Saturday 17 October 2026
Export LAZ’s income statement to Excel — free account
Lazard, Inc.
Lazard, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 1.54% from fiscal 2024. In the quarter to June 2026, revenue grew 1.47%, EPS fell 94.6%, free cash flow grew 434.4% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years.
36.09
0.07
−0.19%
Follow LAZ
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
13.39 | 25.53 | 8.35 | 15.61 | 11.46 | 8.87 | 9.64 | 0.00 | 17.57 | 20.49 |
Piotroski F-Score |
5 | 6 | 6 | 4 | 7 | 8 | 5 | 4 | 6 | 5 |
P/S ratio |
2.23 | 2.42 | 1.55 | 1.70 | 1.76 | 1.45 | 1.21 | 1.28 | 1.57 | 1.53 |
P/FCF ratio |
8.73 | 9.26 | 6.73 | 6.93 | 8.81 | 5.59 | 4.27 | 23.49 | 5.37 | 9.71 |
P/Operating CF |
15.58 | 233.67 | 10.78 | 12.25 | 14.10 | 10.22 | 10.66 | 9.41 | 13.21 | 11.84 |
P/B ratio |
4.02 | 5.08 | 4.53 | 6.46 | 4.52 | 4.29 | 4.96 | 6.67 | 7.00 | 5.22 |
Price to Tangible BV |
5.70 | 7.37 | 7.39 | 14.30 | 7.35 | 6.62 | 11.24 | 36.84 | 16.44 | 9.26 |
EV/Sales |
2.05 | 1.94 | 1.25 | 1.40 | 1.42 | 0.90 | 0.86 | 1.46 | 1.60 | 1.53 |
EV/EBITDA |
5.15 | 4.50 | 3.30 | 4.46 | 4.10 | 2.49 | 2.48 | 9.37 | 5.59 | 5.78 |
EV/Operating CF |
7.55 | 7.27 | 5.06 | 5.35 | 6.31 | 3.33 | 2.87 | 22.35 | 6.56 | 9.15 |
EV/FCF |
8.03 | 7.43 | 5.41 | 5.71 | 7.08 | 3.48 | 3.05 | 26.89 | 5.45 | 9.75 |
Quick Ratio |
2.22 | 1.91 | 1.71 | 1.69 | 1.71 | 1.75 | 1.99 | 1.62 | 2.05 | 2.28 |
Current Ratio |
2.22 | 1.91 | 1.71 | 1.69 | 1.71 | 1.75 | 1.99 | 1.62 | 2.05 | 2.28 |
Net Debt/EBITDA |
(0.45) | (1.03) | (0.80) | (0.95) | (1.00) | (1.51) | (0.99) | 1.18 | 0.09 | 0.02 |
Debt/Assets |
26.09% | 24.15% | 28.70% | 29.78% | 28.18% | 23.58% | 28.84% | 36.46% | 35.19% | 34.17% |
Debt/Equity |
0.92 | 0.95 | 1.48 | 2.46 | 1.68 | 1.56 | 2.50 | 3.51 | 2.46 | 1.85 |
Asset Turnover |
0.52 | 0.56 | 0.57 | 0.49 | 0.44 | 0.49 | 0.43 | 0.48 | 0.65 | 0.64 |
Operating CF/Net income |
1.63 | 4.06 | 1.33 | 2.39 | 1.46 | 1.67 | 2.33 | (2.06) | 2.72 | 2.25 |
Capex/Depreciation |
(0.09) | (0.07) | (0.12) | (0.10) | (0.16) | (0.09) | (0.11) | (0.06) | 0.31 | (0.06) |
| 29.14% | 19.87% | 47.30% | 34.28% | 46.97% | 50.01% | 40.78% | (13.81%) | 46.78% | 28.94% | |
| 8.58% | 5.35% | 10.62% | 5.32% | 6.80% | 7.92% | 5.50% | (1.52%) | 5.79% | 4.74% | |
ROIC |
36.96% | 0.00% | 378.31% | 0.00% | 276.88% | 0.00% | 0.00% | (5.27%) | 31.66% | 22.06% |
Return on Tangible Assets |
26.91% | 15.41% | 36.34% | 19.01% | 24.16% | 25.08% | 18.97% | (8.03%) | 19.93% | 14.34% |
Average Days of Receivables |
99.84 | 78.90 | 88.53 | 93.57 | 105.70 | 92.11 | 85.90 | 110.61 | 90.13 | 105.75 |
Research and Development Expense of Revenue |
4.18% | 4.60% | 4.94% | 5.56% | 5.20% | 4.60% | 6.19% | 7.54% | 6.01% | 6.23% |
Selling, General and Administrative Expense of Revenue |
70.37% | 69.82% | 68.60% | 76.83% | 73.66% | 71.24% | 73.60% | 94.48% | 79.62% | 82.18% |
Intangible Assets out of Total Assets |
0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.06 | 0.09 | 0.08 | 0.08 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.20) | (0.10) | (0.24) | (0.42) | (0.37) | (0.40) | (0.56) | (0.67) | (0.36) | (0.31) |
Graham Number |
26.94 | 21.91 | 28.47 | 18.88 | 27.87 | 33.55 | 24.01 | 0.00 | 22.02 | 22.27 |
Earnings Yield |
7.47% | 3.92% | 11.98% | 6.41% | 8.72% | 11.28% | 10.37% | (2.55%) | 5.69% | 4.88% |
Free Cash Flow Yield |
11.45% | 10.79% | 14.86% | 14.44% | 11.35% | 17.88% | 23.44% | 4.26% | 18.64% | 10.30% |
Revenue per Share |
18.70 | 21.75 | 23.75 | 23.48 | 24.01 | 30.11 | 28.99 | 28.27 | 32.77 | 31.79 |
Operating CF per Share |
5.07 | 8.47 | 5.87 | 6.15 | 5.39 | 8.17 | 8.72 | 1.85 | 7.98 | 5.33 |
Capex per Share |
(0.30) | (0.22) | (0.39) | (0.38) | (0.59) | (0.37) | (0.51) | (0.31) | 1.62 | (0.33) |
Free Cash Flow per Share |
4.77 | 8.24 | 5.49 | 5.77 | 4.80 | 7.80 | 8.21 | 1.54 | 9.60 | 5.00 |
Cash per Share |
12.88 | 20.19 | 19.26 | 22.28 | 24.04 | 32.35 | 27.59 | 13.76 | 17.28 | 17.14 |
Shareholders Equity per Share |
10.37 | 10.36 | 8.15 | 6.19 | 9.35 | 10.17 | 7.06 | 5.42 | 7.36 | 9.34 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
10.37 | 10.36 | 8.15 | 6.19 | 9.35 | 10.17 | 7.06 | 5.42 | 7.36 | 9.34 |
Free Cash Flow |
594.95 | 1,002.20 | 652.83 | 635.71 | 512.99 | 827.02 | 785.05 | 136.86 | 893.72 | 487.38 |
Working Capital |
1,231.89 | 1,440.30 | 1,237.73 | 1,269.72 | 1,376.27 | 1,820.82 | 1,634.75 | 762.67 | 1,209.83 | 1,442.75 |
Capital Expenditures |
(37.65) | (26.92) | (46.21) | (42.25) | (62.94) | (39.06) | (48.94) | (27.81) | 150.90 | (31.95) |
Net Current Asset Value |
(1,016.93) | (643.35) | (1,049.73) | (1,839.31) | (1,660.46) | (1,833.39) | (1,885.00) | (2,166.29) | (1,745.85) | (1,461.63) |
EV/EBIT |
9.23 | 6.22 | 5.19 | 9.24 | 7.24 | 3.98 | 4.64 | 0.00 | 12.61 | 14.50 |
Capex to Sales |
0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | (0.05) | 0.01 |
Price to Operating Income |
10.04 | 7.75 | 6.45 | 11.21 | 9.00 | 6.39 | 6.48 | 0.00 | 12.41 | 14.45 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.96 | 1.95 | 1.83 | 1.91 | 1.49 | 1.73 | 1.79 | 2.03 | 3.02 | 2.94 |
Cash ROIC |
14.55% | 20.44% | 13.90% | 13.20% | 9.77% | 13.35% | 15.69% | 4.03% | 22.45% | 11.42% |
Accounts Receivable Turnover |
4.11 | 4.37 | 4.50 | 3.84 | 3.65 | 4.12 | 3.80 | 3.56 | 4.03 | 3.75 |
Accounts Payable Turnover |
0.00 | 0.00 | — | — | — | — | — | — | — | — |
Average Days of Payables |
0.00 | 0.00 | — | — | — | — | — | — | — | — |
Average Receivables |
567.75 | 604.95 | 628.58 | 674.34 | 703.14 | 774.48 | 729.28 | 707.54 | 757.97 | 825.70 |
Average Payables |
(6.03) | 205.87 | — | — | — | — | — | — | — | — |
Average Assets |
4,517.14 | 4,742.59 | 4,962.96 | 5,318.41 | 5,805.72 | 6,559.52 | 6,499.87 | 5,244.17 | 4,714.89 | 4,867.36 |
Average Common Equity |
1,330.56 | 1,276.36 | 1,114.50 | 825.83 | 840.50 | 1,038.70 | 876.68 | 578.79 | 583.67 | 797.95 |
Columns are period end dates