Friday 6 November 2026 Export LEGH’s income statement to Excel — free account

Legacy Housing Corporation

LEGH Consumer Cyclical Residential Construction

Legacy Housing Corporation’s revenue for fiscal 2025 (year ended December 2025) was $164.6 million, down 10.7% from fiscal 2024.

Revenue: +72.2%
EPS: +136.1%
Free cash flow: +113.6%

Quarter to September 2026, against a year earlier

30.28 1.50 −4.72%

Follow LEGH

Alert me

Market cap: $716.1M
P/E: 11.5×
Fwd P/E: 10.9×
Dividend yield: —
F-score: 4/9
Altman Z: 7.11
Beneish M: −2.79
Dividend safety: n/a

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	6	4	5	8	5	3	6	4
P/E ratio Full definition →	6.61	6.61	11.20	14.22	9.94	12.91	6.69	11.05	9.72	11.22
Altman Z-Score Full definition →	—	—	4.66	5.26	4.18	8.47	7.08	6.97	10.70	7.11
P/S ratio Full definition →	0.00	0.00	1.49	2.40	2.07	3.24	1.76	3.19	3.24	2.84
Altman Z″-Score (non-manufacturers) Full definition →	—	—	6.77	5.31	5.57	8.89	11.06	10.09	16.78	14.66
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	11.79	0.00	0.00	21.08	16.63
Beneish M-Score Full definition →	—	(0.90)	(1.99)	(2.38)	(0.92)	(1.51)	0.86	(1.68)	(2.10)	(2.79)
P/Operating CF Full definition →	(77.29)	(77.29)	80.94	(55.81)	63.83	65.12	(182.71)	(73.14)	75.72	24.60
P/B ratio Full definition →	1.94	1.94	1.27	1.82	1.41	2.07	1.19	1.38	1.21	0.89
Price to Tangible BV Full definition →	1.94	1.94	1.27	1.82	1.41	2.07	1.19	1.38	1.21	0.90
EV/Sales Full definition →	0.00	0.00	1.58	2.40	2.27	3.28	1.73	3.31	3.25	2.80
EV/EBITDA Full definition →	0.00	0.00	7.60	10.45	8.33	10.56	5.65	9.64	9.43	9.43
EV/Operating CF Full definition →	64.79	64.79	90.70	(96.82)	(218.42)	10.74	(262.93)	(46.28)	16.63	12.40
EV/FCF Full definition →	(176.59)	(176.59)	(77.11)	(48.33)	(86.28)	11.92	(116.79)	(31.10)	21.11	16.37
Quick Ratio Full definition →	0.17	0.18	0.27	0.07	0.12	0.23	1.10	1.02	1.15	0.99
Current Ratio Full definition →	3.20	2.50	3.10	1.02	1.50	2.21	2.58	3.10	3.80	3.51
Net Debt/EBITDA Full definition →	2.25	1.85	0.44	0.01	0.74	0.11	(0.11)	0.35	(0.02)	(0.15)
Debt/Assets Full definition →	24.31%	25.68%	7.41%	0.71%	10.68%	2.18%	0.58%	4.67%	0.00%	0.21%
Debt/Equity Full definition →	0.38	0.43	0.09	0.01	0.14	0.03	0.01	0.05	0.00	0.00
Asset Turnover Full definition →	0.57	0.66	0.73	0.65	0.57	0.56	0.64	0.40	0.35	0.30
Operating CF/Net income Full definition →	(0.11)	0.17	0.13	(0.15)	(0.05)	1.21	(0.02)	(0.25)	0.58	0.89
Capex/Depreciation Full definition →	(3.76)	(2.19)	(7.32)	(4.15)	(4.90)	(2.48)	(3.19)	(17.16)	75.63	(19.52)
Interest Coverage Full definition →	14.81	13.75	13.08	53.90	45.20	66.42	208.05	69.45	92.32	1,728.82
ROE Full definition →	14.46%	21.97%	13.72%	14.01%	15.78%	17.54%	19.60%	13.30%	13.25%	8.18%
ROA Full definition →	8.93%	13.57%	9.70%	11.12%	12.21%	14.14%	16.87%	11.54%	11.84%	7.50%
ROIC Full definition →	7.27%	9.90%	10.04%	10.62%	10.10%	11.64%	13.06%	8.78%	8.07%	5.80%
Return on Tangible Assets Full definition →	40.51%	55.49%	35.92%	130.68%	93.03%	63.84%	70.80%	46.86%	44.30%	23.45%
Average Days of Receivables Full definition →	4.88	10.75	6.66	3.82	7.30	15.92	48.73	71.78	72.47	83.77
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	12.28%	13.29%	12.98%	15.08%	10.79%	11.80%	10.73%	12.84%	12.10%	17.99%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.37%	0.13%	0.12%	1.92%	0.41%	0.42%	0.28%
Graham Net Nets Full definition →	0.25	0.25	0.07	(0.02)	(0.07)	0.06	0.12	0.08	0.14	0.24
Graham Number Full definition →	0.00	0.00	14.99	15.50	19.13	24.28	31.32	30.04	34.14	29.38
Earnings Yield Full definition →	15.13%	15.13%	8.93%	7.03%	10.06%	7.74%	14.94%	9.05%	10.29%	8.91%
Free Cash Flow Yield Full definition →	(0.69%)	(0.69%)	(1.38%)	(2.07%)	(1.27%)	8.48%	(0.84%)	(3.34%)	4.74%	6.01%
Revenue per Share Full definition →	4.60	5.36	8.01	6.93	7.29	8.16	10.55	7.76	7.61	6.86
Operating CF per Share Full definition →	(0.08)	0.18	0.14	(0.17)	(0.08)	2.49	(0.07)	(0.56)	1.49	1.55
Capex per Share Full definition →	(0.09)	(0.06)	(0.30)	(0.17)	(0.12)	(0.25)	(0.09)	(0.27)	(0.32)	(0.38)
Free Cash Flow per Share Full definition →	(0.17)	0.12	(0.16)	(0.34)	(0.19)	2.25	(0.16)	(0.83)	1.17	1.17
Cash per Share Full definition →	0.04	0.02	0.13	0.07	0.03	0.04	0.46	0.03	0.05	0.35
Shareholders Equity per Share Full definition →	4.81	5.17	9.37	9.12	10.70	12.78	15.69	17.91	20.40	22.04
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	4.81	5.17	9.37	9.12	10.70	12.78	15.69	17.91	20.40	22.04
Free Cash Flow Full definition →	(4.07)	2.95	(3.32)	(8.40)	(4.65)	54.34	(3.81)	(20.14)	28.35	28.15
Working Capital Full definition →	31.60	35.65	42.76	1.03	18.23	50.60	65.62	78.34	91.56	117.80
Capital Expenditures Full definition →	(2.17)	(1.43)	(6.14)	(4.21)	(2.81)	(5.95)	(2.12)	(6.60)	(7.64)	(9.00)
Net Current Asset Value Full definition →	(18.44)	(24.62)	17.39	(8.26)	(24.79)	35.27	52.37	45.67	84.07	112.93
EV/EBIT Full definition →	0.00	0.00	7.80	10.73	8.43	10.99	5.70	9.70	9.41	9.52
Capex to Sales Full definition →	0.02	0.01	0.04	0.02	0.02	0.03	0.01	0.03	0.04	0.05
Price to Operating Income Full definition →	0.00	0.00	7.35	10.72	7.69	10.87	5.81	9.34	9.40	9.67
Other line items
Depreciation/Fixed assets Full definition →	0.05	0.06	0.05	0.05	0.03	0.09	0.02	0.01	0.00	0.01
Cash ROIC Full definition →	(2.54%)	1.65%	(1.58%)	(3.71%)	(1.57%)	17.07%	(0.96%)	(4.37%)	5.73%	5.23%
Accounts Receivable Turnover Full definition →	41.95	48.86	48.00	71.59	66.65	32.51	11.97	5.29	4.99	4.43
Accounts Payable Turnover Full definition →	14.50	15.47	23.55	26.24	14.28	15.89	34.49	23.08	21.41	15.01
Inventory Turnover Full definition →	2.24	2.40	2.63	3.03	4.03	3.30	4.05	2.73	2.50	2.24
Average Days of Payables Full definition →	20.69	27.78	9.63	17.98	33.92	13.30	11.06	14.97	18.91	27.17
Days of Inventory on Hand Full definition →	138.45	175.03	143.07	94.74	90.56	134.41	77.99	150.00	139.40	168.06
Average Receivables Full definition →	2.64	2.64	3.37	2.36	2.65	6.08	21.46	35.75	36.88	37.17
Average Payables Full definition →	5.33	5.33	4.55	4.00	7.68	7.18	4.35	4.32	4.59	5.77
Average Inventory Full definition →	34.45	34.45	40.80	34.63	27.23	34.61	37.04	36.52	39.25	38.70
Average Assets Full definition →	194.16	194.16	221.69	259.33	311.12	352.64	401.74	471.78	520.47	557.27
Average Common Equity Full definition →	119.93	119.93	156.78	205.83	240.79	284.29	345.75	409.42	465.35	511.29

Show all line items

Columns are period end dates · fundamentals updated 4 Nov 2026

Stockrow Weekly