Saturday 17 October 2026
Export MI’s income statement to Excel — free account
NFT Limited
MI Consumer Cyclical Internet Retail
Dividend growth for three consecutive years.
0.64
0.02
−3.03%
Follow MI
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
2 | 4 | — | — | — | 5 | 5 | 3 | 3 | 4 |
P/E ratio |
0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
Altman Z-Score |
0.75 | 0.65 | 0.32 | (0.33) | — | 0.30 | (0.10) | 0.11 | 0.79 | 1.75 |
P/S ratio |
0.01 | 0.01 | 0.02 | 0.20 | 0.31 | 0.05 | 0.02 | 0.01 | 0.03 | 0.05 |
Altman Z″-Score (non-manufacturers) |
22.12 | 19.82 | 8.74 | 5.74 | — | 1.32 | 0.39 | 1.75 | 2.87 | 4.70 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.01 | 0.00 | 1.01 | 0.32 |
Beneish M-Score |
— | — | — | — | — | — | (3.37) | 3.50 | (2.85) | 6.98 |
P/Operating CF |
0.00 | (0.02) | (0.04) | (0.19) | (0.01) | (0.18) | (0.07) | (0.02) | 0.14 | (1.00) |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.04 | 0.01 | 0.01 | 0.02 | 0.06 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.04 | 0.01 | 0.01 | 0.02 | 0.06 |
EV/Sales |
(11.73) | (21.57) | (16.84) | (72.29) | (0.41) | 0.06 | (6.84) | (1.46) | (2.84) | (1.78) |
EV/EBITDA |
15.32 | 28.18 | 22.00 | 6.55 | 0.06 | 0.10 | 5.94 | 1.87 | 25.56 | 0.00 |
EV/Operating CF |
1.09 | 22.39 | 30.39 | (16.21) | 0.05 | (0.04) | (2.21) | 0.54 | (30.23) | (7.38) |
EV/FCF |
1.09 | 22.34 | 30.27 | (16.25) | 0.05 | (0.04) | (2.22) | 0.53 | (91.66) | (10.62) |
Quick Ratio |
1.17 | 15.13 | 5.13 | 4.32 | 0.18 | 0.49 | 1.07 | 1.35 | 1.13 | 1.25 |
Current Ratio |
17.13 | 15.13 | 5.72 | 4.41 | 0.24 | 1.25 | 1.16 | 1.58 | 1.42 | 1.49 |
Net Debt/EBITDA |
6.70 | 95.58 | 73.51 | 6.57 | 0.11 | 0.04 | 7.15 | 2.17 | 34.09 | (3.92) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.01 | 0.01 | 0.03 | 0.09 | 0.01 | 0.16 | 0.11 | 0.22 | 0.26 | 0.49 |
Operating CF/Net income |
72.89 | (0.21) | (0.06) | (0.39) | 0.54 | 12.80 | (2.40) | 3.02 | (1.14) | 0.73 |
Capex/Depreciation |
— | — | — | 0.00 | (70.00) | (3.88) | (0.13) | (0.65) | (1.10) | (2.70) |
Interest Coverage |
(3.95) | 3.98 | 0.90 | (12,621.12) | — | (4.82) | (63.52) | (11.60) | (3.05) | 41.71 |
| (1.51%) | 8.89% | 9.15% | (37.52%) | (700.06%) | (9.99%) | (48.39%) | (53.77%) | (5.97%) | 44.07% | |
| (1.42%) | 7.86% | 7.33% | (26.08%) | (166.77%) | (2.15%) | (14.36%) | (19.72%) | (2.10%) | 16.34% | |
ROIC |
(0.73%) | 0.00% | 0.00% | 0.00% | (659.99%) | (8.51%) | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
(1.37%) | 7.78% | 8.52% | (19.78%) | 448.61% | (11.69%) | (81.24%) | (78.74%) | (6.30%) | 37.47% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 365.00 | 718.44 | 671.17 | 278.26 | 64.73 | 58.32 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
221.62% | 196.42% | 115.88% | 100.51% | 11,304.67% | 17.25% | 156.44% | 143.87% | 104.52% | 50.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 9,068.33% | 0.82% | 1.22% | 2.36% | 5.81% | 4.25% |
Graham Net Nets |
2,295.66 | 2,427.66 | 701.08 | 288.64 | (10.69) | 21.78 | 59.11 | 86.51 | 36.22 | 14.75 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,779.08 |
Earnings Yield |
13,602.90% | 15,408.94% | 5,623.47% | (5,656.49%) | (4,793.25%) | (292.05%) | (5,771.54%) | (7,988.25%) | (270.13%) | 640.00% |
Free Cash Flow Yield |
(122,551.09%) | (12,487.82%) | (2,625.67%) | 2,244.72% | (2,568.43%) | (3,813.75%) | 13,980.25% | (24,770.19%) | 99.06% | 317.23% |
Revenue per Share |
6.70 | 14.44 | 262.62 | 548.95 | 38.71 | 1,631.14 | 1,133.21 | 3,034.07 | 4,615.14 | 7,090.15 |
Operating CF per Share |
(916.92) | (26.08) | (38.66) | 657.95 | (5,197.48) | (2,801.00) | 3,514.93 | (8,227.14) | 434.04 | 1,712.70 |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.23 | (2.26) | (7.21) | (26.86) | (207.11) | (290.89) | (523.07) |
Free Cash Flow per Share |
(916.92) | (26.08) | (38.66) | 658.18 | (5,199.74) | (2,808.21) | 3,488.07 | (8,434.25) | 143.14 | 1,189.63 |
Cash per Share |
66.48 | 1,688.58 | 8,055.77 | 10,703.48 | 484.90 | 11.14 | 7,796.14 | 4,472.89 | 13,264.50 | 13,014.33 |
Shareholders Equity per Share |
920.45 | 1,576.99 | 7,415.07 | 8,452.71 | 895.71 | 2,076.79 | 2,301.86 | 3,739.11 | 6,399.36 | 6,530.63 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
920.45 | 1,576.99 | 7,415.07 | 8,452.71 | 895.71 | 2,076.79 | 2,301.86 | 3,739.11 | 6,399.36 | 6,530.63 |
Free Cash Flow |
(99.30) | (1.34) | (0.32) | 4.08 | (16.12) | (7.86) | 9.77 | (23.62) | 0.40 | 3.21 |
Working Capital |
99.68 | 80.90 | 60.80 | 52.35 | (6.71) | 4.62 | 4.18 | 8.25 | 14.66 | 14.94 |
Capital Expenditures |
— | — | — | 0.00 | (0.01) | (0.02) | (0.08) | (0.58) | (0.81) | (1.41) |
Net Current Asset Value |
99.68 | 80.90 | 60.80 | 52.35 | (6.71) | 4.51 | 4.13 | 8.25 | 14.66 | 14.94 |
EV/EBIT |
15.28 | 28.09 | 21.93 | 6.55 | 0.06 | 0.00 | 5.94 | 1.87 | 20.05 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.02 | 0.07 | 0.06 | 0.07 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.12 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
— | — | — | 0.25 | 0.01 | 0.01 | 0.70 | 0.62 | 0.34 | 0.25 |
Cash ROIC |
(92.91%) | (0.80%) | (0.25%) | 3.44% | (376.63%) | (134.50%) | 34.54% | (102.71%) | 0.73% | 6.09% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 32.98 | 0.03 | 0.62 | 0.52 | 1.94 | 4.83 | 11.80 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.75 | 1.65 | 1.49 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,345.56 | 903.77 | 141.58 | 333.58 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | — | 0.10 | 4.55 | 7.41 | 6.16 | 4.38 | 2.68 | 1.62 |
Average Payables |
— | — | — | — | — | 6.66 | 6.62 | 3.43 | 0.76 | 0.76 |
Average Assets |
96.24 | 80.16 | 70.72 | 39.70 | 18.03 | 28.43 | 28.51 | 38.70 | 50.53 | 38.99 |
Average Common Equity |
90.29 | 70.85 | 56.61 | 27.59 | 4.30 | 6.13 | 8.46 | 14.19 | 17.78 | 14.45 |
Columns are period end dates · fundamentals updated 2 Oct 2026