Saturday 17 October 2026
Export KVYO’s income statement to Excel — free account
Klaviyo, Inc.
KVYO Technology Software Application
Klaviyo, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 31.6% from fiscal 2024. In the quarter to June 2026, revenue grew 26.4%, EPS grew 66.7% and free cash flow grew 71.2%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
17.08
1.01
−5.58%
Follow KVYO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 24.35 | 21.26 | 23.44 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 39.47 | 44.77 | 49.55 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 1,548 | 1,815 | 2,182 | 2,368 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.31 | 0.38 | 0.43 | 0.52 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 291 | 473 | 698 | 937 | 1,234 | ||||
| Gross margin, % | — | — | — | — | — | 70.86 | 72.92 | 74.52 | 76.39 | 74.67 | |||||
| EBT | — | — | — | — | — | (79) | (49) | (307) | (44) | (31) | |||||
| EBT margin, % | — | — | — | — | — | (27.21) | (10.39) | (43.98) | (4.66) | (2.47) | |||||
| Net income | — | — | — | — | — | (79) | (49) | (308) | (46) | (32) | |||||
| Depreciation | — | — | — | — | — | 9 | 42 | 82 | 90 | 101 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 1.32 | 2.06 | 2.87 | 3.52 | 4.24 | ||||
| Earnings | — | — | — | — | — | (0.36) | (0.21) | (1.27) | (0.17) | (0.11) | |||||
| Cash flow | — | — | — | — | — | (0.10) | (0.10) | 0.49 | 0.62 | 0.75 | |||||
| Capex | — | — | — | — | — | (0.06) | (0.08) | (0.04) | (0.06) | (0.10) | |||||
| Free cash flow | — | — | — | — | — | (0.17) | (0.18) | 0.45 | 0.56 | 0.65 | |||||
| Book value | — | — | — | — | — | 0.00 | (4.51) | 3.77 | 3.88 | 4.11 | |||||
| Shares, m | — | — | — | — | — | 221 | 230 | 243 | 266 | 291 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 9.40 | 11.72 | 7.65 | |||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 7.17 | 10.62 | 7.89 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 8.34 | 10.78 | 6.79 | |||||
| EV/FCF | — | — | — | — | — | 633.56 | 633.56 | 52.92 | 67.92 | 44.21 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (23) | (24) | 119 | 166 | 218 | ||||
| Capex | — | — | — | — | — | (14) | (18) | (9) | (17) | (28) | |||||
| Free cash flow | — | — | — | — | — | (37) | (42) | 110 | 149 | 190 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 272 | 343 | 673 | 780 | 924 | ||||
| Total debt | — | — | — | — | — | 65 | 62 | — | — | — | |||||
| Net debt | — | — | — | — | — | (328) | (386) | (739) | (882) | (1,066) | |||||
| Shareholders’ equity | — | — | — | — | — | — | (1,036) | 915 | 1,034 | 1,197 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (15.64) | (35.88) | (3.91) | (2.23) | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | (117.54) | (34.54) | (32.34) | |||||
| ROE | — | — | — | — | — | 0.00 | 3.01 | 507.77 | (4.74) | (2.85) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Klaviyo, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NAVN Navan, Inc. | $6.6B | — (loss-making) | — (loss-making) | +35.38% (above 0%: growing) | n/m | +618.65% (above 0%: growing) | 74.09% | (10.98%) | Compare |
| LYFT Lyft, Inc. | $6.5B | 2.4× | 23.6× | +16.08% (above 0%: growing) | +30.00% (above 0%: growing) | −1.89% (below 0%: shrinking) | 49.75% | 2.58% | Compare |
| YOU CLEAR Secure, Inc. | $6.1B | 29.4× | 30.7× | +26.56% (above 0%: growing) | +92.31% (above 0%: growing) | +60.26% (above 0%: growing) | 68.57% | 29.86% | Compare |
| PEGA Pegasystems Inc. | $5.9B | 18.2× | 19.5× | +9.42% (above 0%: growing) | −55.56% (below 0%: shrinking) | −2.85% (below 0%: shrinking) | 74.32% | 3.95% | Compare |
| NIQ NIQ Global Intelligence plc | $5.6B | — (loss-making) | — (loss-making) | +8.01% (above 0%: growing) | n/m | +199.46% (above 0%: growing) | 55.52% | 5.81% | Compare |
| KVYO Klaviyo, Inc. | $5.2B | 918× | 237× | +26.43% (above 0%: growing) | n/m | +71.18% (above 0%: growing) | 72.62% | (4.04%) | |
| DAVE Dave Inc. | $4.7B | 22.0× | 16.3× | +29.63% (above 0%: growing) | −22.06% (below 0%: shrinking) | −1.03% (below 0%: shrinking) | 100.00% | 30.59% | Compare |
| CCC CCC Intelligent Solutions Holdings Inc. | $4.5B | 99.0× | 34.5× | +9.78% (above 0%: growing) | +100.00% (above 0%: growing) | +201.42% (above 0%: growing) | 73.67% | 16.66% | Compare |
| WK Workiva Inc. | $4.2B | 91.1× | 51.7× | +18.64% (above 0%: growing) | n/m | +58.20% (above 0%: growing) | 80.41% | 4.57% | Compare |
| Median of peers | $5.8B | 25.7× | 27.2× | +17.36% | +30.00% | +59.23% | 73.88% | 5.19% |
Klaviyo, Inc. (KVYO) key facts
- Strength: Klaviyo, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 31.6% from fiscal 2024.
- Klaviyo, Inc. (KVYO) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
- As of October 16, 2026, KVYO traded at $17.08, a market capitalization of $5.2 billion.
- Return on equity was −2.85% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 15.32 (safe zone) for fiscal 2025.