Kohl's Corporation KSS
17.90
0.66
3.83%
as of 25 Sep
- Market cap
- $2.0B
- P/E
- 7.5×
Follow KSS
| Jan '17 | Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | Jan '25 | Jan '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
12.73 | 12.55 | 14.05 | 9.69 | 0.00 | 9.19 | 0.00 | 8.94 | 13.48 | 7.43 |
P/S ratio |
0.36 | 0.54 | 0.56 | 0.34 | 0.42 | 0.45 | 0.21 | 0.16 | 0.09 | 0.13 |
P/FCF ratio |
5.12 | 10.61 | 7.37 | 8.37 | 5.53 | 5.13 | 0.00 | 4.59 | 7.80 | 1.90 |
P/Operating CF |
8.16 | 13.16 | 16.47 | 10.97 | 15.52 | 17.54 | 5.49 | 3.59 | 2.46 | 2.68 |
P/B ratio |
1.37 | 2.00 | 2.04 | 1.23 | 1.28 | 1.87 | 1.03 | 0.73 | 0.39 | 0.50 |
Price to Tangible BV |
1.37 | 2.00 | 2.04 | 1.23 | 1.28 | 1.87 | 1.03 | 0.73 | 0.39 | 0.50 |
EV/Sales |
0.54 | 0.70 | 0.68 | 0.48 | 0.54 | 0.59 | 0.47 | 0.40 | 0.35 | 0.33 |
EV/EBITDA |
5.01 | 5.83 | 5.95 | 4.75 | 13.95 | 4.54 | 8.08 | 4.82 | 4.77 | 3.92 |
EV/Operating CF |
4.93 | 8.29 | 6.56 | 5.78 | 6.38 | 5.04 | 30.19 | 6.05 | 8.65 | 3.76 |
EV/FCF |
7.67 | 13.76 | 9.05 | 11.94 | 7.11 | 6.72 | (16.99) | 11.44 | 29.82 | 4.88 |
Quick Ratio |
0.36 | 0.48 | 0.34 | 0.26 | 0.75 | 0.48 | 0.05 | 0.07 | 0.04 | 0.27 |
Current Ratio |
1.76 | 1.99 | 1.77 | 1.68 | 1.93 | 1.53 | 1.20 | 1.31 | 1.08 | 1.46 |
Net Debt/EBITDA |
1.67 | 1.38 | 1.16 | 1.42 | 3.10 | 1.08 | 4.39 | 2.88 | 3.52 | 2.36 |
Debt/Assets |
33.97% | 34.65% | 29.04% | 24.66% | 27.16% | 28.60% | 33.34% | 31.48% | 31.51% | 28.45% |
Debt/Equity |
0.89 | 0.86 | 0.66 | 0.66 | 0.80 | 0.92 | 1.27 | 1.13 | 1.12 | 0.94 |
Asset Turnover |
1.45 | 1.49 | 1.56 | 1.48 | 1.07 | 1.28 | 1.23 | 1.23 | 1.18 | 1.15 |
Operating CF/Net income |
3.87 | 1.97 | 2.63 | 2.40 | (8.21) | 2.42 | (14.84) | 3.68 | 5.95 | 5.07 |
Capex/Depreciation |
(0.82) | (0.68) | (0.60) | (0.93) | (0.16) | (0.68) | (0.97) | (0.74) | (0.62) | (0.45) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10.42% | 16.21% | 14.64% | 12.59% | (3.06%) | 19.03% | (0.45%) | 8.28% | 2.83% | 6.93% | |
| 4.09% | 6.37% | 6.20% | 5.11% | (1.09%) | 6.17% | (0.13%) | 2.24% | 0.79% | 2.02% | |
ROIC |
8.48% | 10.11% | 10.36% | 8.26% | (2.31%) | 14.23% | 1.83% | 5.52% | 3.41% | 5.44% |
Return on Tangible Assets |
5.36% | 8.22% | 8.40% | 7.48% | (1.72%) | 10.37% | (0.22%) | 3.72% | 1.44% | 3.37% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
27.59% | 27.39% | 27.69% | 28.56% | 31.47% | 28.19% | 30.87% | 31.54% | 32.72% | 32.78% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.21% | 0.27% | 0.43% | 0.28% | 0.25% | 0.25% | 0.17% | 0.24% | 0.18% | 0.22% |
Graham Net Nets |
(0.44) | (0.24) | (0.19) | (0.66) | (0.65) | (0.62) | (1.76) | (2.37) | (4.34) | (2.79) |
Graham Number |
45.26 | 61.38 | 60.89 | 58.69 | 0.00 | 68.33 | 0.00 | 47.89 | 27.48 | 44.36 |
Earnings Yield |
7.86% | 7.97% | 7.12% | 10.32% | (2.46%) | 10.89% | (1.33%) | 11.18% | 7.42% | 13.47% |
Free Cash Flow Yield |
19.54% | 9.42% | 13.57% | 11.95% | 18.08% | 19.51% | (12.90%) | 21.77% | 12.82% | 52.77% |
Revenue per Share |
110.57 | 120.26 | 123.35 | 127.22 | 103.60 | 133.10 | 150.82 | 158.87 | 146.14 | 138.63 |
Operating CF per Share |
12.10 | 10.13 | 12.85 | 10.55 | 8.69 | 15.55 | 2.35 | 10.62 | 5.84 | 12.32 |
Capex per Share |
(4.31) | (4.02) | (3.52) | (5.45) | (0.89) | (3.90) | (6.52) | (5.01) | (4.14) | (2.84) |
Free Cash Flow per Share |
7.78 | 6.10 | 9.32 | 5.11 | 7.80 | 11.65 | (4.17) | 5.61 | 1.69 | 9.48 |
Cash per Share |
6.03 | 7.83 | 5.70 | 4.61 | 14.75 | 10.87 | 1.28 | 1.66 | 1.21 | 6.02 |
Shareholders Equity per Share |
29.08 | 32.45 | 33.70 | 34.71 | 33.74 | 31.92 | 31.36 | 35.39 | 34.25 | 36.14 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
29.08 | 32.45 | 33.70 | 34.71 | 33.74 | 31.92 | 31.36 | 35.39 | 34.25 | 36.14 |
Free Cash Flow |
1,385.00 | 1,019.00 | 1,529.00 | 802.00 | 1,201.00 | 1,701.00 | (501.00) | 617.00 | 188.00 | 1,062.00 |
Working Capital |
2,273.00 | 2,671.00 | 2,105.00 | 1,880.00 | 2,813.00 | 1,737.00 | 621.00 | 798.00 | 257.00 | 1,160.00 |
Capital Expenditures |
(768.00) | (672.00) | (578.00) | (855.00) | (137.00) | (570.00) | (783.00) | (551.00) | (460.00) | (318.00) |
Net Current Asset Value |
(3,150.00) | (2,590.00) | (2,107.00) | (4,456.00) | (4,306.00) | (5,370.00) | (6,846.00) | (6,706.00) | (6,369.00) | (5,623.00) |
EV/EBIT |
8.98 | 9.90 | 10.16 | 8.72 | 0.00 | 6.81 | 34.61 | 9.85 | 12.95 | 8.31 |
Capex to Sales |
0.04 | 0.03 | 0.03 | 0.04 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 |
Net Profit Margin |
2.83% | 4.28% | 3.96% | 3.46% | (1.02%) | 4.83% | (0.10%) | 1.81% | 0.67% | 1.75% |
Price to Operating Income |
5.99 | 7.64 | 8.28 | 6.11 | 0.00 | 5.19 | 15.79 | 3.95 | 3.39 | 3.23 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.12 | 0.13 | 0.13 | 0.12 | 0.13 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 |
Cash ROIC |
(54.78%) | (53.51%) | (52.78%) | (58.34%) | (46.00%) | (47.69%) | (87.87%) | (77.21%) | (81.00%) | (64.93%) |
Accounts Receivable Turnover |
442.27 | 451.33 | 444.59 | 907.91 | 39.69 | 39.70 | 90.49 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
8.66 | 8.77 | 9.93 | 10.15 | 7.73 | 7.24 | 7.61 | 8.52 | 8.88 | 8.34 |
Inventory Turnover |
3.05 | 3.32 | 3.48 | 3.46 | 3.38 | 4.04 | 3.66 | 3.46 | 3.32 | 3.24 |
Average Days of Payables |
46.05 | 38.10 | 35.52 | 36.26 | 52.00 | 53.71 | 42.37 | 39.43 | 39.37 | 46.32 |
Days of Inventory on Hand |
115.97 | 106.18 | 103.97 | 106.34 | 91.25 | 97.88 | 101.60 | 100.13 | 111.26 | 108.57 |
Average Receivables |
44.50 | 44.50 | 45.50 | 22.00 | 402.00 | 489.50 | 200.00 | — | — | — |
Average Payables |
1,379.00 | 1,389.00 | 1,229.00 | 1,196.50 | 1,341.00 | 1,579.50 | 1,506.50 | 1,232.00 | 1,088.00 | 1,106.50 |
Average Inventory |
3,916.50 | 3,668.50 | 3,508.50 | 3,506.00 | 3,063.50 | 2,828.50 | 3,128.00 | 3,034.50 | 2,912.50 | 2,845.00 |
Average Assets |
13,590.00 | 13,481.50 | 12,929.00 | 13,512.00 | 14,946.00 | 15,195.50 | 14,699.50 | 14,177.00 | 13,784.00 | 13,460.50 |
Average Common Equity |
5,334.00 | 5,298.00 | 5,473.00 | 5,488.50 | 5,323.00 | 4,928.50 | 4,212.00 | 3,828.00 | 3,847.50 | 3,925.00 |
Columns are period end dates