%	28.87%
ROA Full definition →	(0.22%)	(1.41%)	(3.62%)	10.17%	15.62%	5.76%	12.06%	17.01%	12.07%	18.08%
ROIC Full definition →	(2.44%)	(7.15%)	(12.14%)	38.30%	90.83%	23.04%	54.06%	109.62%	213.11%	126.27%
Return on Tangible Assets Full definition →	(0.90%)	(4.07%)	(10.77%)	25.88%	35.12%	12.90%	23.24%	29.28%	20.26%	37.55%
Average Days of Receivables Full definition →	8.13	13.02	14.39	4.80	4.85	5.29	4.53	2.22	5.53	3.05
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	37.91%	40.36%	44.13%	23.05%	19.68%	28.53%	25.19%	23.73%	23.85%	22.55%
Intangible Assets out of Total Assets Full definition →	0.05	0.05	0.06	0.06	0.05	0.07	0.03	0.03	0.00	0.00
Share Based Compensation of Revenue Full definition →	3.21%	3.42%	3.74%	1.33%	0.80%	1.38%	1.15%	1.47%	1.27%	0.98%
Graham Net Nets Full definition →	0.08	0.12	0.10	0.17	0.13	0.13	0.13	0.16	0.14	0.10
Graham Number Full definition →	0.00	0.00	0.00	32.35	37.45	18.25	23.53	22.91	15.55	15.77
Earnings Yield Full definition →	(0.16%)	(0.84%)	(2.08%)	7.42%	6.94%	2.88%	5.26%	6.50%	4.11%	6.27%
Free Cash Flow Yield Full definition →	5.53%	0.94%	(4.95%)	0.14%	12.13%	2.11%	1.12%	8.13%	4.75%	6.32%
Revenue per Share Full definition →	19.39	18.00	16.71	32.63	32.50	18.08	20.47	20.81	18.46	18.44
Operating CF per Share Full definition →	1.71	0.56	(1.87)	0.34	6.42	0.96	0.64	3.00	1.71	1.91
Capex per Share Full definition →	(0.20)	(0.20)	(0.24)	(0.29)	(0.17)	(0.18)	(0.22)	(0.21)	(0.17)	(0.24)
Free Cash Flow per Share Full definition →	1.51	0.36	(2.12)	0.05	6.24	0.79	0.42	2.79	1.54	1.67
Cash per Share Full definition →	6.48	8.87	8.79	12.27	14.19	10.13	9.73	8.99	7.55	5.52
Shareholders Equity per Share Full definition →	15.49	16.31	16.69	17.89	17.46	13.79	12.56	10.46	8.08	6.65
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	15.49	16.31	16.69	17.89	17.46	13.79	12.56	10.46	8.08	6.65
Free Cash Flow Full definition →	58.79	13.84	(81.80)	1.96	249.05	31.14	16.50	109.24	59.99	65.05
Working Capital Full definition →	187.76	277.30	288.43	375.13	382.50	308.76	308.36	278.48	237.17	155.84
Capital Expenditures Full definition →	(7.87)	(7.87)	(9.37)	(11.67)	(6.86)	(6.94)	(8.79)	(8.07)	(6.54)	(9.43)
Net Current Asset Value Full definition →	85.13	171.34	160.56	236.94	259.24	196.79	196.04	214.53	175.65	98.85
EV/EBIT Full definition →	0.00	0.00	0.00	6.66	7.89	20.16	11.31	8.89	10.15	7.73
Capex to Sales Full definition →	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Price to Operating Income Full definition →	0.00	0.00	0.00	10.17	10.84	27.53	15.22	11.97	13.13	9.66
Other line items
Depreciation/Fixed assets Full definition →	0.51	0.63	0.50	0.49	0.51	0.47	0.35	0.32	0.31	0.27
Cash ROIC Full definition →	6.87%	1.42%	(8.31%)	0.16%	19.73%	3.28%	1.88%	14.22%	9.73%	13.49%
Accounts Receivable Turnover Full definition →	36.26	27.67	30.32	75.76	93.87	70.31	107.88	102.87	85.25	107.23
Accounts Payable Turnover Full definition →	6.30	5.96	5.40	7.84	8.14	6.81	8.75	8.57	7.88	9.07
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	53.13	68.47	57.35	37.22	56.55	62.26	40.31	42.78	47.72	45.04
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	20.82	25.15	21.30	17.18	13.81	10.20	7.48	7.92	8.44	6.69
Average Payables Full definition →	74.71	72.41	75.33	108.47	103.28	65.74	57.02	58.66	56.63	49.06
Average Assets Full definition →	848.49	874.11	941.06	1,024.45	912.16	744.08	637.71	513.02	426.84	357.62
Average Common Equity Full definition →	616.96	638.05	679.39	704.91	621.57	520.87	452.24	362.23	286.87	223.92

Show all line items

Columns are period end dates

Stockrow Weekly