Saturday 17 October 2026 Export MAS’s income statement to Excel — free account

Masco Corporation

MAS Industrials Building Products & Equipment

Masco Corporation’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, down 3.40% from fiscal 2024. In the quarter to June 2026, revenue fell 2.88%, EPS grew 25.0%, free cash flow grew 67.8% and total debt rose 10.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

72.87 0.29 +0.40%

Follow MAS

Alert me

Market cap: $14.3B
P/E: 16.8×
Fwd P/E: 16.5×
Dividend yield: 1.74%
F-score: 6/9
Altman Z: 3.91
Beneish M: −2.62
Dividend safety: 85/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	21.93	26.55	12.34	14.81	12.05	42.82	13.03	16.60	19.30	16.48
Piotroski F-Score Full definition →	8	6	7	8	8	5	5	7	6	6
P/S ratio Full definition →	1.43	2.29	1.34	2.05	2.02	2.09	1.26	1.88	2.02	1.75
Altman Z-Score Full definition →	3.55	3.52	3.07	3.86	3.95	4.39	3.67	4.14	4.42	3.91
Altman Z″-Score (non-manufacturers) Full definition →	3.04	3.00	2.50	2.75	3.40	3.07	2.37	2.77	2.89	2.79
P/FCF ratio Full definition →	17.25	22.85	10.78	19.54	17.26	21.80	17.78	12.77	17.42	15.07
Beneish M-Score Full definition →	(2.70)	(2.56)	(2.61)	(2.66)	(2.45)	(2.84)	(2.35)	(2.95)	(2.78)	(2.62)
P/Operating CF Full definition →	34.34	48.44	23.59	60.41	38.16	52.19	34.23	30.88	38.87	31.73
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	85
P/B ratio Full definition →	0.00	75.17	129.25	0.00	34.45	312.23	0.00	152.84	0.00	176.84
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	1.67	2.56	1.70	2.36	2.22	2.33	1.55	2.17	2.32	2.06
EV/EBITDA Full definition →	11.33	14.99	10.53	14.57	12.33	13.88	10.37	12.83	13.30	12.47
EV/Operating CF Full definition →	15.60	20.54	10.99	19.02	16.76	20.98	16.01	12.24	16.87	15.23
EV/FCF Full definition →	20.22	25.62	13.71	22.48	19.01	24.32	21.83	14.74	19.97	17.68
Quick Ratio Full definition →	1.44	1.42	0.92	1.09	1.27	1.08	0.85	1.02	1.07	1.06
Current Ratio Full definition →	2.01	1.96	1.64	1.75	1.80	1.76	1.56	1.69	1.75	1.81
Net Debt/EBITDA Full definition →	1.45	1.41	1.93	1.65	1.03	1.30	1.73	1.54	1.53	1.65
Debt/Assets Full definition →	58.30%	53.65%	55.09%	55.12%	48.33%	52.90%	56.80%	54.91%	58.71%	56.62%
Debt/Equity Full definition →	(29.08)	16.22	43.06	(49.48)	6.63	52.66	(11.24)	30.05	(55.57)	38.75
Asset Turnover Full definition →	1.36	1.13	1.22	1.29	1.33	1.48	1.61	1.51	1.51	1.48
Operating CF/Net income Full definition →	1.62	1.42	1.42	0.90	0.78	2.29	1.00	1.56	1.31	1.26
Capex/Depreciation Full definition →	(1.13)	(0.98)	(1.16)	(0.75)	(0.84)	(0.85)	(1.54)	(1.61)	(1.11)	(0.96)
Interest Coverage Full definition →	4.75	3.69	6.90	6.84	8.99	5.05	12.01	12.72	13.77	12.36
ROE Full definition →	(2,164.44%)	1,320.00%	576.98%	14,292.31%	665.75%	170.23%	(819.42%)	(1,107.32%)	3,653.33%	7,363.64%
ROA Full definition →	9.02%	9.90%	13.31%	17.83%	22.49%	7.15%	15.68%	17.21%	15.84%	15.86%
ROIC Full definition →	39.94%	34.76%	27.05%	33.70%	42.89%	42.24%	36.32%	34.97%	37.73%	32.86%
Return on Tangible Assets Full definition →	19.22%	19.38%	36.96%	45.52%	49.33%	17.07%	41.54%	39.79%	35.96%	32.90%
Average Days of Receivables Full definition →	45.47	64.70	54.31	54.26	57.79	51.03	48.32	49.94	48.26	49.62
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	18.68%	19.80%	18.79%	19.00%	17.97%	16.87%	16.01%	18.49%	18.75%	18.86%
Intangible Assets out of Total Assets Full definition →	0.19	0.19	0.15	0.15	0.16	0.17	0.17	0.18	0.16	0.16
Share Based Compensation of Revenue Full definition →	0.39%	0.63%	0.41%	0.52%	0.63%	0.73%	0.56%	0.39%	0.50%	0.40%
Graham Net Nets Full definition →	(0.22)	(0.15)	(0.29)	(0.17)	(0.13)	(0.12)	(0.23)	(0.16)	(0.15)	(0.17)
Graham Number Full definition →	0.00	4.65	3.47	0.00	12.79	2.88	0.00	6.27	0.00	5.58
Earnings Yield Full definition →	4.56%	3.77%	8.11%	6.75%	8.30%	2.34%	7.68%	6.02%	5.18%	6.07%
Free Cash Flow Yield Full definition →	5.80%	4.38%	9.27%	5.12%	5.79%	4.59%	5.62%	7.83%	5.74%	6.63%
Revenue per Share Full definition →	22.58	19.15	21.82	23.37	27.23	33.63	37.58	35.41	35.91	36.18
Operating CF per Share Full definition →	2.42	2.39	3.38	2.90	3.61	3.73	3.64	6.28	4.93	4.89
Capex per Share Full definition →	(0.55)	(0.47)	(0.67)	(0.45)	(0.43)	(0.51)	(0.97)	(1.07)	(0.77)	(0.68)
Free Cash Flow per Share Full definition →	1.87	1.92	2.71	2.46	3.18	3.22	2.67	5.21	4.17	4.21
Cash per Share Full definition →	3.65	4.15	1.81	2.43	5.02	3.72	1.96	2.82	2.91	3.10
Shareholders Equity per Share Full definition →	(0.32)	0.58	0.23	(0.20)	1.59	0.22	(1.13)	0.44	(0.24)	0.36
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(0.32)	0.58	0.23	(0.20)	1.59	0.22	(1.13)	0.44	(0.24)	0.36
Free Cash Flow Full definition →	609.00	602.00	827.00	705.00	840.00	802.00	616.00	1,173.00	908.00	880.00
Working Capital Full definition →	1,474.00	1,596.00	1,082.00	1,163.00	1,555.00	1,483.00	1,057.00	1,161.00	1,170.00	1,267.00
Capital Expenditures Full definition →	(180.00)	(149.00)	(205.00)	(128.00)	(113.00)	(128.00)	(224.00)	(240.00)	(167.00)	(142.00)
Net Current Asset Value Full definition →	(2,306.00)	(2,088.00)	(2,558.00)	(2,372.00)	(1,867.00)	(2,097.00)	(2,503.00)	(2,409.00)	(2,339.00)	(2,285.00)
EV/EBIT Full definition →	11.33	14.99	10.53	14.57	12.33	13.88	10.37	12.83	13.30	12.47
Capex to Sales Full definition →	0.02	0.02	0.03	0.02	0.02	0.02	0.03	0.03	0.02	0.02
Price to Operating Income Full definition →	9.67	13.37	8.28	12.66	11.20	12.44	8.45	11.11	11.61	10.63
Other line items
Depreciation/Fixed assets Full definition →	0.15	0.13	0.20	0.19	0.15	0.17	0.15	0.13	0.13	0.12
Cash ROIC Full definition →	14.92%	13.52%	23.02%	20.66%	18.51%	20.40%	19.64%	31.90%	25.75%	23.99%
Accounts Receivable Turnover Full definition →	8.32	6.07	6.47	6.75	6.73	7.25	7.48	7.12	7.37	7.33
Accounts Payable Turnover Full definition →	6.33	4.67	5.55	6.05	5.79	5.69	6.21	5.98	6.14	6.11
Inventory Turnover Full definition →	7.00	5.07	5.47	5.59	5.65	5.27	4.87	4.54	5.10	4.92
Average Days of Payables Full definition →	59.60	79.27	62.08	58.67	70.84	69.20	53.65	59.75	57.63	60.55
Days of Inventory on Hand Full definition →	53.05	75.42	67.31	63.47	69.49	80.52	75.61	72.70	68.52	78.19
Average Receivables Full definition →	885.00	991.50	1,028.00	993.50	1,067.50	1,154.50	1,160.00	1,119.50	1,062.50	1,031.50
Average Payables Full definition →	774.50	812.00	780.00	716.50	795.00	969.00	961.00	858.50	814.50	799.50
Average Inventory Full definition →	699.50	748.00	791.00	776.00	815.00	1,046.00	1,226.00	1,129.00	980.00	992.00
Average Assets Full definition →	5,400.50	5,335.50	5,463.50	5,210.00	5,402.00	5,676.00	5,381.00	5,275.00	5,189.50	5,108.50
Average Common Equity Full definition →	(22.50)	40.00	126.00	6.50	182.50	238.50	(103.00)	(82.00)	22.50	11.00

Fold the line items

Columns are period end dates

Stockrow Weekly