Friday 6 November 2026
Export MA’s income statement to Excel — free account
Mastercard Incorporated
Mastercard Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $32.8 billion, up 16.4% from fiscal 2024.
- Revenue
- +14.0%
- EPS
- +21.6%
- Free cash flow
- −10.3%
- Total debt
- +26.1%
Quarter to September 2026, against a year earlier
657.82
1.90
+0.29%
Follow MA
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
34.47 | 28.87 | 28.20 | 28.80 |
P/S ratio |
15.76 | 13.12 | 12.91 | 13.30 | |
P/FCF ratio |
31.44 | 26.07 | 28.36 | 31.27 | |
P/Operating CF |
103.29 | 148.45 | 120.06 | 94.86 | |
P/B ratio |
66.70 | 66.23 | 80.81 | 71.59 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
15.99 | 13.42 | 13.27 | — | |
EV/EBITDA |
23.68 | 19.74 | 19.34 | — | |
EV/Operating CF |
29.70 | 24.93 | 26.70 | — | |
EV/FCF |
31.90 | 26.67 | 29.14 | — | |
Quick Ratio |
0.71 | 0.59 | 0.69 | 0.67 | |
Current Ratio |
1.04 | 0.98 | 1.06 | 1.01 | |
Net Debt/EBITDA |
1.30 | 1.75 | 1.90 | 1.87 | |
Debt/Assets |
35.08% | 36.15% | 42.72% | 41.17% | |
Debt/Equity |
2.45 | 2.82 | 4.40 | 3.55 | |
Asset Turnover |
0.64 | 0.67 | 0.64 | 0.65 | |
Operating CF/Net income |
1.23 | 0.77 | 0.86 | 1.10 | |
Capex/Depreciation |
(0.33) | (0.36) | (0.48) | (0.31) | |
Interest Coverage |
30.88 | 26.52 | 25.63 | 23.45 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
38.89% | 38.01% | 35.56% | 36.15% | |
Intangible Assets out of Total Assets |
0.28 | 0.29 | 0.26 | 0.28 | |
Share Based Compensation of Revenue |
1.27% | 1.62% | 2.05% | 2.03% | |
Graham Net Nets |
(0.04) | (0.05) | (0.06) | (0.06) | |
Graham Number |
56.47 | 54.21 | 51.03 | 57.61 | |
Earnings Yield |
2.90% | 3.46% | 3.55% | 3.47% | |
Free Cash Flow Yield |
3.18% | 3.84% | 3.53% | 3.20% | |
Revenue per Share |
9.73 | 9.43 | 10.52 | 11.21 | |
Operating CF per Share |
5.53 | 3.37 | 4.28 | 5.81 | |
Capex per Share |
(0.32) | (0.38) | (0.54) | (0.37) | |
Free Cash Flow per Share |
5.21 | 2.99 | 3.74 | 5.44 | |
Cash per Share |
12.66 | 9.84 | 13.72 | 12.60 | |
Shareholders Equity per Share |
8.56 | 7.54 | 6.36 | 7.70 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
8.56 | 7.54 | 6.36 | 7.70 | |
Free Cash Flow |
4,712.00 | 2,664.00 | 3,295.00 | 4,759.00 | |
Working Capital |
796.00 | (436.00) | 1,518.00 | 284.00 | |
Capital Expenditures |
(290.00) | (335.00) | (478.00) | (328.00) | |
Net Current Asset Value |
(22,853.00) | (23,229.00) | (25,563.00) | (26,929.00) | |
EV/EBIT |
27.74 | 23.17 | 22.75 | — | |
Capex to Sales |
0.03 | 0.04 | 0.05 | 0.03 | |
Price to Operating Income |
27.34 | 22.65 | 22.14 | 22.69 | |
| Other line items | |||||
Average Receivables |
4,191.00 | 4,342.50 | 4,615.50 | 4,752.50 | |
Average Payables |
964.00 | 1,011.50 | 974.00 | 1,009.00 | |
Average Assets |
51,119.00 | 50,459.50 | 54,561.00 | 55,719.00 | |
Average Common Equity |
7,130.50 | 6,709.00 | 6,740.00 | 7,329.50 |
Columns are period end dates · fundamentals updated 5 Nov 2026