Saturday 17 October 2026
Export MAAS’s income statement to Excel — free account
Maase Inc. - Sponsored ADR
MAAS Financial Asset Management
Maase Inc. - Sponsored ADR’s revenue for fiscal 2025 (year ended June 2025) was $109.1 million, down 33.1% from fiscal 2024. Operating cash flow growth for three consecutive years.
12.02
0.59
−4.68%
Follow MAAS
| Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | Jun '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 5 | 4 | 5 | 4 | 6 |
P/E ratio |
61.82 | 61.82 | 107.23 | 13,180.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | (0.80) | (0.99) | (0.73) | (0.48) | (2.47) | (1.67) |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | (28.72) | 2.27 | 11.18 | 0.55 | 3.71 | (6.00) |
EV/FCF |
0.00 | 0.00 | 0.00 | (28.72) | 2.27 | 6.21 | 0.52 | 3.54 | (6.51) |
Quick Ratio |
0.00 | 0.00 | 6.16 | 8.27 | 3.10 | 2.36 | 7.66 | 2.37 | 3.43 |
Current Ratio |
— | — | 6.16 | 8.27 | 3.10 | 2.36 | 7.66 | 2.80 | 3.84 |
Net Debt/EBITDA |
0.00 | 0.00 | (7.48) | 6.43 | 5.36 | 5.67 | 3.68 | (33.38) | 0.94 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 1.71% | 2.93% | 2.56% | 1.76% | 2.30% | 2.44% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.05 | 0.02 | 0.04 | 0.04 |
Asset Turnover |
0.73 | 1.80 | 0.60 | 0.28 | 0.44 | 0.40 | 0.30 | 0.52 | 0.21 |
Operating CF/Net income |
(0.61) | 0.70 | 1.83 | 2.70 | 0.06 | 0.16 | 3.12 | (0.20) | (0.36) |
Capex/Depreciation |
— | — | (2.78) | (0.40) | (0.66) | (0.28) | (0.14) | (0.06) | (0.02) |
Interest Coverage |
0.00 | 0.00 | 53.39 | (4.84) | (6.88) | (9.56) | (6.57) | — | — |
| 22.44% | 39.85% | 17.99% | (8.37%) | (14.08%) | (20.48%) | (17.48%) | (20.61%) | (8.44%) | |
| 17.93% | 70.24% | 15.90% | (7.11%) | (10.74%) | (12.78%) | (11.26%) | (12.73%) | (5.22%) | |
ROIC |
0.00% | 0.00% | 0.00% | (39.37%) | (3,788.10%) | 0.00% | (74.86%) | (1.22%) | (27.26%) |
Return on Tangible Assets |
3,711.42% | 7,392.63% | 13.54% | (9.39%) | (16.38%) | (25.62%) | (20.90%) | (17.87%) | (11.67%) |
Average Days of Receivables |
0.00 | 0.00 | 62.61 | 282.83 | 134.66 | 148.33 | 208.17 | 334.36 | 622.16 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 57.11% | 116.81% | 115.24% | 121.34% | 137.28% | 42.53% | 81.14% |
Intangible Assets out of Total Assets |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.15 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.97% | 9.36% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
1.62% | 1.62% | 0.93% | 0.01% | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (5.97%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
0.36 | 0.41 | 31.28 | 18.19 | 29.40 | 27.97 | 15.67 | 62.94 | 14.33 |
Operating CF per Share |
(0.05) | 0.11 | 15.09 | (12.47) | (0.43) | (1.41) | (18.61) | 3.07 | 1.31 |
Capex per Share |
0.00 | 0.00 | (0.74) | (0.51) | (1.39) | (0.83) | (0.26) | (0.20) | (0.04) |
Free Cash Flow per Share |
(0.05) | 0.11 | 14.35 | (12.98) | (1.83) | (2.24) | (18.86) | 2.86 | 1.27 |
Cash per Share |
0.17 | 0.31 | 66.54 | 41.16 | 51.17 | 47.14 | 23.65 | 49.25 | 11.69 |
Shareholders Equity per Share |
0.35 | 0.44 | 62.12 | 52.06 | 49.25 | 38.54 | 29.71 | 137.74 | 39.26 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.35 | 0.44 | 62.12 | 52.06 | 49.25 | 38.54 | 29.71 | 137.74 | 39.26 |
Free Cash Flow |
(3.39) | 6.90 | 13.58 | (13.07) | (1.84) | (2.26) | (19.00) | 7.42 | 9.64 |
Working Capital |
— | — | 57.00 | 48.93 | 42.29 | 33.98 | 28.54 | 211.13 | 227.18 |
Capital Expenditures |
(0.10) | (0.21) | (0.70) | (0.51) | (1.40) | (0.84) | (0.26) | (0.53) | (0.34) |
Net Current Asset Value |
(4.88) | (4.86) | 57.00 | 46.85 | 39.61 | 28.50 | 25.31 | 96.51 | 136.19 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.02 | 0.03 | 0.05 | 0.03 | 0.02 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.43 | 1.91 | 1.36 | 2.19 | 8.39 | 0.68 | 1.44 |
Cash ROIC |
(10.45%) | 14.64% | 11.15% | (13.77%) | (1.78%) | (2.57%) | (34.92%) | 1.49% | 2.41% |
Accounts Receivable Turnover |
0.00 | 0.00 | 3.07 | 1.90 | 2.36 | 2.52 | 1.54 | 2.06 | 0.65 |
Accounts Payable Turnover |
0.00 | 0.00 | 13.67 | 1.60 | 1.63 | 1.06 | 0.65 | 3.12 | 0.00 |
Inventory Turnover |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
0.00 | 0.00 | 170.53 | 284.94 | 260.44 | 338.84 | 349.74 | 225.94 | 0.00 |
Days of Inventory on Hand |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
— | — | 9.64 | 9.64 | 12.56 | 11.19 | 10.23 | 79.21 | 167.65 |
Average Payables |
(0.62) | (0.62) | 0.33 | 2.81 | 4.19 | 4.78 | 3.41 | 31.54 | 49.48 |
Average Assets |
31.18 | 14.14 | 49.05 | 65.54 | 66.86 | 70.87 | 53.36 | 313.05 | 529.27 |
Average Common Equity |
24.91 | 24.91 | 43.34 | 55.61 | 51.02 | 44.22 | 34.38 | 193.43 | 327.85 |
Columns are period end dates