Saturday 17 October 2026
Export KUST’s income statement to Excel — free account
Kustom Entertainment Inc.
KUST Communication Services Entertainment
In the quarter to June 2026, revenue grew 88.2%, EPS grew 88.6%, free cash flow fell 232.0% and total debt fell 46.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
3.65
0.43
−10.54%
Follow KUST
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 534.92 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
1 | 3 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 3 |
P/S ratio |
8,129,669.85 | 7,463,070.31 | 11,496,598.33 | 6,728,231.16 | 28,846,973.79 | 29.98 | 3.73 | 2.24 | 1.18 | 0.53 |
Altman Z-Score |
7,297,414.24 | 5,405,227.15 | 4,945,029.50 | 2,766,826.46 | 28,255,248.82 | 13.19 | 0.96 | (3.57) | (8.39) | (11.42) |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(8.23) | (20.12) | (18.66) | (36.37) | (9.80) | 0.89 | (5.62) | (11.97) | (23.76) | (28.46) |
Beneish M-Score |
(4.68) | (5.05) | (4.76) | (7.07) | 1.12 | 1.43 | (0.09) | (4.99) | (4.31) | (1.21) |
P/Operating CF |
(114,549,349.66) | (184,085,279.19) | (26,307,928.02) | (73,685,210.82) | (96,014,738.37) | (114.76) | (176.38) | (15.62) | (11.94) | 12.49 |
P/B ratio |
17,372,252.23 | 125,963,181.66 | 0.00 | 0.00 | 21,127,723.33 | 11.49 | 3.80 | 5.53 | 0.00 | 3.09 |
Price to Tangible BV |
18,485,738.98 | 296,846,930.42 | 0.00 | 0.00 | 21,721,736.76 | 16.48 | 7.47 | 0.00 | 0.00 | 0.00 |
EV/Sales |
8,129,669.86 | 7,463,070.77 | 11,496,598.66 | 6,728,231.90 | 28,846,973.40 | 28.56 | 3.67 | 2.43 | 1.54 | 0.57 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(22,826,813.96) | (17,119,766.91) | (14,404,714.18) | (62,479,089.10) | (22,849,492.34) | (34.30) | (7.30) | (6.95) | (3.84) | (0.93) |
EV/FCF |
(21,240,998.82) | (15,926,337.88) | (14,292,114.16) | (50,522,465.14) | (21,706,191.97) | (24.03) | (6.74) | (6.78) | (4.59) | (0.89) |
Quick Ratio |
1.35 | 0.28 | 1.27 | 0.29 | 2.04 | 1.60 | 0.71 | 0.24 | 0.17 | 0.45 |
Current Ratio |
3.35 | 1.17 | 2.88 | 1.11 | 4.79 | 2.44 | 1.85 | 0.69 | 0.35 | 0.86 |
Net Debt/EBITDA |
(0.01) | (0.27) | (0.55) | (1.38) | 0.56 | 2.19 | 0.08 | (0.27) | (0.54) | (0.07) |
Debt/Assets |
21.46% | 24.77% | 63.76% | 91.27% | 1.32% | 1.80% | 2.16% | 13.00% | 18.40% | 6.44% |
Debt/Equity |
0.52 | 3.78 | (6.47) | (1.29) | 0.02 | 0.03 | 0.03 | 0.53 | (0.57) | 0.53 |
Asset Turnover |
0.78 | 0.91 | 0.82 | 0.90 | 0.71 | 0.41 | 0.53 | 0.54 | 0.36 | 0.58 |
Operating CF/Net income |
0.46 | 0.52 | 0.58 | 0.11 | 5.06 | (0.70) | 0.86 | 0.39 | 0.27 | 1.26 |
Capex/Depreciation |
(0.77) | (0.44) | (0.13) | (0.67) | (2.07) | (9.26) | (0.72) | (0.10) | 0.37 | (0.09) |
Interest Coverage |
(4,027.81) | (15.26) | (7.72) | (139.00) | (22.38) | (516.12) | (799.28) | (7.10) | (2.98) | (9.87) |
| (95.89%) | (284.28%) | 5,668.04% | 258.89% | (65.33%) | 72.56% | (47.00%) | (107.51%) | (1,629.91%) | 200.85% | |
| (60.08%) | (76.56%) | (113.01%) | (86.05%) | (17.67%) | 49.09% | (31.03%) | (49.55%) | (53.08%) | (28.35%) | |
ROIC |
(98.60%) | (195.97%) | (159.71%) | (258.04%) | (46.65%) | (36.40%) | (54.61%) | (82.34%) | 0.00% | (237.97%) |
Return on Tangible Assets |
(100.81%) | (528.08%) | (174.03%) | (1,040.09%) | (17.77%) | 63.74% | (112.00%) | (8,032.71%) | 104.23% | 609.60% |
Average Days of Receivables |
62.99 | 58.03 | 73.54 | 56.99 | 112.31 | 80.95 | 60.36 | 60.63 | 132.20 | 105.93 |
Research and Development Expense of Revenue |
19.22% | 21.60% | 12.79% | 19.21% | 17.53% | 9.02% | 6.19% | 9.27% | 9.91% | 4.01% |
Selling, General and Administrative Expense of Revenue |
88.09% | 86.40% | 115.79% | 126.99% | 93.99% | 86.37% | 80.42% | 89.86% | 93.64% | 66.50% |
Intangible Assets out of Total Assets |
0.02 | 0.04 | 0.03 | 0.05 | 0.02 | 0.20 | 0.32 | 0.35 | 0.32 | 0.26 |
Share Based Compensation of Revenue |
9.61% | 12.02% | 20.13% | 20.23% | 14.20% | 7.50% | 3.47% | 1.60% | 0.95% | 0.29% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.03 | (0.32) | (1.66) | (1.08) |
Graham Number |
0.00 | 0.00 | 2.75 | 3.29 | 0.00 | 388,397.65 | 0.00 | 0.00 | 588,918.71 | 0.00 |
Earnings Yield |
0.00% | (2.42%) | 0.00% | 0.00% | (0.04%) | 0.19% | (16.30%) | (43.70%) | (107.56%) | (78.52%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (3.96%) | (14.59%) | (16.01%) | (28.45%) | (119.79%) |
Revenue per Share |
3.10 | 2.09 | 1.40 | 0.91 | 0.49 | 214,134.00 | 370,099.00 | 282,483.00 | 135,192.00 | 177.70 |
Operating CF per Share |
(1.10) | (0.91) | (1.12) | (0.10) | (0.61) | (178,251.00) | (185,804.00) | (98,938.00) | (54,175.00) | (108.67) |
Capex per Share |
(0.08) | (0.07) | (0.01) | (0.02) | (0.03) | (76,173.00) | (15,569.00) | (2,407.00) | 8,933.00 | (4.53) |
Free Cash Flow per Share |
(1.19) | (0.98) | (1.13) | (0.12) | (0.65) | (254,424.00) | (201,373.00) | (101,345.00) | (45,242.00) | (113.20) |
Cash per Share |
0.73 | 0.08 | 0.45 | 0.03 | 0.20 | 320,078.00 | 35,322.00 | 6,805.00 | 2,193.00 | 9.79 |
Shareholders Equity per Share |
1.45 | 0.12 | (0.17) | (0.55) | 0.66 | 558,632.00 | 363,405.00 | 114,484.00 | (90,134.00) | 30.62 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.06 | 0.05 | 0.00 |
Book value per Share |
1.45 | 0.12 | (0.17) | (0.55) | 0.66 | 558,632.00 | 363,405.00 | 114,484.00 | (90,134.00) | 30.62 |
Free Cash Flow |
(6.34) | (6.83) | (9.08) | (1.39) | (13.97) | (25.44) | (20.14) | (10.13) | (4.52) | (8.76) |
Working Capital |
11.73 | 1.68 | 8.68 | 0.76 | 14.11 | 33.12 | 11.45 | (6.96) | (19.38) | (1.50) |
Capital Expenditures |
(0.44) | (0.48) | (0.07) | (0.27) | (0.70) | (7.62) | (1.56) | (0.24) | 0.89 | (0.35) |
Net Current Asset Value |
5.65 | (0.48) | (2.45) | (7.58) | 11.39 | 29.02 | 4.63 | (20.00) | (26.40) | (7.91) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.03 | 0.03 | 0.01 | 0.03 | 0.07 | 0.36 | 0.04 | 0.01 | (0.07) | 0.03 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.66 | 1.70 | 2.21 | 2.01 | 0.51 | 0.12 | 0.28 | 0.33 | 7.16 | 10.14 |
Cash ROIC |
(40.45%) | (145.93%) | (80.18%) | (63.77%) | (73.58%) | (28.47%) | (49.00%) | (55.55%) | 122.55% | (200.37%) |
Accounts Receivable Turnover |
5.20 | 5.63 | 4.92 | 5.35 | 4.32 | 5.36 | 6.81 | 5.22 | 2.82 | 3.09 |
Accounts Payable Turnover |
5.89 | 3.55 | 3.69 | 4.61 | 3.70 | 5.51 | 4.94 | 2.23 | 0.95 | 1.61 |
Inventory Turnover |
1.11 | 1.09 | 0.93 | 1.17 | 0.96 | 1.76 | 4.20 | 4.21 | 3.23 | 5.05 |
Average Days of Payables |
79.51 | 116.18 | 39.07 | 118.48 | 64.75 | 105.89 | 99.72 | 174.21 | 392.23 | 125.89 |
Days of Inventory on Hand |
310.38 | 318.36 | 348.54 | 267.36 | 464.00 | 223.86 | 71.97 | 62.42 | 90.80 | 68.57 |
Average Receivables |
3.19 | 2.59 | 2.30 | 1.95 | 2.43 | 3.99 | 5.43 | 5.41 | 4.79 | 4.44 |
Average Payables |
1.91 | 2.82 | 1.99 | 1.56 | 1.74 | 2.86 | 7.02 | 10.10 | 10.95 | 7.72 |
Average Inventory |
10.12 | 9.17 | 7.87 | 6.14 | 6.74 | 8.93 | 8.25 | 5.34 | 3.22 | 2.46 |
Average Assets |
21.15 | 16.00 | 13.76 | 11.63 | 14.86 | 51.89 | 69.83 | 51.85 | 37.38 | 23.53 |
Average Common Equity |
13.26 | 4.31 | (0.27) | (3.86) | 4.02 | 35.11 | 46.10 | 23.89 | 1.22 | (3.32) |
Columns are period end dates