Saturday 17 October 2026
Export MI’s income statement to Excel — free account
NFT Limited
MI Consumer Cyclical Internet Retail
Dividend growth for three consecutive years.
0.64
0.02
−3.03%
Follow MI
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 3 | 3 | 5 | 5 | — | — | — | 4 | 2 |
P/E ratio |
0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 |
Altman Z-Score |
1.75 | 0.79 | 0.11 | (0.10) | 0.30 | — | (0.33) | 0.32 | 0.65 | 0.75 |
P/S ratio |
0.05 | 0.03 | 0.01 | 0.02 | 0.05 | 0.31 | 0.20 | 0.02 | 0.01 | 0.01 |
Altman Z″-Score (non-manufacturers) |
4.70 | 2.87 | 1.75 | 0.39 | 1.32 | — | 5.74 | 8.74 | 19.82 | 22.12 |
P/FCF ratio |
0.32 | 1.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
6.98 | (2.85) | 3.50 | (3.37) | — | — | — | — | — | — |
P/Operating CF |
(1.00) | 0.14 | (0.02) | (0.07) | (0.18) | (0.01) | (0.19) | (0.04) | (0.02) | 0.00 |
P/B ratio |
0.06 | 0.02 | 0.01 | 0.01 | 0.04 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.06 | 0.02 | 0.01 | 0.01 | 0.04 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
(1.78) | (2.84) | (1.46) | (6.84) | 0.06 | (0.41) | (72.29) | (16.84) | (21.57) | (11.73) |
EV/EBITDA |
0.00 | 25.56 | 1.87 | 5.94 | 0.10 | 0.06 | 6.55 | 22.00 | 28.18 | 15.32 |
EV/Operating CF |
(7.38) | (30.23) | 0.54 | (2.21) | (0.04) | 0.05 | (16.21) | 30.39 | 22.39 | 1.09 |
EV/FCF |
(10.62) | (91.66) | 0.53 | (2.22) | (0.04) | 0.05 | (16.25) | 30.27 | 22.34 | 1.09 |
Quick Ratio |
1.25 | 1.13 | 1.35 | 1.07 | 0.49 | 0.18 | 4.32 | 5.13 | 15.13 | 1.17 |
Current Ratio |
1.49 | 1.42 | 1.58 | 1.16 | 1.25 | 0.24 | 4.41 | 5.72 | 15.13 | 17.13 |
Net Debt/EBITDA |
(3.92) | 34.09 | 2.17 | 7.15 | 0.04 | 0.11 | 6.57 | 73.51 | 95.58 | 6.70 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.49 | 0.26 | 0.22 | 0.11 | 0.16 | 0.01 | 0.09 | 0.03 | 0.01 | 0.01 |
Operating CF/Net income |
0.73 | (1.14) | 3.02 | (2.40) | 12.80 | 0.54 | (0.39) | (0.06) | (0.21) | 72.89 |
Capex/Depreciation |
(2.70) | (1.10) | (0.65) | (0.13) | (3.88) | (70.00) | 0.00 | — | — | — |
Interest Coverage |
41.71 | (3.05) | (11.60) | (63.52) | (4.82) | — | (12,621.12) | 0.90 | 3.98 | (3.95) |
| 44.07% | (5.97%) | (53.77%) | (48.39%) | (9.99%) | (700.06%) | (37.52%) | 9.15% | 8.89% | (1.51%) | |
| 16.34% | (2.10%) | (19.72%) | (14.36%) | (2.15%) | (166.77%) | (26.08%) | 7.33% | 7.86% | (1.42%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | (8.51%) | (659.99%) | 0.00% | 0.00% | 0.00% | (0.73%) |
Return on Tangible Assets |
37.47% | (6.30%) | (78.74%) | (81.24%) | (11.69%) | 448.61% | (19.78%) | 8.52% | 7.78% | (1.37%) |
Average Days of Receivables |
58.32 | 64.73 | 278.26 | 671.17 | 718.44 | 365.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
50.00% | 104.52% | 143.87% | 156.44% | 17.25% | 11,304.67% | 100.51% | 115.88% | 196.42% | 221.62% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
4.25% | 5.81% | 2.36% | 1.22% | 0.82% | 9,068.33% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
14.75 | 36.22 | 86.51 | 59.11 | 21.78 | (10.69) | 288.64 | 701.08 | 2,427.66 | 2,295.66 |
Graham Number |
18,779.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
640.00% | (270.13%) | (7,988.25%) | (5,771.54%) | (292.05%) | (4,793.25%) | (5,656.49%) | 5,623.47% | 15,408.94% | 13,602.90% |
Free Cash Flow Yield |
317.23% | 99.06% | (24,770.19%) | 13,980.25% | (3,813.75%) | (2,568.43%) | 2,244.72% | (2,625.67%) | (12,487.82%) | (122,551.09%) |
Revenue per Share |
7,090.15 | 4,615.14 | 3,034.07 | 1,133.21 | 1,631.14 | 38.71 | 548.95 | 262.62 | 14.44 | 6.70 |
Operating CF per Share |
1,712.70 | 434.04 | (8,227.14) | 3,514.93 | (2,801.00) | (5,197.48) | 657.95 | (38.66) | (26.08) | (916.92) |
Capex per Share |
(523.07) | (290.89) | (207.11) | (26.86) | (7.21) | (2.26) | 0.23 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
1,189.63 | 143.14 | (8,434.25) | 3,488.07 | (2,808.21) | (5,199.74) | 658.18 | (38.66) | (26.08) | (916.92) |
Cash per Share |
13,014.33 | 13,264.50 | 4,472.89 | 7,796.14 | 11.14 | 484.90 | 10,703.48 | 8,055.77 | 1,688.58 | 66.48 |
Shareholders Equity per Share |
6,530.63 | 6,399.36 | 3,739.11 | 2,301.86 | 2,076.79 | 895.71 | 8,452.71 | 7,415.07 | 1,576.99 | 920.45 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6,530.63 | 6,399.36 | 3,739.11 | 2,301.86 | 2,076.79 | 895.71 | 8,452.71 | 7,415.07 | 1,576.99 | 920.45 |
Free Cash Flow |
3.21 | 0.40 | (23.62) | 9.77 | (7.86) | (16.12) | 4.08 | (0.32) | (1.34) | (99.30) |
Working Capital |
14.94 | 14.66 | 8.25 | 4.18 | 4.62 | (6.71) | 52.35 | 60.80 | 80.90 | 99.68 |
Capital Expenditures |
(1.41) | (0.81) | (0.58) | (0.08) | (0.02) | (0.01) | 0.00 | — | — | — |
Net Current Asset Value |
14.94 | 14.66 | 8.25 | 4.13 | 4.51 | (6.71) | 52.35 | 60.80 | 80.90 | 99.68 |
EV/EBIT |
0.00 | 20.05 | 1.87 | 5.94 | 0.00 | 0.06 | 6.55 | 21.93 | 28.09 | 15.28 |
Capex to Sales |
0.07 | 0.06 | 0.07 | 0.02 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.12 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.25 | 0.34 | 0.62 | 0.70 | 0.01 | 0.01 | 0.25 | — | — | — |
Cash ROIC |
6.09% | 0.73% | (102.71%) | 34.54% | (134.50%) | (376.63%) | 3.44% | (0.25%) | (0.80%) | (92.91%) |
Accounts Receivable Turnover |
11.80 | 4.83 | 1.94 | 0.52 | 0.62 | 0.03 | 32.98 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
1.49 | 1.65 | 0.75 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
333.58 | 141.58 | 903.77 | 1,345.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1.62 | 2.68 | 4.38 | 6.16 | 7.41 | 4.55 | 0.10 | — | — | — |
Average Payables |
0.76 | 0.76 | 3.43 | 6.62 | 6.66 | — | — | — | — | — |
Average Assets |
38.99 | 50.53 | 38.70 | 28.51 | 28.43 | 18.03 | 39.70 | 70.72 | 80.16 | 96.24 |
Average Common Equity |
14.45 | 17.78 | 14.19 | 8.46 | 6.13 | 4.30 | 27.59 | 56.61 | 70.85 | 90.29 |
Columns are period end dates · fundamentals updated 2 Oct 2026