Pricing Log in Create free account
Saturday 17 October 2026 Export KUKEY’s income statement to Excel — free account

Kuke Music Holding Limited Sponsored ADR

KUKEY Communication Services Entertainment

Operating cash flow growth for three consecutive years.

0.01 0.00 0.00%
Market cap
$5.8M
P/E
0.0×
Fwd P/E
−0.1×
Dividend yield
—
F-score
4/9
Altman Z
−3.40
Beneish M
−2.13
Dividend safety
n/a
Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 5.77
Revenue 25.27
Net Income (5.15)
Free Cash Flow 6.11
Net Debt 5.00
Current Ratio 0.48 (below 1: weak)
Debt/Equity 0.71
P/E ratio 0.01
Fwd P/E (0.12) (negative: loss-making)
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth (64.03%) (below 0%: weak)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.2×, against a ten-year median of 0.7×; over the ten years it ranged from 0.2× in 2026 to 9.3× in 2021.
P/E against its own 10 years 7.23%
10-year low 10-year high
P/S against its own 10 years 5.04%
10-year low 10-year high
P/B against its own 10 years 5.04%
10-year low 10-year high
EV/Sales against its own 10 years 5.04%
10-year low 10-year high
EV/FCF against its own 10 years 6.06%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2021 2022 2023 2024
Cash 9 1 1 0
Receivables 17 2 4 6
Inventory 1 0 — —
Other — — — —
33 8 8 10
2021 2022 2023 2024
Payables 5 5 5 7
ST’ Debt 6 10 9 7
Other 4 3 1 2
25 27 29 29

Compound Annual Growth %

10y 5y 3y
Sales (8.38%) (14.62%) (40.65%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (16.63%) (33.65%) (66.97%)

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’24 — 6 — — 10
’23 — 7 — — 15
’22 4 8 — — 17
’21 2 13 13 18 46
’20 1 1 3 20 24
’19 — — — 15 21
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’24 — — — — (3)
’23 — — — — (3)
’22 — — — — (4)
’21 — — — — 10
’20 — — (5) 9 4
’19 — — — 3 3
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’24 — — — — (6)
’23 — — — — (3)
’22 — 0 — — (7)
’22 — — — — (5)
’21 — — — (2) 4
’21 — — — — 9
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’24 — 2.10 — — (0.23)
’23 — 0.99 — — (2.70)
’22 (1.90) 0.20 — — (44.90)
’21 (2.00) (0.70) (1.30) 0.82 (3.00)
’20 (0.18) (0.05) (0.06) 2.80 (1.10)
’19 — — — 0.27 4.51
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Trend 2025e 2026e 2027e
Price, $
Price, $ Low — — — — — — 30.10 4.48 3.30 2.30

Analyst estimates 2025–2027

Powerpack
High — — — — — — 150.60 46.62 14.00 40.70
People
People Employees — — — — 108 132 64 30 30 59
Revenue/emp, $m — 0.00 0.00 0.00 0.20 0.18 0.72 0.57 0.50 0.16
Income, $m
Income, $m Revenue — 11 19 23 21 24 46 17 15 10
Gross margin, % — 74.18 67.44 75.77 77.86 72.81 57.41 15.04 47.31 38.92
EBT — 3 6 8 10 (2) (9) (132) (9) (9)
EBT margin, % — 30.04 34.13 33.24 45.10 (7.12) (19.80) (773.52) (61.53) (97.34)
Net income — 3 0 6 10 (2) (9) (132) (9) (9)
Depreciation — 1 1 1 1 2 4 6 1 2
Per share, $
Per share, $ Revenue — 0.00 0.00 1.07 11.61 10.03 15.60 5.77 4.79 0.24
Earnings — — — 0.20 4.51 (1.10) (3.10) (44.90) (2.70) (0.23)
Cash flow — 0.00 0.00 0.28 1.38 1.62 3.41 (1.33) (0.93) (0.07)
Capex — — — 0.00 (1.80) (0.68) (1.92) (0.96) 0.00 (0.10)
Free cash flow — 0.00 0.00 0.28 (0.42) 0.94 1.49 (2.29) (0.93) (0.16)
Book value — 0.00 0.00 1.51 22.45 40.72 49.64 3.05 1.06 0.13
Shares, m — — — 21 2 2 3 3 3 40
Valuation, ×
Valuation, × P/E — 40.24 40.24 40.24 40.24 40.24 0.00 0.00 90.10 2.84
P/S — 9.80 9.80 9.80 9.80 9.80 2.73 0.30 0.86 0.29
P/B — 2.52 2.52 2.52 2.52 2.52 0.86 0.10 3.18 0.99
EV/Sales — 10.06 10.06 10.06 10.06 10.06 2.69 0.48 1.04 0.49
EV/FCF — 0.00 0.00 0.00 0.00 0.00 9.35 3.44 6.39 2.02
Cash, $m
Cash, $m Operating cash flow — 1 0 6 3 4 10 (4) (3) (3)
Capex — (6) (5) (14) (3) (2) (6) (3) 0 (4)
Free cash flow — 1 0 6 (1) 2 4 (7) (3) (6)
Balance, $m
Balance, $m Working capital — 4 10 9 6 5 8 (19) (21) (19)
Total debt — 2 2 6 9 10 7 11 9 8
Net debt — (2) 0 (4) 6 6 (2) 10 8 8
Shareholders’ equity — 10 20 32 41 96 146 9 3 5
Returns, %
Returns, % ROA — 12.50 0.00 14.00 11.18 (2.38) (6.17) (127.40) (25.56) (25.42)
ROIC — 0.00 0.00 0.00 13.33 (0.27) (3.39) (428.40) (43.89) (41.92)
ROE — 19.59 33.53 22.14 20.07 (3.48) (7.64) (171.47) (148.02) (211.41)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2024 · latest quarter Jun 2024

Charts ten years each

Kuke Music Holding Limited Sponsored ADR vs peers in Entertainment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NIPG NIP Group Inc. Sponsored ADR $24.3M — — — — — — — Compare
MMVVF MultiMetaVerse Holdings Limited $17.8M — (loss-making) — — n/m −12,816.50% (below 0%: shrinking) — 0.00% Compare
MPU Mega Matrix Inc. $8.6M — (loss-making) — −49.20% (below 0%: shrinking) n/m −206.16% (below 0%: shrinking) 58.35% (294.65%) Compare
CPOP Pop Culture Group Co., Ltd. $5.8M — (loss-making) 40.1× −37.64% (below 0%: shrinking) −1,011.11% (below 0%: shrinking) −33.18% (below 0%: shrinking) (17.72%) 0.00% Compare
KUKEY Kuke Music Holding Limited Sponsored ADR $5.8M 0.0× — (loss-making) −68.09% (below 0%: shrinking) +155.13% (above 0%: growing) −98.11% (below 0%: shrinking) 99.79% 68.89%
FTRKF FAST TRACK GROUP $3.5M — — — — −179,477.46% (below 0%: shrinking) 40.11% (10.89%) Compare
CSSEQ Chicken Soup for the Soul Entertainment, Inc. $3.4M — (loss-making) — (loss-making) −75.00% (below 0%: shrinking) n/m +92.70% (above 0%: growing) (3.62%) (99.91%) Compare
KUST Kustom Entertainment Inc. $2.7M — (loss-making) — (loss-making) +88.22% (above 0%: growing) n/m −232.03% (below 0%: shrinking) (21.87%) (53.03%) Compare
NXAT Nexus Advanced Technologies Inc. $1.4M 0.8× — — n/m −187.53% (below 0%: shrinking) — — Compare
Median of peers $4.6M — — −43.42% — −206.16% (3.62%) (31.96%)

All 53 Entertainment stocks →

Kuke Music Holding Limited Sponsored ADR (KUKEY) key facts

  • Kuke Music Holding Limited Sponsored ADR (KUKEY) is an Entertainment company in the Communication Services sector, traded in the US as an ADR.
  • As of October 15, 2026, KUKEY traded at $0.01, a market capitalization of $5.8 million.
  • Return on equity was −211.4% and debt-to-equity 0.71.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −3.40 (distress zone) for fiscal 2024.

Source: company filings (standardised) and stockrow calculations.

Kuke Music Holding Limited Sponsored ADR (KUKEY) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/KUKEY · Data as of Jun 30, 2024 · For information only; not investment advice. · © 2026 stockrow.com