Saturday 17 October 2026
Export KUST’s income statement to Excel — free account
Kustom Entertainment Inc.
KUST Communication Services Entertainment
In the quarter to June 2026, revenue grew 88.2%, EPS grew 88.6%, free cash flow fell 232.0% and total debt fell 46.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
3.65
0.43
−10.54%
Follow KUST
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 534.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
3 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 1 |
P/S ratio |
0.53 | 1.18 | 2.24 | 3.73 | 29.98 | 28,846,973.79 | 6,728,231.16 | 11,496,598.33 | 7,463,070.31 | 8,129,669.85 |
Altman Z-Score |
(11.42) | (8.39) | (3.57) | 0.96 | 13.19 | 28,255,248.82 | 2,766,826.46 | 4,945,029.50 | 5,405,227.15 | 7,297,414.24 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(28.46) | (23.76) | (11.97) | (5.62) | 0.89 | (9.80) | (36.37) | (18.66) | (20.12) | (8.23) |
Beneish M-Score |
(1.21) | (4.31) | (4.99) | (0.09) | 1.43 | 1.12 | (7.07) | (4.76) | (5.05) | (4.68) |
P/Operating CF |
12.49 | (11.94) | (15.62) | (176.38) | (114.76) | (96,014,738.37) | (73,685,210.82) | (26,307,928.02) | (184,085,279.19) | (114,549,349.66) |
P/B ratio |
3.09 | 0.00 | 5.53 | 3.80 | 11.49 | 21,127,723.33 | 0.00 | 0.00 | 125,963,181.66 | 17,372,252.23 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 7.47 | 16.48 | 21,721,736.76 | 0.00 | 0.00 | 296,846,930.42 | 18,485,738.98 |
EV/Sales |
0.57 | 1.54 | 2.43 | 3.67 | 28.56 | 28,846,973.40 | 6,728,231.90 | 11,496,598.66 | 7,463,070.77 | 8,129,669.86 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(0.93) | (3.84) | (6.95) | (7.30) | (34.30) | (22,849,492.34) | (62,479,089.10) | (14,404,714.18) | (17,119,766.91) | (22,826,813.96) |
EV/FCF |
(0.89) | (4.59) | (6.78) | (6.74) | (24.03) | (21,706,191.97) | (50,522,465.14) | (14,292,114.16) | (15,926,337.88) | (21,240,998.82) |
Quick Ratio |
0.45 | 0.17 | 0.24 | 0.71 | 1.60 | 2.04 | 0.29 | 1.27 | 0.28 | 1.35 |
Current Ratio |
0.86 | 0.35 | 0.69 | 1.85 | 2.44 | 4.79 | 1.11 | 2.88 | 1.17 | 3.35 |
Net Debt/EBITDA |
(0.07) | (0.54) | (0.27) | 0.08 | 2.19 | 0.56 | (1.38) | (0.55) | (0.27) | (0.01) |
Debt/Assets |
6.44% | 18.40% | 13.00% | 2.16% | 1.80% | 1.32% | 91.27% | 63.76% | 24.77% | 21.46% |
Debt/Equity |
0.53 | (0.57) | 0.53 | 0.03 | 0.03 | 0.02 | (1.29) | (6.47) | 3.78 | 0.52 |
Asset Turnover |
0.58 | 0.36 | 0.54 | 0.53 | 0.41 | 0.71 | 0.90 | 0.82 | 0.91 | 0.78 |
Operating CF/Net income |
1.26 | 0.27 | 0.39 | 0.86 | (0.70) | 5.06 | 0.11 | 0.58 | 0.52 | 0.46 |
Capex/Depreciation |
(0.09) | 0.37 | (0.10) | (0.72) | (9.26) | (2.07) | (0.67) | (0.13) | (0.44) | (0.77) |
Interest Coverage |
(9.87) | (2.98) | (7.10) | (799.28) | (516.12) | (22.38) | (139.00) | (7.72) | (15.26) | (4,027.81) |
| 200.85% | (1,629.91%) | (107.51%) | (47.00%) | 72.56% | (65.33%) | 258.89% | 5,668.04% | (284.28%) | (95.89%) | |
| (28.35%) | (53.08%) | (49.55%) | (31.03%) | 49.09% | (17.67%) | (86.05%) | (113.01%) | (76.56%) | (60.08%) | |
ROIC |
(237.97%) | 0.00% | (82.34%) | (54.61%) | (36.40%) | (46.65%) | (258.04%) | (159.71%) | (195.97%) | (98.60%) |
Return on Tangible Assets |
609.60% | 104.23% | (8,032.71%) | (112.00%) | 63.74% | (17.77%) | (1,040.09%) | (174.03%) | (528.08%) | (100.81%) |
Average Days of Receivables |
105.93 | 132.20 | 60.63 | 60.36 | 80.95 | 112.31 | 56.99 | 73.54 | 58.03 | 62.99 |
Research and Development Expense of Revenue |
4.01% | 9.91% | 9.27% | 6.19% | 9.02% | 17.53% | 19.21% | 12.79% | 21.60% | 19.22% |
Selling, General and Administrative Expense of Revenue |
66.50% | 93.64% | 89.86% | 80.42% | 86.37% | 93.99% | 126.99% | 115.79% | 86.40% | 88.09% |
Intangible Assets out of Total Assets |
0.26 | 0.32 | 0.35 | 0.32 | 0.20 | 0.02 | 0.05 | 0.03 | 0.04 | 0.02 |
Share Based Compensation of Revenue |
0.29% | 0.95% | 1.60% | 3.47% | 7.50% | 14.20% | 20.23% | 20.13% | 12.02% | 9.61% |
Graham Net Nets |
(1.08) | (1.66) | (0.32) | 0.03 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 588,918.71 | 0.00 | 0.00 | 388,397.65 | 0.00 | 3.29 | 2.75 | 0.00 | 0.00 |
Earnings Yield |
(78.52%) | (107.56%) | (43.70%) | (16.30%) | 0.19% | (0.04%) | 0.00% | 0.00% | (2.42%) | 0.00% |
Free Cash Flow Yield |
(119.79%) | (28.45%) | (16.01%) | (14.59%) | (3.96%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
177.70 | 135,192.00 | 282,483.00 | 370,099.00 | 214,134.00 | 0.49 | 0.91 | 1.40 | 2.09 | 3.10 |
Operating CF per Share |
(108.67) | (54,175.00) | (98,938.00) | (185,804.00) | (178,251.00) | (0.61) | (0.10) | (1.12) | (0.91) | (1.10) |
Capex per Share |
(4.53) | 8,933.00 | (2,407.00) | (15,569.00) | (76,173.00) | (0.03) | (0.02) | (0.01) | (0.07) | (0.08) |
Free Cash Flow per Share |
(113.20) | (45,242.00) | (101,345.00) | (201,373.00) | (254,424.00) | (0.65) | (0.12) | (1.13) | (0.98) | (1.19) |
Cash per Share |
9.79 | 2,193.00 | 6,805.00 | 35,322.00 | 320,078.00 | 0.20 | 0.03 | 0.45 | 0.08 | 0.73 |
Shareholders Equity per Share |
30.62 | (90,134.00) | 114,484.00 | 363,405.00 | 558,632.00 | 0.66 | (0.55) | (0.17) | 0.12 | 1.45 |
Interest Debt per Share |
0.00 | 0.05 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
30.62 | (90,134.00) | 114,484.00 | 363,405.00 | 558,632.00 | 0.66 | (0.55) | (0.17) | 0.12 | 1.45 |
Free Cash Flow |
(8.76) | (4.52) | (10.13) | (20.14) | (25.44) | (13.97) | (1.39) | (9.08) | (6.83) | (6.34) |
Working Capital |
(1.50) | (19.38) | (6.96) | 11.45 | 33.12 | 14.11 | 0.76 | 8.68 | 1.68 | 11.73 |
Capital Expenditures |
(0.35) | 0.89 | (0.24) | (1.56) | (7.62) | (0.70) | (0.27) | (0.07) | (0.48) | (0.44) |
Net Current Asset Value |
(7.91) | (26.40) | (20.00) | 4.63 | 29.02 | 11.39 | (7.58) | (2.45) | (0.48) | 5.65 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.03 | (0.07) | 0.01 | 0.04 | 0.36 | 0.07 | 0.03 | 0.01 | 0.03 | 0.03 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
10.14 | 7.16 | 0.33 | 0.28 | 0.12 | 0.51 | 2.01 | 2.21 | 1.70 | 0.66 |
Cash ROIC |
(200.37%) | 122.55% | (55.55%) | (49.00%) | (28.47%) | (73.58%) | (63.77%) | (80.18%) | (145.93%) | (40.45%) |
Accounts Receivable Turnover |
3.09 | 2.82 | 5.22 | 6.81 | 5.36 | 4.32 | 5.35 | 4.92 | 5.63 | 5.20 |
Accounts Payable Turnover |
1.61 | 0.95 | 2.23 | 4.94 | 5.51 | 3.70 | 4.61 | 3.69 | 3.55 | 5.89 |
Inventory Turnover |
5.05 | 3.23 | 4.21 | 4.20 | 1.76 | 0.96 | 1.17 | 0.93 | 1.09 | 1.11 |
Average Days of Payables |
125.89 | 392.23 | 174.21 | 99.72 | 105.89 | 64.75 | 118.48 | 39.07 | 116.18 | 79.51 |
Days of Inventory on Hand |
68.57 | 90.80 | 62.42 | 71.97 | 223.86 | 464.00 | 267.36 | 348.54 | 318.36 | 310.38 |
Average Receivables |
4.44 | 4.79 | 5.41 | 5.43 | 3.99 | 2.43 | 1.95 | 2.30 | 2.59 | 3.19 |
Average Payables |
7.72 | 10.95 | 10.10 | 7.02 | 2.86 | 1.74 | 1.56 | 1.99 | 2.82 | 1.91 |
Average Inventory |
2.46 | 3.22 | 5.34 | 8.25 | 8.93 | 6.74 | 6.14 | 7.87 | 9.17 | 10.12 |
Average Assets |
23.53 | 37.38 | 51.85 | 69.83 | 51.89 | 14.86 | 11.63 | 13.76 | 16.00 | 21.15 |
Average Common Equity |
(3.32) | 1.22 | 23.89 | 46.10 | 35.11 | 4.02 | (3.86) | (0.27) | 4.31 | 13.26 |
Columns are period end dates