Friday 6 November 2026 Export KRMN’s income statement to Excel — free account

Karman Holdings Inc.

Karman Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $471.5 million, up 36.6% from fiscal 2024.

Revenue: +65.6%
EPS: +166.7%
Free cash flow: +17.7%
Total debt: +80.0%

Quarter to September 2026, against a year earlier

41.42 9.33 +29.07%

Follow KRMN

Alert me

Market cap: $4.3B
P/E: 82.8×
Fwd P/E: 80.9×
Dividend yield: —
F-score: 6/9
Altman Z: 8.93
Beneish M: −1.90
Dividend safety: n/a

Overview

	Sep '26 From the 10-Q filed 6 Nov	Jun '26	Mar '26	Dec '25	Older periods
P/E ratio Full definition →	83.13	172.14	348.04	562.85	+8 more quarters Free account
P/S ratio Full definition →	6.42	11.22	20.30	20.53
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	160.76	(2,077.81)	50,759.36	1,112.23
P/B ratio Full definition →	9.73	15.71	26.15	25.30
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00
EV/Sales Full definition →	7.58	12.57	21.78	21.68
EV/EBITDA Full definition →	29.55	47.51	83.98	87.35
EV/Operating CF Full definition →	156.42	1,264.71	(1,366.84)	(462.06)
EV/FCF Full definition →	(7,390.21)	(271.68)	(367.17)	(240.73)
Quick Ratio Full definition →	1.31	1.54	1.65	1.27
Current Ratio Full definition →	3.10	3.56	3.53	3.29
Net Debt/EBITDA Full definition →	(1.40)	15.77	20.03	15.85
Debt/Assets Full definition →	0.00%	58.76%	59.63%	51.83%
Debt/Equity Full definition →	0.00	2.01	2.08	1.50
Asset Turnover Full definition →	0.51	0.49	0.46	0.50
Operating CF/Net income Full definition →	1.28	(0.23)	0.03	1.13
Capex/Depreciation Full definition →	0.00	(0.90)	(0.43)	(0.36)
Interest Coverage Full definition →	1.76	2.28	1.70	1.86
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	0.00%	17.21%	18.94%	(23.26%)
Intangible Assets out of Total Assets Full definition →	0.55	0.57	0.59	0.58
Share Based Compensation of Revenue Full definition →	0.95%	0.79%	0.00%	0.00%
Graham Net Nets Full definition →	(0.17)	(0.10)	(0.06)	(0.04)
Graham Number Full definition →	5.41	4.55	3.98	2.91
Earnings Yield Full definition →	1.20%	0.58%	0.29%	0.18%
Free Cash Flow Yield Full definition →	(0.02%)	(0.41%)	(0.29%)	(0.44%)
Revenue per Share Full definition →	1.52	1.37	1.14	1.02
Operating CF per Share Full definition →	0.20	(0.02)	0.00	0.07
Capex per Share Full definition →	0.00	(0.11)	(0.06)	(0.04)
Free Cash Flow per Share Full definition →	0.20	(0.13)	(0.05)	0.03
Cash per Share Full definition →	0.51	0.39	0.56	0.26
Shareholders Equity per Share Full definition →	3.33	3.18	3.06	2.89
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	3.33	3.18	3.06	2.89
Free Cash Flow Full definition →	26.73	(17.29)	(7.17)	4.01
Working Capital Full definition →	306.43	276.55	265.50	202.74
Capital Expenditures Full definition →	—	(14.10)	(7.37)	(4.70)
Net Current Asset Value Full definition →	(748.91)	(638.10)	(641.75)	(430.00)
EV/EBIT Full definition →	46.54	74.76	134.79	140.12
Capex to Sales Full definition →	0.00	0.08	0.05	0.03
Price to Operating Income Full definition →	39.39	66.72	125.65	132.74
Other line items
Average Receivables Full definition →	96.40	86.43	73.19	66.97
Average Payables Full definition →	46.29	36.72	31.94	29.96
Average Inventory Full definition →	24.02	15.52	13.28	10.27
Average Assets Full definition →	1,305.64	1,198.95	1,146.57	939.03
Average Common Equity Full definition →	405.37	391.29	377.30	289.34

Show all line items

Columns are period end dates · fundamentals updated 6 Nov 2026

Stockrow Weekly