stockrow
Friday 6 November 2026
Export KRUS’s income statement to Excel — free account
Kura Sushi USA, Inc.
KRUS Consumer Cyclical Restaurants
Kura Sushi USA, Inc.’s revenue for fiscal 2026 (year ended August 2026) was $328.3 million, up 16.1% from fiscal 2025.
- Revenue
- +11.9%
- EPS
- −110.5%
- Free cash flow
- +72.9%
Quarter to August 2026, against a year earlier
27.04
10.03
−27.06%
Follow KRUS
Alert me
| Aug '17 | Aug '18 | Aug '19 | Aug '20 | Aug '21 | Aug '22 | Aug '23 | Aug '24 | Aug '25 | Aug '26 From the 10-K filed 5 Nov | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 5 | 2 | 5 | 6 | 6 | 4 | 4 | 3 |
P/E ratio |
67.62 | 67.62 | 93.53 | 0.00 | 0.00 | 0.00 | 794.27 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | 7.07 | 0.60 | 3.23 | 4.65 | 4.60 | 3.24 | 3.63 | 1.88 |
P/S ratio |
0.00 | 0.00 | 2.30 | 2.26 | 6.68 | 5.15 | 4.80 | 2.90 | 3.58 | 1.69 |
Altman Z″-Score (non-manufacturers) |
2.24 | 3.16 | 7.70 | (0.63) | 1.65 | 1.02 | 2.28 | 1.00 | 1.37 | 0.77 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | (3.30) | (1.71) | — | (3.51) | (2.56) | (1.97) | (2.77) | (2.31) | (2.97) |
P/Operating CF |
40.00 | 40.00 | 57.84 | (44.13) | 169.86 | 108.53 | 81.84 | 1,029.80 | 108.13 | 41.22 |
P/B ratio |
4.56 | 4.56 | 2.38 | 2.23 | 4.77 | 7.79 | 5.47 | 4.24 | 4.39 | 2.39 |
Price to Tangible BV |
4.56 | 4.56 | 2.38 | 2.23 | 4.77 | 7.79 | 5.47 | 4.24 | 4.39 | 2.39 |
EV/Sales |
0.00 | 0.00 | 1.75 | 2.08 | 6.06 | 4.90 | 4.39 | 2.68 | 3.36 | 1.55 |
EV/EBITDA |
0.00 | 0.00 | 29.31 | 0.00 | 0.00 | 142.18 | 100.70 | 347.67 | 98.76 | 41.28 |
EV/Operating CF |
11.03 | 11.03 | 18.71 | (7.24) | (55.06) | 29.16 | 45.51 | 40.86 | 38.49 | 15.99 |
EV/FCF |
(17.12) | (17.12) | (23.70) | (3.43) | (18.40) | (174.10) | (36.14) | (22.06) | (40.25) | (19.45) |
Quick Ratio |
0.92 | 1.30 | 4.73 | 0.82 | 2.13 | 1.52 | 2.86 | 1.61 | 1.61 | 0.10 |
Current Ratio |
1.18 | 1.52 | 5.01 | 1.06 | 2.87 | 1.68 | 3.07 | 1.78 | 1.76 | 1.24 |
Net Debt/EBITDA |
0.00 | (0.64) | (9.31) | 0.58 | 7.30 | (7.36) | (9.58) | (27.79) | (6.49) | — |
Debt/Assets |
12.43% | 10.74% | 3.17% | 1.25% | 0.31% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.20 | 0.16 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
1.26 | 1.87 | 1.18 | 0.46 | 0.44 | 0.74 | 0.74 | 0.75 | 0.74 | 0.72 |
Operating CF/Net income |
4.15 | 3.01 | 4.12 | 0.75 | 0.69 | (31.01) | 12.03 | (1.77) | (12.98) | (6.86) |
Capex/Depreciation |
(4.41) | (3.94) | (5.20) | (4.58) | (3.15) | (4.93) | (5.21) | (3.34) | (3.36) | 0.00 |
Interest Coverage |
12.08 | 14.55 | 8.84 | (121.31) | (45.40) | (8.67) | 4.81 | (244.79) | (68.01) | (98.36) |
| 3.91% | 9.63% | 3.48% | (32.18%) | (15.08%) | (0.83%) | 1.16% | (5.38%) | (0.97%) | (2.01%) | |
| 2.40% | 6.31% | 2.68% | (17.82%) | (6.95%) | (0.40%) | 0.59% | (2.78%) | (0.50%) | (1.02%) | |
ROIC |
4.38% | 6.05% | 3.91% | (27.18%) | (12.25%) | (0.82%) | 0.24% | (6.45%) | (1.76%) | (1.78%) |
Return on Tangible Assets |
4.00% | 6.78% | 2.24% | (37.41%) | (11.28%) | (0.82%) | 0.90% | (5.32%) | (0.93%) | (2.08%) |
Average Days of Receivables |
6.84 | 3.70 | 6.67 | 17.31 | 13.21 | 6.83 | 10.03 | 7.02 | 8.27 | 5.20 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
9.03% | 11.53% | 12.06% | 26.71% | 24.20% | 15.80% | 14.96% | 16.42% | 13.35% | 12.38% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.20% | 0.92% | 1.90% | 2.17% | 1.71% | 1.89% | 1.81% | 1.67% | 1.47% |
Graham Net Nets |
0.07 | 0.07 | 0.18 | (0.57) | (0.07) | (0.09) | (0.06) | (0.15) | (0.12) | (0.34) |
Graham Number |
0.00 | 0.00 | 7.68 | 0.00 | 0.00 | 0.00 | 6.29 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
1.48% | 1.48% | 1.07% | (17.07%) | (2.40%) | (0.09%) | 0.13% | (1.27%) | (0.18%) | (0.83%) |
Free Cash Flow Yield |
(5.71%) | (5.71%) | (3.20%) | (26.95%) | (4.93%) | (0.55%) | (2.53%) | (4.20%) | (2.33%) | (4.73%) |
Revenue per Share |
7.45 | 10.35 | 12.16 | 5.42 | 7.61 | 14.52 | 18.19 | 21.23 | 23.73 | 27.06 |
Operating CF per Share |
0.59 | 1.05 | 1.13 | (1.56) | (0.84) | 2.44 | 1.75 | 1.39 | 2.07 | 2.63 |
Capex per Share |
(1.21) | (1.32) | (2.13) | (1.73) | (1.67) | (2.85) | (3.96) | (3.97) | (4.06) | (4.79) |
Free Cash Flow per Share |
(0.62) | (0.27) | (1.00) | (3.29) | (2.51) | (0.41) | (2.21) | (2.58) | (1.98) | (2.16) |
Cash per Share |
0.58 | 1.14 | 7.20 | 1.11 | 4.74 | 3.68 | 7.59 | 4.55 | 5.24 | 0.00 |
Shareholders Equity per Share |
2.93 | 4.30 | 11.77 | 5.48 | 10.65 | 9.60 | 15.98 | 14.51 | 19.39 | 19.12 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2.93 | 4.30 | 11.77 | 5.48 | 10.65 | 9.60 | 15.98 | 14.51 | 19.39 | 19.12 |
Free Cash Flow |
(3.11) | (1.36) | (5.26) | (27.46) | (21.38) | (3.97) | (22.75) | (28.91) | (23.63) | (26.20) |
Working Capital |
0.69 | 2.48 | 33.21 | 0.85 | 37.42 | 17.13 | 60.23 | 26.84 | 32.67 | 11.45 |
Capital Expenditures |
(6.04) | (6.60) | (11.25) | (14.46) | (14.23) | (27.66) | (40.81) | (44.53) | (48.34) | (58.06) |
Net Current Asset Value |
(3.91) | (3.28) | 27.27 | (57.89) | (29.36) | (65.67) | (50.65) | (104.65) | (124.42) | (190.06) |
EV/EBIT |
0.00 | 0.00 | 67.52 | 0.00 | 0.00 | 0.00 | 2,476.32 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.16 | 0.13 | 0.18 | 0.32 | 0.22 | 0.20 | 0.22 | 0.19 | 0.17 | 0.18 |
Price to Operating Income |
0.00 | 0.00 | 88.97 | 0.00 | 0.00 | 0.00 | 2,711.89 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.10 | 0.08 | 0.00 |
Cash ROIC |
(15.21%) | (4.43%) | (5.13%) | (48.65%) | (16.22%) | (3.07%) | (9.37%) | (13.54%) | (8.05%) | (11.29%) |
Accounts Receivable Turnover |
60.92 | 84.62 | 75.63 | 27.24 | 28.90 | 56.55 | 48.10 | 48.92 | 51.49 | 59.23 |
Accounts Payable Turnover |
17.49 | 21.39 | 18.74 | 11.12 | 11.43 | 21.66 | 23.25 | 24.83 | 24.31 | 25.62 |
Inventory Turnover |
100.57 | 133.63 | 118.58 | 109.10 | 106.88 | 128.66 | 110.67 | 105.06 | 114.37 | 122.67 |
Average Days of Payables |
22.31 | 17.34 | 25.12 | 37.81 | 32.06 | 17.89 | 17.95 | 15.73 | 16.88 | 14.10 |
Days of Inventory on Hand |
2.99 | 3.21 | 3.59 | 2.71 | 4.55 | 3.43 | 4.02 | 3.89 | 3.13 | 3.28 |
Average Receivables |
0.61 | 0.61 | 0.85 | 1.66 | 2.25 | 2.50 | 3.90 | 4.86 | 5.49 | 5.54 |
Average Payables |
1.88 | 2.04 | 2.92 | 4.44 | 5.14 | 5.50 | 6.82 | 8.39 | 10.26 | 11.42 |
Average Inventory |
0.33 | 0.33 | 0.46 | 0.45 | 0.55 | 0.93 | 1.43 | 1.98 | 2.18 | 2.38 |
Average Assets |
29.52 | 27.61 | 54.24 | 97.39 | 148.02 | 189.51 | 253.01 | 316.59 | 379.73 | 456.04 |
Average Common Equity |
18.08 | 18.08 | 41.84 | 53.95 | 68.28 | 92.07 | 128.97 | 163.59 | 196.80 | 231.50 |
Columns are period end dates · fundamentals updated 5 Nov 2026