Monday 9 November 2026
Export KRRO’s income statement to Excel — free account
Korro Bio, Inc.
KRROKorro Bio, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 million, up 181.5% from fiscal 2024.
- Revenue
- −86.3%
- EPS
- +61.0%
- Free cash flow
- +12.1%
Quarter to June 2026, against a year earlier
14.75
0.02
+0.14%
Follow KRRO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 29 | 37 | 14 | — | — | 2 | 6 | 6 | (22.3%) | 0 | 1 | — | (69.7%) | |
| Gross margin, % | — | 0.00 | 0.00 | 100.00 | 100.00 | 100.00 | 0.00 | — | 100.00 | 100.00 | 100.00 | +100.0 pt | ||||||
| EBT | — | (20) | (19) | (19) | (26) | (85) | (58) | (81) | (83) | (117) | (106) | +24.5% | ||||||
| EBT margin, % | — | 0.00 | 0.00 | (64.76) | (71.59) | (601.87) | 0.00 | 0.00 | (3,674.15) | (1,824.52) | 0.00 | (1,824.5) pt | ||||||
| Net income | — | (20) | (19) | (19) | (27) | (85) | (58) | (81) | (84) | (117) | (107) | +24.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 0.00 | 0.00 | 167.32 | 57.33 | 20.48 | 0.00 | 0.00 | 0.25 | 0.68 | 0.00 | n/m | |||||
| Earnings | — | (1,439.33) | (626.41) | (114.50) | (41.00) | (123.50) | (227.58) | (53.08) | (9.37) | (12.48) | (10.00) | (44.8%) | ||||||
| Cash flow | — | (1,036.45) | (556.34) | 197.78 | (70.05) | (110.71) | (210.37) | (44.00) | (6.73) | (8.36) | (3.86) | (45.3%) | ||||||
| Capex | — | (132.13) | (14.25) | (6.15) | (10.34) | (4.24) | (20.14) | (5.12) | (2.01) | (0.06) | (0.02) | (62.2%) | ||||||
| Free cash flow | — | (1,168.58) | (570.59) | 191.63 | (80.39) | (114.95) | (230.51) | (49.13) | (8.74) | (8.42) | (3.87) | (46.0%) | ||||||
| Book value | — | 0.00 | 1,321.11 | 967.39 | 298.39 | 190.43 | 254.24 | 111.13 | 17.98 | 5.48 | 5.86 | n/m | ||||||
| Shares, m | — | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 9 | 9 | 12 | +125.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | — | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | 30.75 | 5.00 | — | — | 9.63 | 11.77 | 40.65 | 11.4 | ||||||
| P/B | — | — | — | 0.91 | 5.91 | 1.35 | — | — | 2.12 | 1.46 | 2.52 | 2.3 | ||||||
| EV/Sales | — | — | — | 0.00 | 25.21 | 1.72 | — | — | 6.57 | 2.88 | 25.53 | 7.3 | ||||||
| EV/FCF | — | — | — | (1.98) | (17.98) | (0.77) | — | — | (2.97) | (0.23) | (2.39) | (4.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | (15) | (17) | 34 | (45) | (76) | (54) | (67) | (60) | (79) | (68) | +23.4% | |||||
| Capex | — | (2) | 0 | (1) | (7) | (3) | (5) | (8) | (18) | (1) | 0 | (14.8%) | ||||||
| Free cash flow | — | (16) | (17) | 33 | (52) | (79) | (59) | (75) | (78) | (79) | (68) | +21.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 16 | 39 | 169 | 198 | 123 | 48 | 153 | 117 | 70 | 108 | +20.6% | |||||
| Net debt | — | 29 | 43 | (217) | (205) | (116) | (55) | (166) | (126) | (75) | (115) | n/m | ||||||
| Shareholders’ equity | — | — | 40 | 167 | 192 | 131 | 65 | 170 | 160 | 51 | 103 | +3.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | (90.85) | (86.06) | (14.79) | (10.87) | (37.63) | (44.80) | (54.96) | (37.32) | (69.03) | (62.03) | +21.8 pt | |||||
| ROIC | — | (35.44) | (14.24) | 0.00 | 0.00 | (347.42) | (384.74) | (1,404.78) | (167.38) | 0.00 | 0.00 | +35.4 pt | ||||||
| ROE | — | 54.58 | 51.70 | (32.23) | (14.73) | (52.39) | (365.06) | (229.04) | (50.61) | (110.70) | (97.69) | (165.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 39 | 47 | 87 | 74 | 48 | 101 | 104 | 58 | — | +5.8% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.62 | 0.43 | 0.19 | 0.00 | 0.00 | 0.02 | 0.11 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2025 · fundamentals updated 26 Oct 2026
Korro Bio, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CABA Cabaletta Bio, Inc. | $280.4M | — (loss-making) | — | — | n/m | −35.72% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ABEO Abeona Therapeutics Inc. | $238.5M | — (loss-making) | — (loss-making) | +225.14% (above 0%: growing) | n/m | +17.11% (above 0%: growing) | 63.30% | (119.97%) | Compare |
| IMRX Immuneering Corporation | $238.3M | — (loss-making) | — (loss-making) | −99.74% (below 0%: shrinking) | n/m | −40.19% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| VNDA Vanda Pharmaceuticals Inc. | $231.0M | — (loss-making) | — (loss-making) | +24.10% (above 0%: growing) | n/m | +9.57% (above 0%: growing) | 94.05% | (33.69%) | Compare |
| ACIU AC Immune | $227.0M | — (loss-making) | — (loss-making) | +152.31% (above 0%: growing) | n/m | +4.66% (above 0%: growing) | 100.00% | (302.13%) | Compare |
| FATE Fate Therapeutics, Inc. | $223.1M | — (loss-making) | — (loss-making) | +9.18% (above 0%: growing) | n/m | +8.96% (above 0%: growing) | 100.00% | (1,495.39%) | Compare |
| GLSI Greenwich LifeSciences, Inc. | $222.7M | — (loss-making) | — | — | n/m | +13.14% (above 0%: growing) | 0.00% | 0.00% | Compare |
| KRRO Korro Bio, Inc. | $202.5M | — (loss-making) | — (loss-making) | −86.28% (below 0%: shrinking) | n/m | +12.07% (above 0%: growing) | 100.00% | 0.00% | |
| SLGL Sol-Gel Technologies Ltd. | $199.8M | — (loss-making) | — (loss-making) | −96.58% (below 0%: shrinking) | n/m | −8.76% (below 0%: shrinking) | 100.00% | (704.23%) | Compare |
| Median of peers | $229.0M | — | — | +16.64% | — | +6.81% | 78.68% | (76.83%) |
Pay and ownership Proxy statement filed 16 April 2026
Ownership
Directors and executive officers, together
4.80%
Lynx1 Master Fund LP
10.70%
Entities affiliated with New Enterprise Associates
9.90%
Entities affiliated with Venrock Healthcare Capital Partners
9.90%
Entities affiliated with Atlas Venture
7.90%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement