stockrow
Friday 6 November 2026
Export MIR’s income statement to Excel — free account
Mirion Technologies, Inc.
MIR Industrials Specialty Industrial Machinery
Mirion Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $925.4 million, up 7.50% from fiscal 2024.
- Revenue
- +24.5%
- EPS
- +222.0%
- Free cash flow
- +255.6%
- Total debt
- +0.27%
Quarter to September 2026, against a year earlier
17.88
0.75
+4.38%
Follow MIR
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Jun '21 | Dec '20 | Jun '20 | Dec '19 | Dec '18 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 6 | 7 | — | — | — | — | — | — | — |
P/E ratio |
195.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Altman Z-Score |
2.23 | 2.21 | 1.16 | 0.36 | 0.95 | — | 3.26 | — | — | — |
P/S ratio |
5.82 | 4.16 | 2.50 | 1.68 | 6.09 | 0.00 | 0.00 | 0.00 | — | — |
Altman Z″-Score (non-manufacturers) |
1.89 | 1.74 | 1.39 | 0.56 | 1.62 | — | 5.44 | — | — | — |
P/FCF ratio |
49.91 | 71.12 | 34.44 | 201.08 | 0.00 | 3.65 | 0.00 | 0.00 | — | — |
P/Operating CF |
73.78 | 58.83 | 29.87 | 47.88 | (44.71) | 3.02 | (10,167.91) | 0.00 | — | — |
Beneish M-Score |
(2.66) | (2.72) | (2.77) | (2.57) | — | — | — | — | — | — |
P/B ratio |
2.81 | 2.29 | 1.29 | 0.82 | 1.10 | 0.00 | 0.00 | 0.00 | — | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
EV/Sales |
6.67 | 4.75 | 3.19 | 2.71 | 8.34 | 0.00 | 0.00 | 0.00 | — | — |
EV/EBITDA |
31.87 | 22.93 | 17.76 | 0.00 | 62.92 | 1.57 | 0.00 | 0.00 | — | — |
EV/Operating CF |
43.07 | 41.25 | 26.86 | 49.44 | 2,985.43 | 2.14 | (1,080.80) | 0.00 | — | — |
EV/FCF |
57.21 | 81.28 | 44.02 | 324.66 | (160.89) | 3.72 | (1,080.80) | 0.00 | — | — |
Quick Ratio |
1.88 | 1.34 | 1.14 | 1.00 | 1.10 | — | 0.01 | — | 8.33 | 16.67 |
Current Ratio |
2.83 | 2.26 | 2.03 | 1.97 | 2.05 | — | 0.01 | — | 8.33 | 16.67 |
Net Debt/EBITDA |
4.06 | 2.87 | 3.86 | (6.53) | 31.87 | 0.00 | 0.01 | 0.00 | 16.67 | 16.67 |
Debt/Assets |
33.42% | 26.04% | 25.23% | 29.78% | 26.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.63 | 0.44 | 0.44 | 0.56 | 0.46 | — | 0.00 | — | 0.00 | 0.00 |
Asset Turnover |
0.30 | 0.32 | 0.29 | 0.25 | 0.17 | 1.63 | 0.00 | 191,280.00 | 0.00 | 0.00 |
Operating CF/Net income |
4.98 | (2.75) | (0.98) | (0.14) | (0.01) | (0.34) | 0.02 | (0.33) | 0.00 | 0.00 |
Capex/Depreciation |
(0.25) | (0.32) | (0.22) | (0.18) | (0.20) | (0.23) | — | (0.27) | — | 0.00 |
Interest Coverage |
1.22 | 0.43 | (0.35) | (7.01) | (1.09) | 0.07 | — | 0.15 | — | — |
| 1.66% | (2.32%) | (6.42%) | (17.03%) | (10.50%) | 0.00% | (13.88%) | 0.00% | (6.59%) | (6.59%) | |
| 0.93% | (1.35%) | (3.55%) | (9.46%) | (6.61%) | (42.14%) | (12.05%) | (4,764,000.00%) | (6.00%) | (12.00%) | |
ROIC |
1.19% | 0.75% | (0.65%) | (8.43%) | (1.60%) | 0.00% | (4.37%) | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
3.93% | (7.56%) | (23.78%) | (76.79%) | (35.89%) | 0.00% | 62.82% | 0.00% | (6.82%) | (6.38%) |
Average Days of Receivables |
71.63 | 75.35 | 78.52 | 87.05 | 178.36 | 0.00 | 0.00 | 0.00 | — | — |
Research and Development Expense of Revenue |
4.20% | 4.07% | 3.96% | 4.22% | 5.28% | 4.81% | 0.00% | 3.32% | — | 0.00% |
Selling, General and Administrative Expense of Revenue |
37.63% | 39.63% | 42.46% | 50.47% | 53.31% | 34.53% | 3,655.37% | 33.06% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.69 | 0.70 | 0.73 | 0.76 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.64% | 1.81% | 2.73% | 4.43% | 4.53% | 0.00% | 0.00% | 0.04% | — | — |
Graham Net Nets |
(0.14) | (0.13) | (0.31) | (0.66) | (0.45) | (12.31) | (0.83) | 0.00 | — | — |
Graham Number |
4.74 | 0.00 | 0.00 | 0.00 | 0.00 | 73.66 | 0.00 | 0.00 | — | — |
Earnings Yield |
0.51% | (1.09%) | (4.91%) | (22.97%) | (6.59%) | (158.38%) | (0.09%) | 0.00% | — | — |
Free Cash Flow Yield |
2.00% | 1.41% | 2.90% | 0.50% | (0.85%) | 27.38% | (0.09%) | 0.00% | — | — |
Revenue per Share |
4.02 | 4.20 | 4.08 | 3.96 | 0.00 | 93.39 | 0.00 | 74.11 | 0.00 | 0.00 |
Operating CF per Share |
0.62 | 0.48 | 0.48 | 0.22 | 0.00 | 8.18 | (0.02) | 6.12 | 0.00 | 0.00 |
Capex per Share |
(0.15) | (0.24) | (0.19) | (0.18) | 0.00 | (3.54) | 0.00 | (3.08) | 0.00 | 0.00 |
Free Cash Flow per Share |
0.47 | 0.25 | 0.30 | 0.03 | 0.00 | 4.64 | (0.02) | 3.04 | 0.00 | 0.00 |
Cash per Share |
1.79 | 0.85 | 0.66 | 0.41 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
Shareholders Equity per Share |
8.34 | 7.61 | 7.89 | 8.10 | 0.00 | 0.00 | 11.44 | 0.00 | 0.00 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.34 | 7.61 | 7.89 | 8.10 | 0.00 | 0.00 | 11.44 | 0.00 | 0.00 | 0.00 |
Free Cash Flow |
107.90 | 50.30 | 58.10 | 6.00 | (16.70) | 30.40 | (0.95) | 19.60 | — | 0.00 |
Working Capital |
577.60 | 331.30 | 272.90 | 236.30 | 232.40 | — | (72.03) | — | 0.00 | 0.00 |
Capital Expenditures |
(35.40) | (48.80) | (37.10) | (33.40) | (17.60) | (23.20) | — | (19.90) | — | 0.00 |
Net Current Asset Value |
(777.50) | (482.20) | (629.90) | (790.90) | (880.60) | — | (98.28) | — | 0.00 | 0.00 |
EV/EBIT |
119.86 | 164.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Capex to Sales |
0.04 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.00 | 0.04 | — | 0.00 |
Price to Operating Income |
104.58 | 144.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.92 | 1.05 | 1.23 | 1.48 | 0.71 | 0.00 | — | 0.00 | — | 0.00 |
Cash ROIC |
3.06% | 2.08% | 2.46% | 0.25% | (0.62%) | 0.00% | (0.14%) | 0.00% | 0.00% | 0.00% |
Accounts Receivable Turnover |
5.15 | 4.92 | 4.66 | 4.37 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Accounts Payable Turnover |
8.55 | 8.01 | 7.03 | 6.42 | 6.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
3.41 | 3.33 | 3.09 | 3.06 | 0.00 | 0.00 | — | 0.00 | — | — |
Average Days of Payables |
43.04 | 44.72 | 48.20 | 60.61 | 109.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
114.42 | 105.44 | 118.33 | 128.29 | 227.96 | 0.00 | — | 0.00 | — | — |
Average Receivables |
179.65 | 175.00 | 171.75 | 164.30 | — | — | — | — | — | — |
Average Payables |
56.95 | 57.60 | 63.20 | 63.55 | 30.18 | — | 0.48 | — | 0.00 | 0.00 |
Average Inventory |
142.90 | 138.65 | 143.70 | 133.45 | — | — | — | — | — | — |
Average Assets |
3,112.05 | 2,677.25 | 2,728.60 | 2,928.35 | 1,934.66 | 375.66 | 375.66 | 0.00 | 0.01 | 0.00 |
Average Common Equity |
1,738.00 | 1,554.55 | 1,508.60 | 1,625.60 | 1,218.02 | — | 326.03 | — | 0.00 | 0.00 |
Columns are period end dates · fundamentals updated 2 Nov 2026