Saturday 17 October 2026 Export MAS’s income statement to Excel — free account

Masco Corporation

MAS Industrials Building Products & Equipment

Masco Corporation’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, down 3.40% from fiscal 2024. In the quarter to June 2026, revenue fell 2.88%, EPS grew 25.0%, free cash flow grew 67.8% and total debt rose 10.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

72.87 0.29 +0.40%

Follow MAS

Alert me

Market cap: $14.3B
P/E: 16.8×
Fwd P/E: 16.5×
Dividend yield: 1.74%
F-score: 6/9
Altman Z: 3.91
Beneish M: −2.62
Dividend safety: 85/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	16.48	19.30	16.60	13.03	42.82	12.05	14.81	12.34	26.55	21.93
Piotroski F-Score Full definition →	6	6	7	5	5	8	8	7	6	8
P/S ratio Full definition →	1.75	2.02	1.88	1.26	2.09	2.02	2.05	1.34	2.29	1.43
Altman Z-Score Full definition →	3.91	4.42	4.14	3.67	4.39	3.95	3.86	3.07	3.52	3.55
Altman Z″-Score (non-manufacturers) Full definition →	2.79	2.89	2.77	2.37	3.07	3.40	2.75	2.50	3.00	3.04
P/FCF ratio Full definition →	15.07	17.42	12.77	17.78	21.80	17.26	19.54	10.78	22.85	17.25
Beneish M-Score Full definition →	(2.62)	(2.78)	(2.95)	(2.35)	(2.84)	(2.45)	(2.66)	(2.61)	(2.56)	(2.70)
P/Operating CF Full definition →	31.73	38.87	30.88	34.23	52.19	38.16	60.41	23.59	48.44	34.34
Dividend Safety Score Full definition →	85	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	176.84	0.00	152.84	0.00	312.23	34.45	0.00	129.25	75.17	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	2.06	2.32	2.17	1.55	2.33	2.22	2.36	1.70	2.56	1.67
EV/EBITDA Full definition →	12.47	13.30	12.83	10.37	13.88	12.33	14.57	10.53	14.99	11.33
EV/Operating CF Full definition →	15.23	16.87	12.24	16.01	20.98	16.76	19.02	10.99	20.54	15.60
EV/FCF Full definition →	17.68	19.97	14.74	21.83	24.32	19.01	22.48	13.71	25.62	20.22
Quick Ratio Full definition →	1.06	1.07	1.02	0.85	1.08	1.27	1.09	0.92	1.42	1.44
Current Ratio Full definition →	1.81	1.75	1.69	1.56	1.76	1.80	1.75	1.64	1.96	2.01
Net Debt/EBITDA Full definition →	1.65	1.53	1.54	1.73	1.30	1.03	1.65	1.93	1.41	1.45
Debt/Assets Full definition →	56.62%	58.71%	54.91%	56.80%	52.90%	48.33%	55.12%	55.09%	53.65%	58.30%
Debt/Equity Full definition →	38.75	(55.57)	30.05	(11.24)	52.66	6.63	(49.48)	43.06	16.22	(29.08)
Asset Turnover Full definition →	1.48	1.51	1.51	1.61	1.48	1.33	1.29	1.22	1.13	1.36
Operating CF/Net income Full definition →	1.26	1.31	1.56	1.00	2.29	0.78	0.90	1.42	1.42	1.62
Capex/Depreciation Full definition →	(0.96)	(1.11)	(1.61)	(1.54)	(0.85)	(0.84)	(0.75)	(1.16)	(0.98)	(1.13)
Interest Coverage Full definition →	12.36	13.77	12.72	12.01	5.05	8.99	6.84	6.90	3.69	4.75
ROE Full definition →	7,363.64%	3,653.33%	(1,107.32%)	(819.42%)	170.23%	665.75%	14,292.31%	576.98%	1,320.00%	(2,164.44%)
ROA Full definition →	15.86%	15.84%	17.21%	15.68%	7.15%	22.49%	17.83%	13.31%	9.90%	9.02%
ROIC Full definition →	32.86%	37.73%	34.97%	36.32%	42.24%	42.89%	33.70%	27.05%	34.76%	39.94%
Return on Tangible Assets Full definition →	32.90%	35.96%	39.79%	41.54%	17.07%	49.33%	45.52%	36.96%	19.38%	19.22%
Average Days of Receivables Full definition →	49.62	48.26	49.94	48.32	51.03	57.79	54.26	54.31	64.70	45.47
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	18.86%	18.75%	18.49%	16.01%	16.87%	17.97%	19.00%	18.79%	19.80%	18.68%
Intangible Assets out of Total Assets Full definition →	0.16	0.16	0.18	0.17	0.17	0.16	0.15	0.15	0.19	0.19
Share Based Compensation of Revenue Full definition →	0.40%	0.50%	0.39%	0.56%	0.73%	0.63%	0.52%	0.41%	0.63%	0.39%
Graham Net Nets Full definition →	(0.17)	(0.15)	(0.16)	(0.23)	(0.12)	(0.13)	(0.17)	(0.29)	(0.15)	(0.22)
Graham Number Full definition →	5.58	0.00	6.27	0.00	2.88	12.79	0.00	3.47	4.65	0.00
Earnings Yield Full definition →	6.07%	5.18%	6.02%	7.68%	2.34%	8.30%	6.75%	8.11%	3.77%	4.56%
Free Cash Flow Yield Full definition →	6.63%	5.74%	7.83%	5.62%	4.59%	5.79%	5.12%	9.27%	4.38%	5.80%
Revenue per Share Full definition →	36.18	35.91	35.41	37.58	33.63	27.23	23.37	21.82	19.15	22.58
Operating CF per Share Full definition →	4.89	4.93	6.28	3.64	3.73	3.61	2.90	3.38	2.39	2.42
Capex per Share Full definition →	(0.68)	(0.77)	(1.07)	(0.97)	(0.51)	(0.43)	(0.45)	(0.67)	(0.47)	(0.55)
Free Cash Flow per Share Full definition →	4.21	4.17	5.21	2.67	3.22	3.18	2.46	2.71	1.92	1.87
Cash per Share Full definition →	3.10	2.91	2.82	1.96	3.72	5.02	2.43	1.81	4.15	3.65
Shareholders Equity per Share Full definition →	0.36	(0.24)	0.44	(1.13)	0.22	1.59	(0.20)	0.23	0.58	(0.32)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.36	(0.24)	0.44	(1.13)	0.22	1.59	(0.20)	0.23	0.58	(0.32)
Free Cash Flow Full definition →	880.00	908.00	1,173.00	616.00	802.00	840.00	705.00	827.00	602.00	609.00
Working Capital Full definition →	1,267.00	1,170.00	1,161.00	1,057.00	1,483.00	1,555.00	1,163.00	1,082.00	1,596.00	1,474.00
Capital Expenditures Full definition →	(142.00)	(167.00)	(240.00)	(224.00)	(128.00)	(113.00)	(128.00)	(205.00)	(149.00)	(180.00)
Net Current Asset Value Full definition →	(2,285.00)	(2,339.00)	(2,409.00)	(2,503.00)	(2,097.00)	(1,867.00)	(2,372.00)	(2,558.00)	(2,088.00)	(2,306.00)
EV/EBIT Full definition →	12.47	13.30	12.83	10.37	13.88	12.33	14.57	10.53	14.99	11.33
Capex to Sales Full definition →	0.02	0.02	0.03	0.03	0.02	0.02	0.02	0.03	0.02	0.02
Price to Operating Income Full definition →	10.63	11.61	11.11	8.45	12.44	11.20	12.66	8.28	13.37	9.67
Other line items
Depreciation/Fixed assets Full definition →	0.12	0.13	0.13	0.15	0.17	0.15	0.19	0.20	0.13	0.15
Cash ROIC Full definition →	23.99%	25.75%	31.90%	19.64%	20.40%	18.51%	20.66%	23.02%	13.52%	14.92%
Accounts Receivable Turnover Full definition →	7.33	7.37	7.12	7.48	7.25	6.73	6.75	6.47	6.07	8.32
Accounts Payable Turnover Full definition →	6.11	6.14	5.98	6.21	5.69	5.79	6.05	5.55	4.67	6.33
Inventory Turnover Full definition →	4.92	5.10	4.54	4.87	5.27	5.65	5.59	5.47	5.07	7.00
Average Days of Payables Full definition →	60.55	57.63	59.75	53.65	69.20	70.84	58.67	62.08	79.27	59.60
Days of Inventory on Hand Full definition →	78.19	68.52	72.70	75.61	80.52	69.49	63.47	67.31	75.42	53.05
Average Receivables Full definition →	1,031.50	1,062.50	1,119.50	1,160.00	1,154.50	1,067.50	993.50	1,028.00	991.50	885.00
Average Payables Full definition →	799.50	814.50	858.50	961.00	969.00	795.00	716.50	780.00	812.00	774.50
Average Inventory Full definition →	992.00	980.00	1,129.00	1,226.00	1,046.00	815.00	776.00	791.00	748.00	699.50
Average Assets Full definition →	5,108.50	5,189.50	5,275.00	5,381.00	5,676.00	5,402.00	5,210.00	5,463.50	5,335.50	5,400.50
Average Common Equity Full definition →	11.00	22.50	(82.00)	(103.00)	238.50	182.50	6.50	126.00	40.00	(22.50)

Fold the line items

Columns are period end dates

Stockrow Weekly