Lead Real Estate Co., Ltd. Unsponsored ADR

LRE Real Estate Real Estate Development

Lead Real Estate Co., Ltd. Unsponsored ADR’s revenue for fiscal 2025 (year ended June 2025) was $126.2 million, down 0.57% from fiscal 2024. Operating cash flow growth for three consecutive years.

1.08 0.04 −3.57%
Market cap
$15.3M
P/E
1.8×
Fwd P/E
5.4×
Dividend yield
—
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20
Piotroski F-Score
7 5 3 — — —
P/E ratio
3.07 3.53 10.51 10.51 10.51 10.51
P/S ratio
0.11 0.12 0.36 0.36 0.36 0.36
P/FCF ratio
2.20 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(2.14) (2.46) (7.32) (7.32) (7.32) (7.32)
P/B ratio
0.78 1.06 4.49 4.49 4.49 4.49
Price to Tangible BV
0.78 1.08 4.65 4.65 4.65 4.65
EV/Sales
0.36 0.39 0.67 0.67 0.67 0.67
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
6.20 (7.34) (3.25) (3.25) (3.25) (3.25)
EV/FCF
7.53 (4.21) (3.25) (3.25) (3.25) (3.25)
Quick Ratio
0.29 0.17 0.18 0.09 0.00 0.00
Current Ratio
0.29 0.17 0.18 0.09 0.00 —
Net Debt/EBITDA
5.99 10.10 11.15 11.82 10.11 0.00
Debt/Assets
59.36% 66.29% 71.68% 69.20% 56.12% 75.29%
Debt/Equity
2.42 2.69 4.13 3.90 3.17 4.94
Asset Turnover
1.00 1.10 1.15 1.15 1.34 0.00
Operating CF/Net income
3.91 2.51 (2.08) (5.54) (0.51) (0.51)
Capex/Depreciation
(22.82) (21.69) (16.26) (0.62) — —
Interest Coverage
33.12 49.15 52.01 27.82 27.82 —
ROE
18.27% 17.35% 20.13% 25.17% 31.42% 0.00%
ROA
4.49% 3.64% 3.53% 4.26% 4.95% 0.00%
ROIC
6.34% 3.91% 4.09% 3.90% 4.63% 0.00%
Return on Tangible Assets
(93.21%) (62.61%) (23.31%) (11.61%) 12.87% 3.09%
Average Days of Receivables
0.75 0.44 9.79 6.65 6.65 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.96% 10.82% 10.82% 12.48% 12.48% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.01 0.01 0.01 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(3.26) (2.59) (0.96) (0.96) (0.96) (0.96)
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
32.60% 28.37% 9.52% 9.52% 9.52% 9.52%
Free Cash Flow Yield
45.47% (77.10%) (57.05%) (57.05%) (57.05%) (57.05%)
Revenue per Share
9.25 9.50 10.19 9.85 8.49 5.54
Operating CF per Share
1.63 0.79 (0.65) (2.02) (0.16) (0.03)
Capex per Share
(1.24) (1.12) (0.73) (0.02) 0.00 0.00
Free Cash Flow per Share
0.39 (0.33) (1.38) (2.04) (0.16) (0.03)
Cash per Share
1.30 0.65 0.46 0.28 0.24 0.21
Shareholders Equity per Share
2.47 2.12 1.60 1.51 1.31 0.81
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.47 2.12 1.60 1.51 1.31 0.81
Free Cash Flow
5.31 (4.39) (17.24) (25.44) (2.30) (0.47)
Working Capital
(44.92) (43.22) (40.44) (56.80) 5.71 —
Capital Expenditures
(16.89) (14.93) (9.08) (0.23) (1.60) (2.50)
Net Current Asset Value
(85.45) (78.10) (86.27) (82.14) (82.14) (65.01)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.13 0.12 0.07 0.00 0.00 0.00
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.02 0.02 0.02 0.02 0.00 0.00
Cash ROIC
3.99% (3.87%) (15.89%) (26.42%) (2.79%) (0.65%)
Accounts Receivable Turnover
613.89 71.19 45.00 54.86 0.00 0.00
Accounts Payable Turnover
18.46 24.51 21.67 0.00 0.00 —
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 —
Average Days of Payables
25.01 13.73 16.05 18.50 0.00 —
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 —
Average Receivables
0.21 1.78 2.83 2.25 — —
Average Payables
5.49 4.37 4.95 — — —
Average Assets
126.29 115.40 111.12 106.78 91.86 —
Average Common Equity
31.05 24.21 19.48 18.07 14.47 —

Fold the line items

Columns are period end dates