Saturday 17 October 2026 Export KRMN’s income statement to Excel — free account

Karman Holdings Inc.

Karman Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $471.5 million, up 36.6% from fiscal 2024. In the quarter to June 2026, revenue grew 58.2%, EPS grew 120.0%, free cash flow grew 17.7% and total debt rose 80.0%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

34.68 0.78 +2.30%

Follow KRMN

Alert me

Market cap: $4.5B
P/E: 120×
Fwd P/E: 108×
Dividend yield: —
F-score: 6/9
Altman Z: 8.93
Beneish M: −1.90
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	172.14	348.04	562.85	901.37	+8 more quarters Free account
P/S ratio Full definition →	11.22	20.30	20.53	22.31
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	(2,077.81)	50,759.36	1,112.23	72,928.61
P/B ratio Full definition →	15.71	26.15	25.30	25.88
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00
EV/Sales Full definition →	12.57	21.78	21.68	23.36
EV/EBITDA Full definition →	47.51	83.98	87.35	93.49
EV/Operating CF Full definition →	1,264.71	(1,366.84)	(462.06)	(430.02)
EV/FCF Full definition →	(271.68)	(367.17)	(240.73)	(234.23)
Quick Ratio Full definition →	1.54	1.65	1.27	0.97
Current Ratio Full definition →	3.56	3.53	3.29	2.86
Net Debt/EBITDA Full definition →	15.77	20.03	15.85	13.65
Debt/Assets Full definition →	58.76%	59.63%	51.83%	48.50%
Debt/Equity Full definition →	2.01	2.08	1.50	1.27
Asset Turnover Full definition →	0.49	0.46	0.50	0.51
Operating CF/Net income Full definition →	(0.23)	0.03	1.13	0.02
Capex/Depreciation Full definition →	(0.90)	(0.43)	(0.36)	(0.62)
Interest Coverage Full definition →	2.28	1.70	1.86	2.18
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	17.21%	18.94%	(23.26%)	16.42%
Intangible Assets out of Total Assets Full definition →	0.57	0.59	0.58	0.57
Share Based Compensation of Revenue Full definition →	0.79%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.10)	(0.06)	(0.04)	(0.04)
Graham Number Full definition →	4.55	3.98	2.91	2.24
Earnings Yield Full definition →	0.58%	0.29%	0.18%	0.11%
Free Cash Flow Yield Full definition →	(0.41%)	(0.29%)	(0.44%)	(0.45%)
Revenue per Share Full definition →	1.37	1.14	1.02	0.92
Operating CF per Share Full definition →	(0.02)	0.00	0.07	0.00
Capex per Share Full definition →	(0.11)	(0.06)	(0.04)	(0.05)
Free Cash Flow per Share Full definition →	(0.13)	(0.05)	0.03	(0.05)
Cash per Share Full definition →	0.39	0.56	0.26	0.14
Shareholders Equity per Share Full definition →	3.18	3.06	2.89	2.79
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	3.18	3.06	2.89	2.79
Free Cash Flow Full definition →	(17.29)	(7.17)	4.01	(6.84)
Working Capital Full definition →	276.55	265.50	202.74	169.43
Capital Expenditures Full definition →	(14.10)	(7.37)	(4.70)	(6.97)
Net Current Asset Value Full definition →	(638.10)	(641.75)	(430.00)	(338.39)
EV/EBIT Full definition →	74.76	134.79	140.12	151.01
Capex to Sales Full definition →	0.08	0.05	0.03	0.06
Price to Operating Income Full definition →	66.72	125.65	132.74	144.20
Other line items
Average Receivables Full definition →	86.43	73.19	66.97	60.39
Average Payables Full definition →	36.72	31.94	29.96	26.85
Average Inventory Full definition →	15.52	13.28	10.27	12.61
Average Assets Full definition →	1,198.95	1,146.57	939.03	839.46
Average Common Equity Full definition →	391.29	377.30	289.34	—

Show all line items

Columns are period end dates

Stockrow Weekly