Saturday 17 October 2026
Export LNN’s income statement to Excel — free account
Lindsay Corporation
LNN Industrials Farm & Heavy Construction Machinery
Lindsay Corporation’s revenue for fiscal 2025 (year ended August 2025) was $676.4 million, up 11.4% from fiscal 2024. In the quarter to May 2026, revenue fell 5.13%, EPS fell 14.4%, free cash flow fell 105.4% and total debt was flat, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.
107.36
3.23
−2.92%
Follow LNN
| Aug '16 | Aug '17 | Aug '18 | Aug '19 | Aug '20 | Aug '21 | Aug '22 | Aug '23 | Aug '24 | Aug '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
38.28 | 39.89 | 50.94 | 435.45 | 28.07 | 42.24 | 26.91 | 18.86 | 19.75 | 20.06 |
Piotroski F-Score |
— | 7 | 6 | 3 | 6 | 5 | 5 | 7 | 6 | 7 |
Altman Z-Score |
5.09 | 5.43 | 6.08 | 5.27 | 5.27 | 6.46 | 6.52 | 5.94 | 5.90 | 5.85 |
P/S ratio |
1.52 | 1.78 | 1.88 | 2.11 | 2.28 | 3.16 | 2.28 | 2.03 | 2.15 | 2.20 |
Altman Z″-Score (non-manufacturers) |
7.26 | 7.42 | 8.28 | 7.42 | 7.47 | 7.32 | 7.77 | 8.44 | 8.60 | 8.45 |
P/FCF ratio |
36.28 | 30.19 | 44.96 | 0.00 | 43.98 | 102.74 | 0.00 | 13.53 | 19.58 | 16.46 |
P/Operating CF |
61.20 | 61.63 | 39.93 | 40.08 | 35.97 | 134.77 | 62.84 | 22.56 | 24.62 | 23.24 |
Beneish M-Score |
(2.54) | (2.67) | (2.74) | (2.28) | (2.49) | (2.32) | (1.63) | (2.75) | (2.87) | (2.79) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 97 |
P/B ratio |
3.12 | 3.42 | 3.72 | 3.50 | 3.62 | 5.30 | 4.47 | 3.00 | 2.72 | 2.79 |
Price to Tangible BV |
6.15 | 6.15 | 5.57 | 5.23 | 5.22 | 7.17 | 5.71 | 3.96 | 3.52 | 3.50 |
EV/Sales |
1.55 | 1.77 | 1.80 | 2.09 | 2.23 | 3.10 | 2.28 | 1.95 | 2.03 | 2.00 |
EV/EBITDA |
15.58 | 16.03 | 17.73 | 46.08 | 14.36 | 24.05 | 15.31 | 10.82 | 12.59 | 12.40 |
EV/Operating CF |
24.11 | 23.29 | 29.00 | 244.34 | 22.95 | 40.09 | 576.58 | 10.98 | 12.86 | 10.18 |
EV/FCF |
36.93 | 30.04 | 43.02 | (47.79) | 42.97 | 100.96 | (140.07) | 13.02 | 18.44 | 14.96 |
Quick Ratio |
2.09 | 2.12 | 2.87 | 2.47 | 2.20 | 1.74 | 1.58 | 2.29 | 2.44 | 2.53 |
Current Ratio |
3.15 | 3.18 | 4.13 | 3.82 | 3.40 | 3.01 | 2.96 | 3.58 | 3.92 | 3.71 |
Net Debt/EBITDA |
0.27 | (0.08) | (0.80) | (0.55) | (0.34) | (0.42) | (0.01) | (0.42) | (0.77) | (1.24) |
Debt/Assets |
24.03% | 23.12% | 23.28% | 23.20% | 20.31% | 18.16% | 16.26% | 15.47% | 15.16% | 13.68% |
Debt/Equity |
0.47 | 0.43 | 0.42 | 0.43 | 0.39 | 0.34 | 0.29 | 0.25 | 0.24 | 0.22 |
Asset Turnover |
1.01 | 1.04 | 1.09 | 0.89 | 0.89 | 0.94 | 1.14 | 0.93 | 0.81 | 0.84 |
Operating CF/Net income |
1.63 | 1.70 | 1.67 | 1.75 | 1.19 | 1.03 | 0.05 | 1.65 | 1.45 | 1.79 |
Capex/Depreciation |
(0.68) | (0.53) | (0.67) | (1.66) | (1.11) | (1.38) | (0.77) | (0.97) | (1.37) | (2.03) |
Interest Coverage |
7.24 | 8.55 | 8.32 | 1.28 | 11.39 | 11.39 | 22.17 | 26.98 | 23.69 | 48.08 |
| 7.50% | 8.89% | 7.41% | 0.80% | 13.63% | 13.37% | 17.89% | 17.05% | 14.15% | 14.61% | |
| 3.96% | 4.67% | 4.03% | 0.43% | 7.21% | 7.05% | 9.71% | 9.94% | 8.80% | 9.25% | |
ROIC |
8.09% | 9.57% | 10.49% | 1.49% | 12.39% | 11.00% | 15.07% | 15.78% | 11.82% | 13.86% |
Return on Tangible Assets |
7.60% | 8.42% | 6.58% | 0.72% | 11.88% | 11.51% | 15.94% | 16.05% | 13.80% | 13.93% |
Average Days of Receivables |
56.98 | 52.04 | 46.05 | 62.10 | 65.05 | 60.19 | 65.45 | 78.39 | 70.11 | 60.99 |
Research and Development Expense of Revenue |
3.07% | 3.31% | 2.93% | 3.14% | 2.94% | 2.35% | 1.96% | 2.70% | 2.82% | 2.65% |
Selling, General and Administrative Expense of Revenue |
19.05% | 16.84% | 17.60% | 21.29% | 17.78% | 14.58% | 11.60% | 13.74% | 16.03% | 15.48% |
Intangible Assets out of Total Assets |
0.25 | 0.24 | 0.18 | 0.18 | 0.16 | 0.14 | 0.12 | 0.15 | 0.14 | 0.13 |
Share Based Compensation of Revenue |
0.59% | 0.69% | 0.71% | 0.94% | 1.18% | 1.09% | 0.71% | 0.97% | 1.05% | 1.19% |
Graham Net Nets |
0.05 | 0.06 | 0.11 | 0.09 | 0.07 | 0.07 | 0.09 | 0.14 | 0.16 | 0.15 |
Graham Number |
31.24 | 35.16 | 33.02 | 10.58 | 47.00 | 52.23 | 69.36 | 78.30 | 77.10 | 86.84 |
Earnings Yield |
2.61% | 2.51% | 1.96% | 0.23% | 3.56% | 2.37% | 3.72% | 5.30% | 5.06% | 4.98% |
Free Cash Flow Yield |
2.76% | 3.31% | 2.22% | (2.07%) | 2.27% | 0.97% | (0.71%) | 7.39% | 5.11% | 6.08% |
Revenue per Share |
47.35 | 48.56 | 50.99 | 41.19 | 43.86 | 52.14 | 70.29 | 61.26 | 55.31 | 62.29 |
Operating CF per Share |
3.04 | 3.70 | 3.16 | 0.35 | 4.25 | 4.04 | 0.28 | 10.88 | 8.72 | 12.24 |
Capex per Share |
(1.05) | (0.83) | (1.03) | (2.15) | (1.98) | (2.44) | (1.42) | (1.71) | (2.64) | (3.91) |
Free Cash Flow per Share |
1.98 | 2.87 | 2.13 | (1.80) | 2.27 | 1.60 | (1.14) | 9.17 | 6.08 | 8.33 |
Cash per Share |
9.47 | 11.40 | 14.97 | 11.80 | 13.02 | 13.48 | 10.63 | 15.12 | 17.39 | 23.08 |
Shareholders Equity per Share |
23.07 | 25.32 | 25.78 | 24.88 | 27.58 | 31.09 | 35.87 | 41.41 | 43.81 | 49.07 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
23.07 | 25.32 | 25.78 | 24.88 | 27.58 | 31.09 | 35.87 | 41.41 | 43.81 | 49.07 |
Free Cash Flow |
21.63 | 30.59 | 22.88 | (19.41) | 24.59 | 17.46 | (12.55) | 100.93 | 66.78 | 90.41 |
Working Capital |
188.92 | 200.90 | 250.96 | 231.36 | 245.54 | 277.86 | 316.16 | 351.38 | 367.40 | 389.17 |
Capital Expenditures |
(11.50) | (8.86) | (11.05) | (23.21) | (21.44) | (26.51) | (15.59) | (18.77) | (28.98) | (42.50) |
Net Current Asset Value |
40.83 | 56.96 | 108.10 | 81.39 | 75.93 | 117.36 | 159.81 | 197.48 | 213.87 | 224.78 |
EV/EBIT |
23.23 | 22.60 | 25.23 | 151.72 | 19.49 | 32.57 | 18.57 | 12.86 | 16.08 | 15.35 |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.05 | 0.06 |
Price to Operating Income |
22.83 | 22.72 | 26.37 | 153.54 | 19.95 | 33.15 | 18.58 | 13.36 | 17.07 | 16.88 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.22 | 0.22 | 0.29 | 0.20 | 0.24 | 0.21 | 0.21 | 0.19 | 0.19 | 0.15 |
Cash ROIC |
4.58% | 6.01% | 4.13% | (3.80%) | 4.43% | 2.91% | (2.01%) | 13.69% | 8.49% | 10.06% |
Accounts Receivable Turnover |
6.68 | 6.71 | 7.66 | 6.14 | 5.93 | 6.37 | 6.65 | 4.76 | 4.65 | 5.89 |
Accounts Payable Turnover |
10.35 | 10.81 | 11.78 | 10.99 | 10.92 | 11.17 | 10.86 | 8.84 | 10.18 | 10.82 |
Inventory Turnover |
4.91 | 4.64 | 4.79 | 3.84 | 3.27 | 3.34 | 3.37 | 2.64 | 2.68 | 3.20 |
Average Days of Payables |
32.02 | 35.93 | 28.12 | 32.61 | 33.49 | 39.53 | 38.34 | 35.05 | 32.83 | 38.16 |
Days of Inventory on Hand |
74.18 | 84.31 | 72.99 | 102.24 | 118.73 | 127.00 | 123.74 | 123.44 | 135.51 | 107.29 |
Average Receivables |
77.34 | 77.23 | 71.48 | 72.33 | 80.08 | 89.11 | 115.90 | 141.49 | 130.69 | 114.81 |
Average Payables |
35.54 | 34.49 | 33.62 | 29.98 | 29.49 | 37.38 | 52.62 | 52.16 | 40.85 | 43.04 |
Average Inventory |
74.84 | 80.45 | 82.69 | 85.76 | 98.54 | 125.02 | 169.51 | 174.85 | 155.19 | 145.66 |
Average Assets |
511.99 | 496.77 | 502.92 | 500.06 | 535.42 | 603.86 | 673.92 | 728.16 | 752.95 | 800.53 |
Average Common Equity |
270.06 | 260.81 | 273.46 | 272.54 | 283.36 | 318.48 | 365.90 | 424.50 | 468.27 | 506.87 |
Columns are period end dates