Saturday 17 October 2026 Export LOCL’s income statement to Excel — free account

Local Bounti Corporation

Local Bounti Corporation’s revenue for fiscal 2025 (year ended December 2025) was $48.4 million, up 26.8% from fiscal 2024. In the quarter to June 2026, revenue grew 14.4%, EPS grew 58.3%, free cash flow grew 42.5% and total debt rose 2.31%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

0.93 0.04 −4.12%

Follow LOCL

Alert me

Market cap: $22.8M
P/E: 0.0×
Fwd P/E: −1.2×
Dividend yield: —
F-score: 5/9
Altman Z: −2.10
Beneish M: −3.28
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	3	2	4	5
P/E ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
P/S ratio Full definition →	—	0.00	534.52	6.31	0.62	0.46	0.75
Altman Z-Score Full definition →	—	—	3.89	(1.44)	(2.04)	(1.83)	(2.10)
Altman Z″-Score (non-manufacturers) Full definition →	—	(11.67)	2.88	(3.31)	(4.69)	(4.91)	(5.35)
P/FCF ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	—	—	1.05	39.68	(3.52)	(3.82)	(3.28)
P/Operating CF Full definition →	—	(148.58)	(70.64)	(10.29)	(2.38)	14.23	(11.49)
P/B ratio Full definition →	—	95.78	3.35	1.01	1.12	0.00	0.00
Price to Tangible BV Full definition →	—	95.78	3.35	3.45	0.00	0.00	0.00
EV/Sales Full definition →	—	0.00	393.65	11.18	10.10	11.72	10.94
EV/EBITDA Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	—	0.00	(12.49)	(4.46)	(8.39)	(16.52)	(17.44)
EV/FCF Full definition →	—	0.00	(5.05)	(2.08)	(1.42)	(4.08)	(12.62)
Quick Ratio Full definition →	—	0.16	5.63	1.19	0.63	0.18	0.79
Current Ratio Full definition →	—	0.27	5.87	1.47	0.84	0.34	1.35
Net Debt/EBITDA Full definition →	—	(0.01)	2.08	(1.17)	(2.71)	(13.55)	(11.01)
Debt/Assets Full definition →	0.00%	1.14%	7.78%	42.98%	72.82%	102.09%	117.73%
Debt/Equity Full definition →	—	(0.04)	0.11	0.99	18.20	(4.35)	(2.91)
Asset Turnover Full definition →	—	0.02	0.01	0.09	0.08	0.09	0.12
Operating CF/Net income Full definition →	—	0.46	0.36	0.44	0.27	0.23	0.32
Capex/Depreciation Full definition →	—	(11.92)	(20.24)	(4.18)	(7.95)	(3.02)	(0.59)
Interest Coverage Full definition →	—	(15.18)	(6.76)	(5.65)	(4.54)	(1.00)	(1.95)
ROE Full definition →	—	(16.97%)	(113.19%)	(99.61%)	(181.57%)	281.37%	71.07%
ROA Full definition →	—	(184.77%)	(73.31%)	(52.56%)	(37.55%)	(29.61%)	(22.61%)
ROIC Full definition →	—	0.00%	(236.75%)	(27.32%)	(26.44%)	(11.20%)	(12.78%)
Return on Tangible Assets Full definition →	—	(125.54%)	(44.91%)	(65.85%)	(40.24%)	(35.86%)	(26.10%)
Average Days of Receivables Full definition →	—	1,482.26	62.93	50.44	40.77	21.84	16.63
Research and Development Expense of Revenue Full definition →	—	1,315.85%	536.83%	72.19%	58.37%	58.44%	52.88%
Selling, General and Administrative Expense of Revenue Full definition →	—	8,334.15%	6,504.39%	424.58%	234.27%	106.90%	88.73%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.31	0.11	0.09	0.08
Share Based Compensation of Revenue Full definition →	—	4,018.29%	2,804.86%	201.12%	59.06%	8.78%	10.73%
Graham Net Nets Full definition →	—	(0.56)	0.19	(1.00)	(19.88)	(29.04)	(15.34)
Graham Number Full definition →	—	0.00	0.00	0.00	0.00	61.34	40.77
Earnings Yield Full definition →	—	(16.45%)	(16.45%)	(90.81%)	(719.11%)	(681.64%)	(350.93%)
Free Cash Flow Yield Full definition →	—	0.00%	(14.60%)	(85.34%)	(1,144.18%)	(623.89%)	(115.95%)
Revenue per Share Full definition →	—	0.02	0.16	2.91	3.47	4.50	2.86
Operating CF per Share Full definition →	—	(1.00)	(4.94)	(7.28)	(4.17)	(3.19)	(1.80)
Capex per Share Full definition →	—	(0.90)	(7.29)	(8.36)	(20.43)	(9.72)	(0.69)
Free Cash Flow per Share Full definition →	—	(1.90)	(12.24)	(15.64)	(24.60)	(12.91)	(2.48)
Cash per Share Full definition →	—	0.01	24.85	3.72	2.13	0.88	0.63
Shareholders Equity per Share Full definition →	—	(0.67)	25.00	18.11	1.92	(11.85)	(9.84)
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	(0.67)	25.00	18.11	1.92	(11.85)	(9.84)
Free Cash Flow Full definition →	—	(7.26)	(49.77)	(104.83)	(195.42)	(109.51)	(41.92)
Working Capital Full definition →	—	(1.72)	87.54	10.84	(4.95)	(36.61)	5.72
Capital Expenditures Full definition →	—	(3.42)	(29.67)	(56.02)	(162.26)	(82.45)	(11.59)
Net Current Asset Value Full definition →	—	(11.04)	63.26	(123.30)	(339.49)	(509.71)	(554.70)
EV/EBIT Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	—	41.73	46.50	2.88	5.89	2.16	0.24
Price to Operating Income Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	0.03	0.04	0.09	0.07	0.07	0.06
Cash ROIC Full definition →	—	299.75%	(23.26%)	(39.40%)	(63.01%)	(31.84%)	(12.79%)
Accounts Receivable Turnover Full definition →	—	0.36	2.88	13.91	9.55	14.23	21.57
Accounts Payable Turnover Full definition →	—	0.06	0.30	2.20	1.78	2.15	2.95
Inventory Turnover Full definition →	—	0.16	0.74	7.64	6.49	6.18	5.97
Average Days of Payables Full definition →	—	4,047.09	1,622.22	290.94	210.87	182.10	101.17
Days of Inventory on Hand Full definition →	—	974.67	779.00	76.01	60.64	73.05	63.71
Average Receivables Full definition →	—	0.23	0.22	1.40	2.88	2.68	2.24
Average Payables Full definition →	—	1.46	1.46	7.84	14.20	15.81	14.38
Average Inventory Full definition →	—	0.58	0.58	2.26	3.90	5.51	7.12
Average Assets Full definition →	—	4.55	76.52	211.34	330.25	404.89	419.26
Average Common Equity Full definition →	—	49.55	49.56	111.51	68.30	(42.61)	(133.37)

Show all line items

Columns are period end dates

Stockrow Weekly