Monday 9 November 2026 Export KNOP’s income statement to Excel — free account

KNOT Offshore Partners LP

KNOP

KNOT Offshore Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $364.4 million, up 14.4% from fiscal 2024.

Revenue: +11.2%
EPS: −50.0%
Free cash flow: +3.37%
Total debt: −1.31%

Quarter to June 2026, against a year earlier

8.63 0.06 +0.70%

Follow KNOP

Alert me

Market cap: $296.1M
P/E: 21.4×
Fwd P/E: 11.3×
Dividend yield: 2.93%
F-score: 7/9
ROIC: 3.03%
Net debt / EBITDA: 4.4×
Dividend safety: 51/100

Overview

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	24.93	20.15	16.16	5.93	+8 more quarters Free account
P/S ratio Full definition →	0.90	0.94	0.98	0.85
P/FCF ratio Full definition →	2.24	2.28	2.29	2.00
P/Operating CF Full definition →	10.38	10.42	8.23	6.94
P/B ratio Full definition →	0.64	0.65	0.67	0.56
Price to Tangible BV Full definition →	0.64	0.65	0.67	0.56
EV/Sales Full definition →	3.01	3.18	3.36	3.37
EV/EBITDA Full definition →	5.55	5.84	6.18	5.42
EV/Operating CF Full definition →	7.46	7.72	7.86	7.90
EV/FCF Full definition →	7.49	7.74	7.82	7.89
Quick Ratio Full definition →	0.26	0.20	0.21	0.22
Current Ratio Full definition →	0.34	0.25	0.26	0.28
Net Debt/EBITDA Full definition →	14.46	15.24	23.27	15.12
Debt/Assets Full definition →	55.05%	55.85%	56.69%	57.02%
Debt/Equity Full definition →	1.45	1.50	1.54	1.56
Asset Turnover Full definition →	0.23	0.22	0.22	0.22
Operating CF/Net income Full definition →	9.74	12.73	(5.48)	2.93
Capex/Depreciation Full definition →	0.00	(0.01)	0.00	0.00
Interest Coverage Full definition →	1.13	1.06	0.55	1.86
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	1.76%	2.72%	2.60%	1.59%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(2.59)	(2.64)	(2.66)	(3.22)
Graham Number Full definition →	11.83	13.22	14.95	22.93
Earnings Yield Full definition →	4.01%	4.96%	6.19%	16.86%
Free Cash Flow Yield Full definition →	44.59%	43.84%	43.70%	50.02%
Revenue per Share Full definition →	2.80	2.66	2.79	2.78
Operating CF per Share Full definition →	0.96	0.97	1.26	1.27
Capex per Share Full definition →	(0.01)	(0.01)	0.00	0.00
Free Cash Flow per Share Full definition →	0.96	0.96	1.26	1.27
Cash per Share Full definition →	2.76	2.74	2.57	2.22
Shareholders Equity per Share Full definition →	17.97	17.97	17.95	18.14
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	17.97	17.97	17.95	18.14
Free Cash Flow Full definition →	33.04	33.04	43.43	44.26
Working Capital Full definition →	(242.19)	(359.38)	(315.48)	(265.64)
Capital Expenditures Full definition →	(0.17)	(0.39)	(0.08)	0.01
Net Current Asset Value Full definition →	(893.65)	(920.24)	(952.42)	(989.19)
EV/EBIT Full definition →	16.63	15.58	14.70	11.06
Capex to Sales Full definition →	0.00	0.00	0.00	0.00
Price to Operating Income Full definition →	4.98	4.59	4.30	2.80
Other line items
Average Receivables Full definition →	1.09	1.21	1.47	2.78
Average Payables Full definition →	12.25	13.40	9.80	12.71
Average Inventory Full definition →	4.09	4.21	3.80	3.94
Average Assets Full definition →	1,631.87	1,657.21	1,628.50	1,658.54
Average Common Equity Full definition →	536.36	534.25	531.75	526.53

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly