Leidos Holdings, Inc. LDOS

123.61 0.26 0.21% as of 25 Sep
Market cap
$15.6B
P/E
11.4×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue 17,174.00 16,662.00 15,438.00 14,396.00 13,737.00 12,297.00 11,094.00 10,194.00 10,170.00 7,043.00
Revenue Growth 3.07% 7.93% 7.24% 4.80% 11.71% 10.84% 8.83% 0.24% 44.40% 49.47%
Cost of Revenue 14,075.00 13,864.00 13,194.00 12,312.00 11,723.00 10,560.00 9,546.00 8,690.00 8,738.00 6,103.00
Gross Profit 3,099.00 2,798.00 2,244.00 2,084.00 2,014.00 1,737.00 1,548.00 1,504.00 1,432.00 940.00
SG&A Expenses 999.00 983.00 942.00 951.00 851.00 770.00 689.00 729.00 737.00 422.00
Operating Income 2,109.00 1,827.00 621.00 1,088.00 1,152.00 998.00 912.00 749.00 559.00 417.00
Non-operating Income/Expense (200.00) (188.00) (218.00) (202.00) (185.00) (217.00) (46.00) (139.00) (166.00) (99.00)
Non-operating Interest Expenses 203.00 193.00 212.00 199.00 184.00 179.00 133.00 138.00 140.00 86.00
EBT 1,909.00 1,639.00 403.00 886.00 967.00 781.00 866.00 610.00 393.00 318.00
Income Tax Provision 447.00 388.00 195.00 193.00 208.00 152.00 196.00 28.00 29.00 72.00
Income after Tax 1,462.00 1,251.00 208.00 693.00 759.00 629.00 670.00 582.00 364.00 246.00
Dividends (Preferred) — — — 8.00 6.00 1.00 — 1.00 (2.00) 2.00
Non-Controlling Interest 14.00 (3.00) 9.00 8.00 6.00 1.00 3.00 1.00 (2.00) —
Net Income Common 1,448.00 1,254.00 199.00 685.00 753.00 628.00 667.00 581.00 366.00 244.00
EPS (Basic) 11.31 9.36 1.45 5.00 5.34 4.42 4.66 3.85 2.41 2.39
EPS (Diluted) 11.14 9.22 1.44 4.96 5.27 4.36 4.60 3.80 2.38 2.35
Shares (Basic, Weighted) 128.00 134.00 137.00 137.00 141.00 142.00 143.00 151.00 152.00 102.00
Shares (Diluted, Weighted) 130.00 136.00 138.00 138.00 143.00 144.00 145.00 153.00 154.00 104.00
Gross Margin 18.04% 16.79% 14.54% 14.48% 14.66% 14.13% 13.95% 14.75% 14.08% 13.35%
EBIT Margin 12.28% 10.97% 4.02% 7.56% 8.39% 8.12% 8.22% 7.35% 5.50% 5.92%
EBT margin 11.12% 9.84% 2.61% 6.15% 7.04% 6.35% 7.81% 5.98% 3.86% 4.52%
Net Profit Margin 8.43% 7.53% 1.29% 4.76% 5.48% 5.11% 6.01% 5.70% 3.60% 3.46%
Free Cash Flow Margin 9.46% 7.72% 6.35% 6.04% 6.76% 9.46% 8.72% 6.82% 4.45% 6.01%
EBITDA 2,399.00 2,117.00 1,548.00 1,421.00 1,477.00 1,280.00 1,146.00 1,006.00 909.00 539.00
EBIT 2,109.00 1,827.00 621.00 1,088.00 1,152.00 998.00 912.00 749.00 559.00 417.00
Income from Continuous Operations 1,462.00 1,251.00 208.00 693.00 759.00 629.00 670.00 582.00 364.00 246.00
Consolidated Net Income/Loss 1,462.00 1,251.00 208.00 693.00 759.00 629.00 670.00 582.00 364.00 246.00
EPS (Basic, from Continuous Ops) 11.42 9.34 1.52 5.06 5.38 4.43 4.69 3.85 2.39 2.41
EPS (Basic, Consolidated) 11.42 9.34 1.52 5.06 5.38 4.43 4.69 3.85 2.39 2.41
EPS (Diluted, from Cont. Ops) 11.25 9.20 1.51 5.02 5.31 4.37 4.62 3.80 2.36 2.37
Shares (Diluted, Average) 130.00 136.00 138.00 138.00 143.00 144.00 145.00 153.00 154.00 104.00
EPS (Diluted, Consolidated) 11.25 9.20 1.51 5.02 5.31 4.37 4.62 3.80 2.36 2.37
EBITDA Margin 13.97% 12.71% 10.03% 9.87% 10.75% 10.41% 10.33% 9.87% 8.94% 7.65%
Operating Cash Flow Margin 10.19% 8.61% 7.69% 6.89% 7.52% 10.85% 8.94% 7.53% 5.17% 6.38%

Fold the line items

In millions of $ except per-share values · columns are period end dates