Saturday 17 October 2026
Export LNWO’s income statement to Excel — free account
Light & Wonder, Inc.
LNWO Consumer Cyclical Gambling
Light & Wonder, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 3.95% from fiscal 2024. In the quarter to June 2026, revenue grew 2.35%, EPS grew 38.4%, free cash flow grew 464.3% and total debt rose 5.68%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
81.86
0.15
+0.18%
Follow LNWO
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
22.73 | 27.95 | 31.53 | 17.94 |
+8 more quarters Free account |
P/S ratio |
1.79 | 1.94 | 2.58 | 2.19 | |
P/FCF ratio |
12.61 | 18.70 | 21.15 | 22.77 | |
P/Operating CF |
24.89 | 46.49 | 26.82 | 38.32 | |
P/B ratio |
19.87 | 20.78 | 34.92 | 9.75 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
3.25 | 3.41 | 4.06 | 3.62 | |
EV/EBITDA |
16.39 | 17.66 | 19.70 | 15.15 | |
EV/Operating CF |
12.33 | 15.18 | 16.95 | 17.24 | |
EV/FCF |
22.89 | 32.85 | 33.26 | 37.69 | |
Quick Ratio |
1.24 | 0.37 | 1.18 | 1.58 | |
Current Ratio |
1.73 | 1.78 | 1.60 | 2.13 | |
Net Debt/EBITDA |
21.91 | 37.62 | 59.78 | 20.17 | |
Debt/Assets |
80.64% | 80.75% | 79.90% | 75.93% | |
Debt/Equity |
16.99 | 16.53 | 21.07 | 6.84 | |
Asset Turnover |
0.52 | 0.56 | 0.56 | 0.53 | |
Operating CF/Net income |
2.01 | 2.67 | (21.27) | 1.61 | |
Capex/Depreciation |
0.00 | 0.00 | (0.23) | 0.00 | |
Interest Coverage |
2.75 | 1.60 | 0.96 | 2.73 | |
Research and Development Expense of Revenue |
7.37% | 8.48% | 6.85% | 7.37% | |
Selling, General and Administrative Expense of Revenue |
25.48% | 30.00% | 25.28% | 26.04% | |
Intangible Assets out of Total Assets |
0.68 | 0.68 | 0.68 | 0.67 | |
Share Based Compensation of Revenue |
0.00% | 0.00% | 13.60% | 0.00% | |
Graham Net Nets |
(0.80) | (0.75) | (0.58) | (0.63) | |
Graham Number |
17.30 | 16.39 | 14.74 | 30.11 | |
Earnings Yield |
4.40% | 3.58% | 3.17% | 5.58% | |
Free Cash Flow Yield |
7.93% | 5.35% | 4.73% | 4.39% | |
Revenue per Share |
10.70 | 10.18 | 10.72 | 10.01 | |
Operating CF per Share |
3.11 | 1.79 | 3.84 | 2.19 | |
Capex per Share |
(1.07) | (0.95) | (1.11) | (0.94) | |
Free Cash Flow per Share |
2.04 | 0.84 | 2.73 | 1.25 | |
Cash per Share |
3.18 | 3.21 | 3.14 | 3.86 | |
Shareholders Equity per Share |
3.90 | 4.01 | 2.95 | 8.61 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
3.90 | 4.01 | 2.95 | 8.61 | |
Free Cash Flow |
158.00 | 65.00 | 227.00 | 105.00 | |
Working Capital |
525.00 | 529.00 | 480.00 | 701.00 | |
Capital Expenditures |
(83.00) | (74.00) | (92.00) | (79.00) | |
Net Current Asset Value |
(4,822.00) | (4,849.00) | (4,934.00) | (4,464.00) | |
EV/EBIT |
16.39 | 17.66 | 19.70 | 15.15 | |
Capex to Sales |
0.10 | 0.09 | 0.10 | 0.09 | |
Price to Operating Income |
9.04 | 10.05 | 12.53 | 9.16 | |
| Other line items | |||||
Average Receivables |
634.50 | — | 637.00 | 619.50 | |
Average Payables |
223.50 | 195.50 | 202.50 | 181.00 | |
Average Inventory |
190.00 | 177.00 | 163.50 | 179.00 | |
Average Assets |
6,427.00 | 5,910.00 | 5,941.50 | 6,052.50 | |
Average Common Equity |
502.00 | 465.50 | 440.50 | 790.50 |
Columns are period end dates