stockrow
Friday 6 November 2026
Export LNWO’s income statement to Excel — free account
Light & Wonder, Inc.
LNWO Consumer Cyclical Gambling
Light & Wonder, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 3.95% from fiscal 2024.
- Revenue
- −2.02%
- EPS
- +27.0%
- Free cash flow
- +124.8%
- Total debt
- +0.79%
Quarter to September 2026, against a year earlier
81.89
0.59
−0.72%
Follow LNWO
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 From the 10-Q filed 4 Nov | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
31.53 | 27.95 | 22.73 | 20.11 |
P/S ratio |
2.58 | 1.94 | 1.79 | 1.74 | |
P/FCF ratio |
21.15 | 18.70 | 12.61 | 11.01 | |
P/Operating CF |
26.82 | 46.49 | 24.89 | 24.60 | |
P/B ratio |
34.92 | 20.78 | 19.87 | 13.73 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
4.06 | 3.41 | 3.25 | 3.18 | |
EV/EBITDA |
19.70 | 17.66 | 16.39 | 15.96 | |
EV/Operating CF |
16.95 | 15.18 | 12.33 | 11.34 | |
EV/FCF |
33.26 | 32.85 | 22.89 | 20.09 | |
Quick Ratio |
1.18 | 0.37 | 1.24 | 0.27 | |
Current Ratio |
1.60 | 1.78 | 1.73 | 1.69 | |
Net Debt/EBITDA |
59.78 | 37.62 | 21.91 | 0.00 | |
Debt/Assets |
79.90% | 80.75% | 80.64% | 78.83% | |
Debt/Equity |
21.07 | 16.53 | 16.99 | 11.78 | |
Asset Turnover |
0.56 | 0.56 | 0.52 | 0.52 | |
Operating CF/Net income |
(21.27) | 2.67 | 2.01 | 1.77 | |
Capex/Depreciation |
(0.23) | 0.00 | 0.00 | — | |
Interest Coverage |
0.96 | 1.60 | 2.75 | 3.03 | |
Research and Development Expense of Revenue |
6.85% | 8.48% | 7.37% | 6.80% | |
Selling, General and Administrative Expense of Revenue |
25.28% | 30.00% | 25.48% | 25.73% | |
Intangible Assets out of Total Assets |
0.68 | 0.68 | 0.68 | 0.00 | |
Share Based Compensation of Revenue |
13.60% | 0.00% | 0.00% | 0.00% | |
Graham Net Nets |
(0.58) | (0.75) | (0.80) | (0.81) | |
Graham Number |
14.74 | 16.39 | 17.30 | 21.70 | |
Earnings Yield |
3.17% | 3.58% | 4.40% | 4.97% | |
Free Cash Flow Yield |
4.73% | 5.35% | 7.93% | 9.09% | |
Revenue per Share |
10.72 | 10.18 | 10.70 | 10.79 | |
Operating CF per Share |
3.84 | 1.79 | 3.11 | 3.09 | |
Capex per Share |
(1.11) | (0.95) | (1.07) | 0.00 | |
Free Cash Flow per Share |
2.73 | 0.84 | 2.04 | 3.09 | |
Cash per Share |
3.14 | 3.21 | 3.18 | 2.46 | |
Shareholders Equity per Share |
2.95 | 4.01 | 3.90 | 5.54 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
2.95 | 4.01 | 3.90 | 5.54 | |
Free Cash Flow |
227.00 | 65.00 | 158.00 | 236.00 | |
Working Capital |
480.00 | 529.00 | 525.00 | 488.00 | |
Capital Expenditures |
(92.00) | (74.00) | (83.00) | — | |
Net Current Asset Value |
(4,934.00) | (4,849.00) | (4,822.00) | (4,705.00) | |
EV/EBIT |
19.70 | 17.66 | 16.39 | 15.66 | |
Capex to Sales |
0.10 | 0.09 | 0.10 | 0.00 | |
Price to Operating Income |
12.53 | 10.05 | 9.04 | 8.58 | |
| Other line items | |||||
Average Receivables |
637.00 | — | 634.50 | — | |
Average Payables |
202.50 | 195.50 | 223.50 | 149.00 | |
Average Inventory |
163.50 | 177.00 | 190.00 | 184.50 | |
Average Assets |
5,941.50 | 5,910.00 | 6,427.00 | 6,414.00 | |
Average Common Equity |
440.50 | 465.50 | 502.00 | 573.00 |
Columns are period end dates · fundamentals updated 4 Nov 2026