Mayville Engineering Company, Inc. MEC

17.16 0.39 2.33% as of 25 Sep
Market cap
$427.6M
P/E
0.0×
Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.46 14.21 0.00 0.00 0.00 13.80 36.08 12.58 0.00
P/S ratio
0.00 0.54 0.31 0.75 0.67 0.48 0.49 0.56 0.70
P/FCF ratio
0.00 22.10 21.31 8.68 0.00 147.37 11.57 4.15 14.20
P/Operating CF
0.00 (147.60) 9.64 15.50 182.83 13.56 10.77 8.54 28.64
P/B ratio
0.00 0.00 0.81 1.33 1.53 1.19 1.25 1.29 1.59
Price to Tangible BV
0.00 0.00 2.86 3.94 4.00 2.53 3.65 3.02 0.00
EV/Sales
0.00 1.00 0.46 0.88 0.82 0.62 0.75 0.70 1.08
EV/EBITDA
0.00 8.90 7.72 12.30 15.25 6.11 7.96 4.98 15.76
EV/Operating CF
0.00 12.21 7.17 8.62 25.73 6.42 10.89 4.56 15.30
EV/FCF
0.00 40.88 31.18 10.24 (19.07) 191.37 17.71 5.24 21.86
Quick Ratio
0.63 0.67 0.83 0.80 0.72 0.57 0.81 0.77 0.79
Current Ratio
1.53 1.36 1.88 1.69 1.71 1.38 1.88 1.75 1.72
Net Debt/EBITDA
2.50 4.19 2.44 1.87 2.78 1.40 2.66 0.97 5.37
Debt/Assets
35.27% 46.36% 20.86% 14.16% 17.90% 17.59% 29.70% 17.89% 35.93%
Debt/Equity
(2.35) (5.89) 0.38 0.24 0.34 0.36 0.64 0.32 0.84
Asset Turnover
1.03 1.17 1.38 1.02 1.27 1.32 1.26 1.23 1.08
Operating CF/Net income
5.87 2.05 (7.03) (5.15) (1.94) 2.80 5.15 3.46 (4.75)
Capex/Depreciation
(0.54) (0.87) (0.78) (0.18) (1.07) (1.73) (0.44) (0.31) (0.28)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.36% (56.96%) (5.59%) (3.53%) (3.73%) 9.00% 3.50% 10.78% (3.29%)
ROA
1.73% 5.92% (1.26%) (2.02%) (2.08%) 4.57% 1.67% 5.51% (1.61%)
ROIC
13.59% 9.38% (0.44%) (1.63%) (1.74%) 5.46% 3.35% 8.41% (0.54%)
Return on Tangible Assets
4.64% 11.69% (2.84%) (4.95%) (4.23%) 10.14% 3.29% 12.67% (3.98%)
Average Days of Receivables
30.74 53.84 28.23 42.95 44.47 39.25 35.63 31.24 38.44
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.88% 3.46% 4.90% 5.33% 4.49% 4.58% 5.13% 5.42% 7.21%
Intangible Assets out of Total Assets
0.28 0.39 0.40 0.39 0.32 0.26 0.30 0.32 0.45
Share Based Compensation of Revenue
0.00% 0.00% 0.67% 1.32% 1.09% 0.70% 0.76% 0.89% 0.60%
Graham Net Nets
0.00 (1.39) (0.44) (0.18) (0.16) (0.31) (0.46) (0.25) (0.51)
Graham Number
0.00 0.00 0.00 0.00 0.00 14.87 9.94 18.53 0.00
Earnings Yield
217.57% 7.04% (3.52%) (2.59%) (2.39%) 7.24% 2.77% 7.95% (2.13%)
Free Cash Flow Yield
0.00% 4.53% 4.69% 11.52% (6.41%) 0.68% 8.64% 24.10% 7.04%
Revenue per Share
21.85 25.52 29.79 17.97 22.29 26.44 28.82 28.22 26.70
Operating CF per Share
2.15 2.64 1.91 1.84 0.71 2.57 1.98 4.36 1.88
Capex per Share
(0.78) (1.29) (1.47) (0.29) (1.66) (2.48) (0.76) (0.57) (0.57)
Free Cash Flow per Share
1.36 1.36 0.44 1.55 (0.96) 0.09 1.22 3.79 1.32
Cash per Share
0.01 0.22 0.00 0.01 0.01 0.01 0.03 0.01 0.07
Shareholders Equity per Share
(2.24) (2.22) 11.51 10.09 9.72 10.68 11.27 12.21 11.76
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(2.24) (2.22) 11.51 10.09 9.72 10.68 11.27 12.21 11.76
Free Cash Flow
19.57 18.85 7.68 30.75 (19.50) 1.76 24.82 78.10 26.99
Working Capital
22.30 29.60 42.29 36.51 55.19 38.86 62.91 48.35 53.65
Capital Expenditures
(11.23) (17.87) (25.72) (5.77) (33.96) (50.67) (15.54) (11.71) (11.58)
Net Current Asset Value
(182.30) (309.78) (72.21) (48.43) (48.64) (81.41) (132.06) (80.87) (194.49)
EV/EBIT
0.00 17.91 0.00 0.00 0.00 13.05 21.78 9.18 0.00
Capex to Sales
0.04 0.05 0.05 0.02 0.07 0.09 0.03 0.02 0.02
Net Profit Margin
1.67% 5.06% (0.91%) (1.98%) (1.64%) 3.47% 1.33% 4.46% (1.48%)
Price to Operating Income
9.68 9.68 0.00 0.00 0.00 10.05 14.23 7.27 0.00
Other line items
Depreciation/Fixed assets
0.23 0.17 0.26 0.30 0.26 0.20 0.20 0.24 0.28
Cash ROIC
(137.91%) (56.65%) (33.12%) (28.19%) (39.91%) (31.59%) (35.80%) (20.12%) (25.05%)
Accounts Receivable Turnover
7.96 9.01 11.24 8.69 9.33 9.51 10.19 10.85 10.18
Accounts Payable Turnover
8.51 9.28 11.80 9.93 9.65 9.21 10.35 11.92 10.77
Inventory Turnover
6.02 6.85 9.30 7.49 7.24 6.74 7.44 8.33 8.63
Average Days of Payables
25.54 55.23 25.47 37.49 45.34 41.00 32.74 27.97 38.82
Days of Inventory on Hand
46.36 64.13 36.18 46.30 63.47 54.72 47.70 39.15 44.02
Average Receivables
39.35 39.35 46.24 41.13 48.75 56.71 57.72 53.61 53.67
Average Payables
32.74 32.74 39.08 32.83 41.81 51.93 50.13 42.82 45.75
Average Inventory
46.30 44.40 49.55 43.53 55.76 70.93 69.75 61.27 57.08
Average Assets
303.02 303.02 377.65 351.06 359.00 410.03 468.62 471.12 504.61
Average Common Equity
97.94 (31.49) 85.04 200.88 199.56 208.07 223.92 240.87 246.25

Fold the line items

Columns are period end dates