stockrow
Wednesday 4 November 2026
Export KRMN’s income statement to Excel — free account
Karman Holdings Inc.
KRMN Industrials Aerospace & Defense
Karman Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $471.5 million, up 36.6% from fiscal 2024.
- Revenue
- +58.2%
- EPS
- +120.0%
- Free cash flow
- +17.7%
- Total debt
- +80.0%
Quarter to June 2026, against a year earlier
33.98
5.53
−14.00%
Follow KRMN
Alert me
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
901.37 | 562.85 | 348.04 | 172.14 |
P/S ratio |
22.31 | 20.53 | 20.30 | 11.22 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
72,928.61 | 1,112.23 | 50,759.36 | (2,077.81) | |
P/B ratio |
25.88 | 25.30 | 26.15 | 15.71 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
23.36 | 21.68 | 21.78 | 12.57 | |
EV/EBITDA |
93.49 | 87.35 | 83.98 | 47.51 | |
EV/Operating CF |
(430.02) | (462.06) | (1,366.84) | 1,264.71 | |
EV/FCF |
(234.23) | (240.73) | (367.17) | (271.68) | |
Quick Ratio |
0.97 | 1.27 | 1.65 | 1.54 | |
Current Ratio |
2.86 | 3.29 | 3.53 | 3.56 | |
Net Debt/EBITDA |
13.65 | 15.85 | 20.03 | 15.77 | |
Debt/Assets |
48.50% | 51.83% | 59.63% | 58.76% | |
Debt/Equity |
1.27 | 1.50 | 2.08 | 2.01 | |
Asset Turnover |
0.51 | 0.50 | 0.46 | 0.49 | |
Operating CF/Net income |
0.02 | 1.13 | 0.03 | (0.23) | |
Capex/Depreciation |
(0.62) | (0.36) | (0.43) | (0.90) | |
Interest Coverage |
2.18 | 1.86 | 1.70 | 2.28 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
16.42% | (23.26%) | 18.94% | 17.21% | |
Intangible Assets out of Total Assets |
0.57 | 0.58 | 0.59 | 0.57 | |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.79% | |
Graham Net Nets |
(0.04) | (0.04) | (0.06) | (0.10) | |
Graham Number |
2.24 | 2.91 | 3.98 | 4.55 | |
Earnings Yield |
0.11% | 0.18% | 0.29% | 0.58% | |
Free Cash Flow Yield |
(0.45%) | (0.44%) | (0.29%) | (0.41%) | |
Revenue per Share |
0.92 | 1.02 | 1.14 | 1.37 | |
Operating CF per Share |
0.00 | 0.07 | 0.00 | (0.02) | |
Capex per Share |
(0.05) | (0.04) | (0.06) | (0.11) | |
Free Cash Flow per Share |
(0.05) | 0.03 | (0.05) | (0.13) | |
Cash per Share |
0.14 | 0.26 | 0.56 | 0.39 | |
Shareholders Equity per Share |
2.79 | 2.89 | 3.06 | 3.18 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
2.79 | 2.89 | 3.06 | 3.18 | |
Free Cash Flow |
(6.84) | 4.01 | (7.17) | (17.29) | |
Working Capital |
169.43 | 202.74 | 265.50 | 276.55 | |
Capital Expenditures |
(6.97) | (4.70) | (7.37) | (14.10) | |
Net Current Asset Value |
(338.39) | (430.00) | (641.75) | (638.10) | |
EV/EBIT |
151.01 | 140.12 | 134.79 | 74.76 | |
Capex to Sales |
0.06 | 0.03 | 0.05 | 0.08 | |
Price to Operating Income |
144.20 | 132.74 | 125.65 | 66.72 | |
| Other line items | |||||
Average Receivables |
60.39 | 66.97 | 73.19 | 86.43 | |
Average Payables |
26.85 | 29.96 | 31.94 | 36.72 | |
Average Inventory |
12.61 | 10.27 | 13.28 | 15.52 | |
Average Assets |
839.46 | 939.03 | 1,146.57 | 1,198.95 | |
Average Common Equity |
— | 289.34 | 377.30 | 391.29 |
Columns are period end dates