Friday 6 November 2026
Export LEGH’s income statement to Excel — free account
Legacy Housing Corporation
LEGH Consumer Cyclical Residential Construction
Legacy Housing Corporation’s revenue for fiscal 2025 (year ended December 2025) was $164.6 million, down 10.7% from fiscal 2024.
- Revenue
- +72.2%
- EPS
- +136.1%
- Free cash flow
- +113.6%
Quarter to September 2026, against a year earlier
30.28
1.50
−4.72%
Follow LEGH
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 6 | 3 | 5 | 8 | 5 | 4 | 6 | — | — |
P/E ratio |
11.22 | 9.72 | 11.05 | 6.69 | 12.91 | 9.94 | 14.22 | 11.20 | 6.61 | 6.61 |
Altman Z-Score |
7.11 | 10.70 | 6.97 | 7.08 | 8.47 | 4.18 | 5.26 | 4.66 | — | — |
P/S ratio |
2.84 | 3.24 | 3.19 | 1.76 | 3.24 | 2.07 | 2.40 | 1.49 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
14.66 | 16.78 | 10.09 | 11.06 | 8.89 | 5.57 | 5.31 | 6.77 | — | — |
P/FCF ratio |
16.63 | 21.08 | 0.00 | 0.00 | 11.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(2.79) | (2.10) | (1.68) | 0.86 | (1.51) | (0.92) | (2.38) | (1.99) | (0.90) | — |
P/Operating CF |
24.60 | 75.72 | (73.14) | (182.71) | 65.12 | 63.83 | (55.81) | 80.94 | (77.29) | (77.29) |
P/B ratio |
0.89 | 1.21 | 1.38 | 1.19 | 2.07 | 1.41 | 1.82 | 1.27 | 1.94 | 1.94 |
Price to Tangible BV |
0.90 | 1.21 | 1.38 | 1.19 | 2.07 | 1.41 | 1.82 | 1.27 | 1.94 | 1.94 |
EV/Sales |
2.80 | 3.25 | 3.31 | 1.73 | 3.28 | 2.27 | 2.40 | 1.58 | 0.00 | 0.00 |
EV/EBITDA |
9.43 | 9.43 | 9.64 | 5.65 | 10.56 | 8.33 | 10.45 | 7.60 | 0.00 | 0.00 |
EV/Operating CF |
12.40 | 16.63 | (46.28) | (262.93) | 10.74 | (218.42) | (96.82) | 90.70 | 64.79 | 64.79 |
EV/FCF |
16.37 | 21.11 | (31.10) | (116.79) | 11.92 | (86.28) | (48.33) | (77.11) | (176.59) | (176.59) |
Quick Ratio |
0.99 | 1.15 | 1.02 | 1.10 | 0.23 | 0.12 | 0.07 | 0.27 | 0.18 | 0.17 |
Current Ratio |
3.51 | 3.80 | 3.10 | 2.58 | 2.21 | 1.50 | 1.02 | 3.10 | 2.50 | 3.20 |
Net Debt/EBITDA |
(0.15) | (0.02) | 0.35 | (0.11) | 0.11 | 0.74 | 0.01 | 0.44 | 1.85 | 2.25 |
Debt/Assets |
0.21% | 0.00% | 4.67% | 0.58% | 2.18% | 10.68% | 0.71% | 7.41% | 25.68% | 24.31% |
Debt/Equity |
0.00 | 0.00 | 0.05 | 0.01 | 0.03 | 0.14 | 0.01 | 0.09 | 0.43 | 0.38 |
Asset Turnover |
0.30 | 0.35 | 0.40 | 0.64 | 0.56 | 0.57 | 0.65 | 0.73 | 0.66 | 0.57 |
Operating CF/Net income |
0.89 | 0.58 | (0.25) | (0.02) | 1.21 | (0.05) | (0.15) | 0.13 | 0.17 | (0.11) |
Capex/Depreciation |
(19.52) | 75.63 | (17.16) | (3.19) | (2.48) | (4.90) | (4.15) | (7.32) | (2.19) | (3.76) |
Interest Coverage |
1,728.82 | 92.32 | 69.45 | 208.05 | 66.42 | 45.20 | 53.90 | 13.08 | 13.75 | 14.81 |
| 8.18% | 13.25% | 13.30% | 19.60% | 17.54% | 15.78% | 14.01% | 13.72% | 21.97% | 14.46% | |
| 7.50% | 11.84% | 11.54% | 16.87% | 14.14% | 12.21% | 11.12% | 9.70% | 13.57% | 8.93% | |
ROIC |
5.80% | 8.07% | 8.78% | 13.06% | 11.64% | 10.10% | 10.62% | 10.04% | 9.90% | 7.27% |
Return on Tangible Assets |
23.45% | 44.30% | 46.86% | 70.80% | 63.84% | 93.03% | 130.68% | 35.92% | 55.49% | 40.51% |
Average Days of Receivables |
83.77 | 72.47 | 71.78 | 48.73 | 15.92 | 7.30 | 3.82 | 6.66 | 10.75 | 4.88 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
17.99% | 12.10% | 12.84% | 10.73% | 11.80% | 10.79% | 15.08% | 12.98% | 13.29% | 12.28% |
Intangible Assets out of Total Assets |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.28% | 0.42% | 0.41% | 1.92% | 0.12% | 0.13% | 0.37% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.24 | 0.14 | 0.08 | 0.12 | 0.06 | (0.07) | (0.02) | 0.07 | 0.25 | 0.25 |
Graham Number |
29.38 | 34.14 | 30.04 | 31.32 | 24.28 | 19.13 | 15.50 | 14.99 | 0.00 | 0.00 |
Earnings Yield |
8.91% | 10.29% | 9.05% | 14.94% | 7.74% | 10.06% | 7.03% | 8.93% | 15.13% | 15.13% |
Free Cash Flow Yield |
6.01% | 4.74% | (3.34%) | (0.84%) | 8.48% | (1.27%) | (2.07%) | (1.38%) | (0.69%) | (0.69%) |
Revenue per Share |
6.86 | 7.61 | 7.76 | 10.55 | 8.16 | 7.29 | 6.93 | 8.01 | 5.36 | 4.60 |
Operating CF per Share |
1.55 | 1.49 | (0.56) | (0.07) | 2.49 | (0.08) | (0.17) | 0.14 | 0.18 | (0.08) |
Capex per Share |
(0.38) | (0.32) | (0.27) | (0.09) | (0.25) | (0.12) | (0.17) | (0.30) | (0.06) | (0.09) |
Free Cash Flow per Share |
1.17 | 1.17 | (0.83) | (0.16) | 2.25 | (0.19) | (0.34) | (0.16) | 0.12 | (0.17) |
Cash per Share |
0.35 | 0.05 | 0.03 | 0.46 | 0.04 | 0.03 | 0.07 | 0.13 | 0.02 | 0.04 |
Shareholders Equity per Share |
22.04 | 20.40 | 17.91 | 15.69 | 12.78 | 10.70 | 9.12 | 9.37 | 5.17 | 4.81 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
22.04 | 20.40 | 17.91 | 15.69 | 12.78 | 10.70 | 9.12 | 9.37 | 5.17 | 4.81 |
Free Cash Flow |
28.15 | 28.35 | (20.14) | (3.81) | 54.34 | (4.65) | (8.40) | (3.32) | 2.95 | (4.07) |
Working Capital |
117.80 | 91.56 | 78.34 | 65.62 | 50.60 | 18.23 | 1.03 | 42.76 | 35.65 | 31.60 |
Capital Expenditures |
(9.00) | (7.64) | (6.60) | (2.12) | (5.95) | (2.81) | (4.21) | (6.14) | (1.43) | (2.17) |
Net Current Asset Value |
112.93 | 84.07 | 45.67 | 52.37 | 35.27 | (24.79) | (8.26) | 17.39 | (24.62) | (18.44) |
EV/EBIT |
9.52 | 9.41 | 9.70 | 5.70 | 10.99 | 8.43 | 10.73 | 7.80 | 0.00 | 0.00 |
Capex to Sales |
0.05 | 0.04 | 0.03 | 0.01 | 0.03 | 0.02 | 0.02 | 0.04 | 0.01 | 0.02 |
Price to Operating Income |
9.67 | 9.40 | 9.34 | 5.81 | 10.87 | 7.69 | 10.72 | 7.35 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.01 | 0.00 | 0.01 | 0.02 | 0.09 | 0.03 | 0.05 | 0.05 | 0.06 | 0.05 |
Cash ROIC |
5.23% | 5.73% | (4.37%) | (0.96%) | 17.07% | (1.57%) | (3.71%) | (1.58%) | 1.65% | (2.54%) |
Accounts Receivable Turnover |
4.43 | 4.99 | 5.29 | 11.97 | 32.51 | 66.65 | 71.59 | 48.00 | 48.86 | 41.95 |
Accounts Payable Turnover |
15.01 | 21.41 | 23.08 | 34.49 | 15.89 | 14.28 | 26.24 | 23.55 | 15.47 | 14.50 |
Inventory Turnover |
2.24 | 2.50 | 2.73 | 4.05 | 3.30 | 4.03 | 3.03 | 2.63 | 2.40 | 2.24 |
Average Days of Payables |
27.17 | 18.91 | 14.97 | 11.06 | 13.30 | 33.92 | 17.98 | 9.63 | 27.78 | 20.69 |
Days of Inventory on Hand |
168.06 | 139.40 | 150.00 | 77.99 | 134.41 | 90.56 | 94.74 | 143.07 | 175.03 | 138.45 |
Average Receivables |
37.17 | 36.88 | 35.75 | 21.46 | 6.08 | 2.65 | 2.36 | 3.37 | 2.64 | 2.64 |
Average Payables |
5.77 | 4.59 | 4.32 | 4.35 | 7.18 | 7.68 | 4.00 | 4.55 | 5.33 | 5.33 |
Average Inventory |
38.70 | 39.25 | 36.52 | 37.04 | 34.61 | 27.23 | 34.63 | 40.80 | 34.45 | 34.45 |
Average Assets |
557.27 | 520.47 | 471.78 | 401.74 | 352.64 | 311.12 | 259.33 | 221.69 | 194.16 | 194.16 |
Average Common Equity |
511.29 | 465.35 | 409.42 | 345.75 | 284.29 | 240.79 | 205.83 | 156.78 | 119.93 | 119.93 |
Columns are period end dates · fundamentals updated 4 Nov 2026