Friday 6 November 2026
Export MA’s income statement to Excel — free account
Mastercard Incorporated
Mastercard Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $32.8 billion, up 16.4% from fiscal 2024.
- Revenue
- +14.0%
- EPS
- +21.6%
- Free cash flow
- −10.3%
- Total debt
- +26.1%
Quarter to September 2026, against a year earlier
658.17
2.25
+0.34%
Follow MA
Alert me
| Sep '26 | Jun '26 | Mar '26 | Dec '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
28.80 | 28.20 | 28.87 | 34.47 |
+8 more quarters Free account |
P/S ratio |
13.30 | 12.91 | 13.12 | 15.76 | |
P/FCF ratio |
31.27 | 28.36 | 26.07 | 31.44 | |
P/Operating CF |
94.86 | 120.06 | 148.45 | 103.29 | |
P/B ratio |
71.59 | 80.81 | 66.23 | 66.70 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
— | 13.27 | 13.42 | 15.99 | |
EV/EBITDA |
— | 19.34 | 19.74 | 23.68 | |
EV/Operating CF |
— | 26.70 | 24.93 | 29.70 | |
EV/FCF |
— | 29.14 | 26.67 | 31.90 | |
Quick Ratio |
0.67 | 0.69 | 0.59 | 0.71 | |
Current Ratio |
1.01 | 1.06 | 0.98 | 1.04 | |
Net Debt/EBITDA |
1.87 | 1.90 | 1.75 | 1.30 | |
Debt/Assets |
41.17% | 42.72% | 36.15% | 35.08% | |
Debt/Equity |
3.55 | 4.40 | 2.82 | 2.45 | |
Asset Turnover |
0.65 | 0.64 | 0.67 | 0.64 | |
Operating CF/Net income |
1.10 | 0.86 | 0.77 | 1.23 | |
Capex/Depreciation |
(0.31) | (0.48) | (0.36) | (0.33) | |
Interest Coverage |
23.45 | 25.63 | 26.52 | 30.88 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
36.15% | 35.56% | 38.01% | 38.89% | |
Intangible Assets out of Total Assets |
0.28 | 0.26 | 0.29 | 0.28 | |
Share Based Compensation of Revenue |
2.03% | 2.05% | 1.62% | 1.27% | |
Graham Net Nets |
(0.06) | (0.06) | (0.05) | (0.04) | |
Graham Number |
57.61 | 51.03 | 54.21 | 56.47 | |
Earnings Yield |
3.47% | 3.55% | 3.46% | 2.90% | |
Free Cash Flow Yield |
3.20% | 3.53% | 3.84% | 3.18% | |
Revenue per Share |
11.21 | 10.52 | 9.43 | 9.73 | |
Operating CF per Share |
5.81 | 4.28 | 3.37 | 5.53 | |
Capex per Share |
(0.37) | (0.54) | (0.38) | (0.32) | |
Free Cash Flow per Share |
5.44 | 3.74 | 2.99 | 5.21 | |
Cash per Share |
12.60 | 13.72 | 9.84 | 12.66 | |
Shareholders Equity per Share |
7.70 | 6.36 | 7.54 | 8.56 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
7.70 | 6.36 | 7.54 | 8.56 | |
Free Cash Flow |
4,759.00 | 3,295.00 | 2,664.00 | 4,712.00 | |
Working Capital |
284.00 | 1,518.00 | (436.00) | 796.00 | |
Capital Expenditures |
(328.00) | (478.00) | (335.00) | (290.00) | |
Net Current Asset Value |
(26,929.00) | (25,563.00) | (23,229.00) | (22,853.00) | |
EV/EBIT |
— | 22.75 | 23.17 | 27.74 | |
Capex to Sales |
0.03 | 0.05 | 0.04 | 0.03 | |
Price to Operating Income |
22.69 | 22.14 | 22.65 | 27.34 | |
| Other line items | |||||
Average Receivables |
4,752.50 | 4,615.50 | 4,342.50 | 4,191.00 | |
Average Payables |
1,009.00 | 974.00 | 1,011.50 | 964.00 | |
Average Assets |
55,719.00 | 54,561.00 | 50,459.50 | 51,119.00 | |
Average Common Equity |
7,329.50 | 6,740.00 | 6,709.00 | 7,130.50 |
Columns are period end dates · fundamentals updated 5 Nov 2026