Liquidity Services, Inc.

LQDT Consumer Cyclical Internet Retail

Liquidity Services, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $476.7 million, up 31.2% from fiscal 2024. In the quarter to June 2026, revenue grew 8.09%, EPS grew 37.5% and free cash flow grew 71.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

43.86 0.23 −0.52%
Market cap
$1.4B
P/E
41.4×
Fwd P/E
36.1×
Dividend yield
—
F-score
7/9
Altman Z
4.89
Beneish M
−2.80
Dividend safety
n/a
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 Sep '18 Sep '17 Sep '16
Piotroski F-Score
7 7 7 5 8 4 3 5 3 —
P/E ratio
30.14 34.55 26.41 13.01 14.12 0.00 0.00 0.00 0.00 0.00
P/S ratio
1.78 1.91 1.77 1.88 2.80 1.22 1.08 0.85 0.67 1.09
Altman Z-Score
4.89 4.00 4.02 3.75 4.66 2.01 2.18 1.96 1.79 3.10
Altman Z″-Score (non-manufacturers)
3.31 2.55 2.41 2.11 1.56 (0.10) (0.31) 0.67 1.17 2.76
P/FCF ratio
14.40 11.35 13.42 14.32 12.01 20.50 0.00 0.00 0.00 8.68
P/Operating CF
22.33 31.60 38.07 38.34 64.63 34.46 248.90 (195.27) (10.48) 47.82
Beneish M-Score
(2.80) (2.81) (3.18) (1.65) (2.71) (3.15) (2.46) (3.26) (2.29) (5.30)
P/B ratio
4.17 3.81 3.46 3.40 5.34 2.24 2.11 1.47 1.37 2.12
Price to Tangible BV
9.75 9.81 9.35 10.63 10.05 5.31 4.83 3.04 2.10 3.00
EV/Sales
1.39 1.49 1.40 1.53 2.38 0.85 0.79 0.50 0.33 0.66
EV/EBITDA
14.57 15.19 11.78 7.40 17.99 73.01 0.00 0.00 0.00 0.00
EV/Operating CF
9.93 7.69 9.36 9.53 9.39 10.60 (28.54) 180.22 (2.77) 4.58
EV/FCF
11.25 8.81 10.58 11.65 10.24 14.29 (14.90) (40.39) (2.22) 5.29
Quick Ratio
1.22 1.08 1.04 0.89 1.03 1.09 1.06 1.22 1.53 1.71
Current Ratio
1.39 1.28 1.21 1.05 1.21 1.27 1.31 1.50 1.96 2.16
Net Debt/EBITDA
(4.09) (4.38) (3.16) (1.70) (3.11) (31.77) 4.61 4.58 2.74 4.87
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
1.32 1.14 1.09 1.03 1.14 1.07 1.16 1.08 1.14 1.15
Operating CF/Net income
2.38 3.51 2.24 1.11 1.28 (4.37) 0.32 (0.05) 0.81 (0.76)
Capex/Depreciation
(0.75) (0.73) (0.48) (0.79) (0.78) (0.68) (1.12) (0.74) (1.37) (0.95)
ROE
14.56% 11.62% 13.27% 27.85% 41.28% (3.31%) (15.67%) (8.86%) (26.55%) (31.66%)
ROA
7.78% 6.29% 7.27% 14.83% 22.53% (1.97%) (9.90%) (5.57%) (16.49%) (21.85%)
ROIC
125.79% 54.13% 37.63% 52.35% 59.21% (6.81%) (24.54%) (26.52%) (65.69%) (75.89%)
Return on Tangible Assets
34.50% 32.22% 49.12% 160.11% 126.41% (9.91%) (48.21%) (22.72%) (46.12%) (52.66%)
Average Days of Receivables
8.56 11.52 9.11 15.37 8.31 9.43 10.80 7.92 19.01 13.33
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
34.04% 40.78% 42.80% 45.36% 44.36% 51.93% 58.88% 62.22% 64.28% 57.48%
Intangible Assets out of Total Assets
0.31 0.32 0.35 0.37 0.25 0.33 0.35 0.33 0.21 0.18
Share Based Compensation of Revenue
3.04% 3.05% 2.60% 3.03% 2.70% 2.75% 2.87% 2.94% 2.73% 3.87%
Graham Net Nets
0.06 0.05 0.03 (0.01) 0.02 0.04 0.08 0.16 0.31 0.25
Graham Number
11.60 9.43 8.92 11.60 11.81 0.00 0.00 0.00 0.00 0.00
Earnings Yield
3.32% 2.89% 3.79% 7.69% 7.08% (1.52%) (7.84%) (6.25%) (21.38%) (17.38%)
Free Cash Flow Yield
6.94% 8.81% 7.45% 6.98% 8.32% 4.88% (4.89%) (1.45%) (21.73%) 11.52%
Revenue per Share
15.41 11.91 10.12 8.67 7.73 6.13 6.85 7.00 8.60 10.33
Operating CF per Share
2.16 2.30 1.51 1.39 1.96 0.49 (0.19) 0.02 (1.01) 1.50
Capex per Share
(0.25) (0.29) (0.17) (0.25) (0.16) (0.13) (0.17) (0.11) (0.25) (0.20)
Free Cash Flow per Share
1.91 2.01 1.34 1.14 1.80 0.36 (0.36) (0.09) (1.26) 1.30
Cash per Share
6.01 5.10 3.80 3.03 3.19 2.26 2.01 2.44 3.00 4.39
Shareholders Equity per Share
6.57 5.99 5.20 4.79 4.05 3.33 3.51 4.04 4.22 5.31
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.57 5.99 5.20 4.79 4.05 3.33 3.51 4.04 4.22 5.31
Free Cash Flow
58.96 61.31 41.63 36.71 59.97 12.23 (11.96) (2.76) (39.58) 39.69
Working Capital
63.16 44.08 25.55 6.09 22.67 20.26 21.10 34.51 68.17 99.42
Capital Expenditures
(7.80) (8.91) (5.39) (8.12) (5.45) (4.25) (5.71) (3.38) (7.92) (6.15)
Net Current Asset Value
52.93 34.91 18.83 (3.97) 11.28 9.76 18.82 30.81 56.33 87.41
EV/EBIT
18.90 23.06 16.85 9.01 22.60 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.02 0.02 0.02 0.03 0.02 0.02 0.03 0.02 0.03 0.02
Price to Operating Income
24.20 29.71 21.38 11.08 26.51 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.57 0.67 0.66 0.54 0.40 0.35 0.27 0.28 0.35 0.45
Cash ROIC
15.15% 18.14% 14.88% 14.54% 24.85% 6.51% (6.55%) (1.33%) (17.44%) 13.36%
Accounts Receivable Turnover
42.10 37.62 32.02 31.72 46.04 34.25 39.14 23.72 21.08 12.35
Accounts Payable Turnover
4.46 3.64 3.51 2.89 3.44 5.19 7.09 7.43 11.06 14.88
Inventory Turnover
17.13 12.63 12.49 9.89 11.91 16.77 12.83 6.49 5.22 5.39
Average Days of Payables
83.74 120.25 100.31 128.33 137.66 83.47 53.64 50.54 37.88 24.82
Days of Inventory on Hand
19.32 35.03 28.51 35.70 42.26 21.31 20.82 36.91 59.96 70.41
Average Receivables
11.32 9.66 9.82 8.83 5.59 6.01 5.79 9.47 12.81 25.62
Average Payables
60.07 48.90 40.55 41.30 31.28 18.50 14.46 13.48 11.42 9.62
Average Inventory
15.64 14.11 11.40 12.07 9.04 5.73 7.98 15.43 24.17 26.56
Average Assets
360.99 317.93 288.54 271.84 226.11 191.96 194.56 208.53 237.67 274.30
Average Common Equity
192.90 172.05 158.04 144.78 123.42 114.00 122.91 131.15 147.62 189.31

Fold the line items

Columns are period end dates