Saturday 17 October 2026
Export LQDT’s income statement to Excel — free account
Liquidity Services, Inc.
LQDT Consumer Cyclical Internet Retail
Liquidity Services, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $476.7 million, up 31.2% from fiscal 2024. In the quarter to June 2026, revenue grew 8.09%, EPS grew 37.5% and free cash flow grew 71.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
43.86
0.23
−0.52%
Follow LQDT
| Sep '25 | Sep '24 | Sep '23 | Sep '22 | Sep '21 | Sep '20 | Sep '19 | Sep '18 | Sep '17 | Sep '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 7 | 7 | 5 | 8 | 4 | 3 | 5 | 3 | — |
P/E ratio |
30.14 | 34.55 | 26.41 | 13.01 | 14.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
1.78 | 1.91 | 1.77 | 1.88 | 2.80 | 1.22 | 1.08 | 0.85 | 0.67 | 1.09 |
Altman Z-Score |
4.89 | 4.00 | 4.02 | 3.75 | 4.66 | 2.01 | 2.18 | 1.96 | 1.79 | 3.10 |
Altman Z″-Score (non-manufacturers) |
3.31 | 2.55 | 2.41 | 2.11 | 1.56 | (0.10) | (0.31) | 0.67 | 1.17 | 2.76 |
P/FCF ratio |
14.40 | 11.35 | 13.42 | 14.32 | 12.01 | 20.50 | 0.00 | 0.00 | 0.00 | 8.68 |
P/Operating CF |
22.33 | 31.60 | 38.07 | 38.34 | 64.63 | 34.46 | 248.90 | (195.27) | (10.48) | 47.82 |
Beneish M-Score |
(2.80) | (2.81) | (3.18) | (1.65) | (2.71) | (3.15) | (2.46) | (3.26) | (2.29) | (5.30) |
P/B ratio |
4.17 | 3.81 | 3.46 | 3.40 | 5.34 | 2.24 | 2.11 | 1.47 | 1.37 | 2.12 |
Price to Tangible BV |
9.75 | 9.81 | 9.35 | 10.63 | 10.05 | 5.31 | 4.83 | 3.04 | 2.10 | 3.00 |
EV/Sales |
1.39 | 1.49 | 1.40 | 1.53 | 2.38 | 0.85 | 0.79 | 0.50 | 0.33 | 0.66 |
EV/EBITDA |
14.57 | 15.19 | 11.78 | 7.40 | 17.99 | 73.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
9.93 | 7.69 | 9.36 | 9.53 | 9.39 | 10.60 | (28.54) | 180.22 | (2.77) | 4.58 |
EV/FCF |
11.25 | 8.81 | 10.58 | 11.65 | 10.24 | 14.29 | (14.90) | (40.39) | (2.22) | 5.29 |
Quick Ratio |
1.22 | 1.08 | 1.04 | 0.89 | 1.03 | 1.09 | 1.06 | 1.22 | 1.53 | 1.71 |
Current Ratio |
1.39 | 1.28 | 1.21 | 1.05 | 1.21 | 1.27 | 1.31 | 1.50 | 1.96 | 2.16 |
Net Debt/EBITDA |
(4.09) | (4.38) | (3.16) | (1.70) | (3.11) | (31.77) | 4.61 | 4.58 | 2.74 | 4.87 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
1.32 | 1.14 | 1.09 | 1.03 | 1.14 | 1.07 | 1.16 | 1.08 | 1.14 | 1.15 |
Operating CF/Net income |
2.38 | 3.51 | 2.24 | 1.11 | 1.28 | (4.37) | 0.32 | (0.05) | 0.81 | (0.76) |
Capex/Depreciation |
(0.75) | (0.73) | (0.48) | (0.79) | (0.78) | (0.68) | (1.12) | (0.74) | (1.37) | (0.95) |
| 14.56% | 11.62% | 13.27% | 27.85% | 41.28% | (3.31%) | (15.67%) | (8.86%) | (26.55%) | (31.66%) | |
| 7.78% | 6.29% | 7.27% | 14.83% | 22.53% | (1.97%) | (9.90%) | (5.57%) | (16.49%) | (21.85%) | |
ROIC |
125.79% | 54.13% | 37.63% | 52.35% | 59.21% | (6.81%) | (24.54%) | (26.52%) | (65.69%) | (75.89%) |
Return on Tangible Assets |
34.50% | 32.22% | 49.12% | 160.11% | 126.41% | (9.91%) | (48.21%) | (22.72%) | (46.12%) | (52.66%) |
Average Days of Receivables |
8.56 | 11.52 | 9.11 | 15.37 | 8.31 | 9.43 | 10.80 | 7.92 | 19.01 | 13.33 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
34.04% | 40.78% | 42.80% | 45.36% | 44.36% | 51.93% | 58.88% | 62.22% | 64.28% | 57.48% |
Intangible Assets out of Total Assets |
0.31 | 0.32 | 0.35 | 0.37 | 0.25 | 0.33 | 0.35 | 0.33 | 0.21 | 0.18 |
Share Based Compensation of Revenue |
3.04% | 3.05% | 2.60% | 3.03% | 2.70% | 2.75% | 2.87% | 2.94% | 2.73% | 3.87% |
Graham Net Nets |
0.06 | 0.05 | 0.03 | (0.01) | 0.02 | 0.04 | 0.08 | 0.16 | 0.31 | 0.25 |
Graham Number |
11.60 | 9.43 | 8.92 | 11.60 | 11.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.32% | 2.89% | 3.79% | 7.69% | 7.08% | (1.52%) | (7.84%) | (6.25%) | (21.38%) | (17.38%) |
Free Cash Flow Yield |
6.94% | 8.81% | 7.45% | 6.98% | 8.32% | 4.88% | (4.89%) | (1.45%) | (21.73%) | 11.52% |
Revenue per Share |
15.41 | 11.91 | 10.12 | 8.67 | 7.73 | 6.13 | 6.85 | 7.00 | 8.60 | 10.33 |
Operating CF per Share |
2.16 | 2.30 | 1.51 | 1.39 | 1.96 | 0.49 | (0.19) | 0.02 | (1.01) | 1.50 |
Capex per Share |
(0.25) | (0.29) | (0.17) | (0.25) | (0.16) | (0.13) | (0.17) | (0.11) | (0.25) | (0.20) |
Free Cash Flow per Share |
1.91 | 2.01 | 1.34 | 1.14 | 1.80 | 0.36 | (0.36) | (0.09) | (1.26) | 1.30 |
Cash per Share |
6.01 | 5.10 | 3.80 | 3.03 | 3.19 | 2.26 | 2.01 | 2.44 | 3.00 | 4.39 |
Shareholders Equity per Share |
6.57 | 5.99 | 5.20 | 4.79 | 4.05 | 3.33 | 3.51 | 4.04 | 4.22 | 5.31 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.57 | 5.99 | 5.20 | 4.79 | 4.05 | 3.33 | 3.51 | 4.04 | 4.22 | 5.31 |
Free Cash Flow |
58.96 | 61.31 | 41.63 | 36.71 | 59.97 | 12.23 | (11.96) | (2.76) | (39.58) | 39.69 |
Working Capital |
63.16 | 44.08 | 25.55 | 6.09 | 22.67 | 20.26 | 21.10 | 34.51 | 68.17 | 99.42 |
Capital Expenditures |
(7.80) | (8.91) | (5.39) | (8.12) | (5.45) | (4.25) | (5.71) | (3.38) | (7.92) | (6.15) |
Net Current Asset Value |
52.93 | 34.91 | 18.83 | (3.97) | 11.28 | 9.76 | 18.82 | 30.81 | 56.33 | 87.41 |
EV/EBIT |
18.90 | 23.06 | 16.85 | 9.01 | 22.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 |
Price to Operating Income |
24.20 | 29.71 | 21.38 | 11.08 | 26.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.57 | 0.67 | 0.66 | 0.54 | 0.40 | 0.35 | 0.27 | 0.28 | 0.35 | 0.45 |
Cash ROIC |
15.15% | 18.14% | 14.88% | 14.54% | 24.85% | 6.51% | (6.55%) | (1.33%) | (17.44%) | 13.36% |
Accounts Receivable Turnover |
42.10 | 37.62 | 32.02 | 31.72 | 46.04 | 34.25 | 39.14 | 23.72 | 21.08 | 12.35 |
Accounts Payable Turnover |
4.46 | 3.64 | 3.51 | 2.89 | 3.44 | 5.19 | 7.09 | 7.43 | 11.06 | 14.88 |
Inventory Turnover |
17.13 | 12.63 | 12.49 | 9.89 | 11.91 | 16.77 | 12.83 | 6.49 | 5.22 | 5.39 |
Average Days of Payables |
83.74 | 120.25 | 100.31 | 128.33 | 137.66 | 83.47 | 53.64 | 50.54 | 37.88 | 24.82 |
Days of Inventory on Hand |
19.32 | 35.03 | 28.51 | 35.70 | 42.26 | 21.31 | 20.82 | 36.91 | 59.96 | 70.41 |
Average Receivables |
11.32 | 9.66 | 9.82 | 8.83 | 5.59 | 6.01 | 5.79 | 9.47 | 12.81 | 25.62 |
Average Payables |
60.07 | 48.90 | 40.55 | 41.30 | 31.28 | 18.50 | 14.46 | 13.48 | 11.42 | 9.62 |
Average Inventory |
15.64 | 14.11 | 11.40 | 12.07 | 9.04 | 5.73 | 7.98 | 15.43 | 24.17 | 26.56 |
Average Assets |
360.99 | 317.93 | 288.54 | 271.84 | 226.11 | 191.96 | 194.56 | 208.53 | 237.67 | 274.30 |
Average Common Equity |
192.90 | 172.05 | 158.04 | 144.78 | 123.42 | 114.00 | 122.91 | 131.15 | 147.62 | 189.31 |
Columns are period end dates