Saturday 17 October 2026
Export LQDT’s income statement to Excel — free account
Liquidity Services, Inc.
LQDT Consumer Cyclical Internet Retail
Liquidity Services, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $476.7 million, up 31.2% from fiscal 2024. In the quarter to June 2026, revenue grew 8.09%, EPS grew 37.5% and free cash flow grew 71.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
43.86
0.23
−0.52%
Follow LQDT
| Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | Sep '24 | Sep '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | 3 | 5 | 3 | 4 | 8 | 5 | 7 | 7 | 7 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.12 | 13.01 | 26.41 | 34.55 | 30.14 |
P/S ratio |
1.09 | 0.67 | 0.85 | 1.08 | 1.22 | 2.80 | 1.88 | 1.77 | 1.91 | 1.78 |
Altman Z-Score |
3.10 | 1.79 | 1.96 | 2.18 | 2.01 | 4.66 | 3.75 | 4.02 | 4.00 | 4.89 |
Altman Z″-Score (non-manufacturers) |
2.76 | 1.17 | 0.67 | (0.31) | (0.10) | 1.56 | 2.11 | 2.41 | 2.55 | 3.31 |
P/FCF ratio |
8.68 | 0.00 | 0.00 | 0.00 | 20.50 | 12.01 | 14.32 | 13.42 | 11.35 | 14.40 |
P/Operating CF |
47.82 | (10.48) | (195.27) | 248.90 | 34.46 | 64.63 | 38.34 | 38.07 | 31.60 | 22.33 |
Beneish M-Score |
(5.30) | (2.29) | (3.26) | (2.46) | (3.15) | (2.71) | (1.65) | (3.18) | (2.81) | (2.80) |
P/B ratio |
2.12 | 1.37 | 1.47 | 2.11 | 2.24 | 5.34 | 3.40 | 3.46 | 3.81 | 4.17 |
Price to Tangible BV |
3.00 | 2.10 | 3.04 | 4.83 | 5.31 | 10.05 | 10.63 | 9.35 | 9.81 | 9.75 |
EV/Sales |
0.66 | 0.33 | 0.50 | 0.79 | 0.85 | 2.38 | 1.53 | 1.40 | 1.49 | 1.39 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 73.01 | 17.99 | 7.40 | 11.78 | 15.19 | 14.57 |
EV/Operating CF |
4.58 | (2.77) | 180.22 | (28.54) | 10.60 | 9.39 | 9.53 | 9.36 | 7.69 | 9.93 |
EV/FCF |
5.29 | (2.22) | (40.39) | (14.90) | 14.29 | 10.24 | 11.65 | 10.58 | 8.81 | 11.25 |
Quick Ratio |
1.71 | 1.53 | 1.22 | 1.06 | 1.09 | 1.03 | 0.89 | 1.04 | 1.08 | 1.22 |
Current Ratio |
2.16 | 1.96 | 1.50 | 1.31 | 1.27 | 1.21 | 1.05 | 1.21 | 1.28 | 1.39 |
Net Debt/EBITDA |
4.87 | 2.74 | 4.58 | 4.61 | (31.77) | (3.11) | (1.70) | (3.16) | (4.38) | (4.09) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
1.15 | 1.14 | 1.08 | 1.16 | 1.07 | 1.14 | 1.03 | 1.09 | 1.14 | 1.32 |
Operating CF/Net income |
(0.76) | 0.81 | (0.05) | 0.32 | (4.37) | 1.28 | 1.11 | 2.24 | 3.51 | 2.38 |
Capex/Depreciation |
(0.95) | (1.37) | (0.74) | (1.12) | (0.68) | (0.78) | (0.79) | (0.48) | (0.73) | (0.75) |
| (31.66%) | (26.55%) | (8.86%) | (15.67%) | (3.31%) | 41.28% | 27.85% | 13.27% | 11.62% | 14.56% | |
| (21.85%) | (16.49%) | (5.57%) | (9.90%) | (1.97%) | 22.53% | 14.83% | 7.27% | 6.29% | 7.78% | |
ROIC |
(75.89%) | (65.69%) | (26.52%) | (24.54%) | (6.81%) | 59.21% | 52.35% | 37.63% | 54.13% | 125.79% |
Return on Tangible Assets |
(52.66%) | (46.12%) | (22.72%) | (48.21%) | (9.91%) | 126.41% | 160.11% | 49.12% | 32.22% | 34.50% |
Average Days of Receivables |
13.33 | 19.01 | 7.92 | 10.80 | 9.43 | 8.31 | 15.37 | 9.11 | 11.52 | 8.56 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
57.48% | 64.28% | 62.22% | 58.88% | 51.93% | 44.36% | 45.36% | 42.80% | 40.78% | 34.04% |
Intangible Assets out of Total Assets |
0.18 | 0.21 | 0.33 | 0.35 | 0.33 | 0.25 | 0.37 | 0.35 | 0.32 | 0.31 |
Share Based Compensation of Revenue |
3.87% | 2.73% | 2.94% | 2.87% | 2.75% | 2.70% | 3.03% | 2.60% | 3.05% | 3.04% |
Graham Net Nets |
0.25 | 0.31 | 0.16 | 0.08 | 0.04 | 0.02 | (0.01) | 0.03 | 0.05 | 0.06 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.81 | 11.60 | 8.92 | 9.43 | 11.60 |
Earnings Yield |
(17.38%) | (21.38%) | (6.25%) | (7.84%) | (1.52%) | 7.08% | 7.69% | 3.79% | 2.89% | 3.32% |
Free Cash Flow Yield |
11.52% | (21.73%) | (1.45%) | (4.89%) | 4.88% | 8.32% | 6.98% | 7.45% | 8.81% | 6.94% |
Revenue per Share |
10.33 | 8.60 | 7.00 | 6.85 | 6.13 | 7.73 | 8.67 | 10.12 | 11.91 | 15.41 |
Operating CF per Share |
1.50 | (1.01) | 0.02 | (0.19) | 0.49 | 1.96 | 1.39 | 1.51 | 2.30 | 2.16 |
Capex per Share |
(0.20) | (0.25) | (0.11) | (0.17) | (0.13) | (0.16) | (0.25) | (0.17) | (0.29) | (0.25) |
Free Cash Flow per Share |
1.30 | (1.26) | (0.09) | (0.36) | 0.36 | 1.80 | 1.14 | 1.34 | 2.01 | 1.91 |
Cash per Share |
4.39 | 3.00 | 2.44 | 2.01 | 2.26 | 3.19 | 3.03 | 3.80 | 5.10 | 6.01 |
Shareholders Equity per Share |
5.31 | 4.22 | 4.04 | 3.51 | 3.33 | 4.05 | 4.79 | 5.20 | 5.99 | 6.57 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
5.31 | 4.22 | 4.04 | 3.51 | 3.33 | 4.05 | 4.79 | 5.20 | 5.99 | 6.57 |
Free Cash Flow |
39.69 | (39.58) | (2.76) | (11.96) | 12.23 | 59.97 | 36.71 | 41.63 | 61.31 | 58.96 |
Working Capital |
99.42 | 68.17 | 34.51 | 21.10 | 20.26 | 22.67 | 6.09 | 25.55 | 44.08 | 63.16 |
Capital Expenditures |
(6.15) | (7.92) | (3.38) | (5.71) | (4.25) | (5.45) | (8.12) | (5.39) | (8.91) | (7.80) |
Net Current Asset Value |
87.41 | 56.33 | 30.81 | 18.82 | 9.76 | 11.28 | (3.97) | 18.83 | 34.91 | 52.93 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.60 | 9.01 | 16.85 | 23.06 | 18.90 |
Capex to Sales |
0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.51 | 11.08 | 21.38 | 29.71 | 24.20 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.45 | 0.35 | 0.28 | 0.27 | 0.35 | 0.40 | 0.54 | 0.66 | 0.67 | 0.57 |
Cash ROIC |
13.36% | (17.44%) | (1.33%) | (6.55%) | 6.51% | 24.85% | 14.54% | 14.88% | 18.14% | 15.15% |
Accounts Receivable Turnover |
12.35 | 21.08 | 23.72 | 39.14 | 34.25 | 46.04 | 31.72 | 32.02 | 37.62 | 42.10 |
Accounts Payable Turnover |
14.88 | 11.06 | 7.43 | 7.09 | 5.19 | 3.44 | 2.89 | 3.51 | 3.64 | 4.46 |
Inventory Turnover |
5.39 | 5.22 | 6.49 | 12.83 | 16.77 | 11.91 | 9.89 | 12.49 | 12.63 | 17.13 |
Average Days of Payables |
24.82 | 37.88 | 50.54 | 53.64 | 83.47 | 137.66 | 128.33 | 100.31 | 120.25 | 83.74 |
Days of Inventory on Hand |
70.41 | 59.96 | 36.91 | 20.82 | 21.31 | 42.26 | 35.70 | 28.51 | 35.03 | 19.32 |
Average Receivables |
25.62 | 12.81 | 9.47 | 5.79 | 6.01 | 5.59 | 8.83 | 9.82 | 9.66 | 11.32 |
Average Payables |
9.62 | 11.42 | 13.48 | 14.46 | 18.50 | 31.28 | 41.30 | 40.55 | 48.90 | 60.07 |
Average Inventory |
26.56 | 24.17 | 15.43 | 7.98 | 5.73 | 9.04 | 12.07 | 11.40 | 14.11 | 15.64 |
Average Assets |
274.30 | 237.67 | 208.53 | 194.56 | 191.96 | 226.11 | 271.84 | 288.54 | 317.93 | 360.99 |
Average Common Equity |
189.31 | 147.62 | 131.15 | 122.91 | 114.00 | 123.42 | 144.78 | 158.04 | 172.05 | 192.90 |
Columns are period end dates