Monday 9 November 2026 Export KNOP’s income statement to Excel — free account

KNOT Offshore Partners LP

KNOP

KNOT Offshore Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $364.4 million, up 14.4% from fiscal 2024.

Revenue: +11.2%
EPS: −50.0%
Free cash flow: +3.37%
Total debt: −1.31%

Quarter to June 2026, against a year earlier

8.63 0.06 +0.70%

Follow KNOP

Alert me

Market cap: $296.1M
P/E: 21.4×
Fwd P/E: 11.3×
Dividend yield: 2.93%
F-score: 7/9
ROIC: 3.03%
Net debt / EBITDA: 4.4×
Dividend safety: 51/100

Overview

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	5.93	16.16	20.15	24.93
P/S ratio Full definition →		0.85	0.98	0.94	0.90
P/FCF ratio Full definition →		2.00	2.29	2.28	2.24
P/Operating CF Full definition →		6.94	8.23	10.42	10.38
P/B ratio Full definition →		0.56	0.67	0.65	0.64
Price to Tangible BV Full definition →		0.56	0.67	0.65	0.64
EV/Sales Full definition →		3.37	3.36	3.18	3.01
EV/EBITDA Full definition →		5.42	6.18	5.84	5.55
EV/Operating CF Full definition →		7.90	7.86	7.72	7.46
EV/FCF Full definition →		7.89	7.82	7.74	7.49
Quick Ratio Full definition →		0.22	0.21	0.20	0.26
Current Ratio Full definition →		0.28	0.26	0.25	0.34
Net Debt/EBITDA Full definition →		15.12	23.27	15.24	14.46
Debt/Assets Full definition →		57.02%	56.69%	55.85%	55.05%
Debt/Equity Full definition →		1.56	1.54	1.50	1.45
Asset Turnover Full definition →		0.22	0.22	0.22	0.23
Operating CF/Net income Full definition →		2.93	(5.48)	12.73	9.74
Capex/Depreciation Full definition →		0.00	0.00	(0.01)	0.00
Interest Coverage Full definition →		1.86	0.55	1.06	1.13
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		1.59%	2.60%	2.72%	1.76%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →		(3.22)	(2.66)	(2.64)	(2.59)
Graham Number Full definition →		22.93	14.95	13.22	11.83
Earnings Yield Full definition →		16.86%	6.19%	4.96%	4.01%
Free Cash Flow Yield Full definition →		50.02%	43.70%	43.84%	44.59%
Revenue per Share Full definition →		2.78	2.79	2.66	2.80
Operating CF per Share Full definition →		1.27	1.26	0.97	0.96
Capex per Share Full definition →		0.00	0.00	(0.01)	(0.01)
Free Cash Flow per Share Full definition →		1.27	1.26	0.96	0.96
Cash per Share Full definition →		2.22	2.57	2.74	2.76
Shareholders Equity per Share Full definition →		18.14	17.95	17.97	17.97
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		18.14	17.95	17.97	17.97
Free Cash Flow Full definition →		44.26	43.43	33.04	33.04
Working Capital Full definition →		(265.64)	(315.48)	(359.38)	(242.19)
Capital Expenditures Full definition →		0.01	(0.08)	(0.39)	(0.17)
Net Current Asset Value Full definition →		(989.19)	(952.42)	(920.24)	(893.65)
EV/EBIT Full definition →		11.06	14.70	15.58	16.63
Capex to Sales Full definition →		0.00	0.00	0.00	0.00
Price to Operating Income Full definition →		2.80	4.30	4.59	4.98
Other line items
Average Receivables Full definition →		2.78	1.47	1.21	1.09
Average Payables Full definition →		12.71	9.80	13.40	12.25
Average Inventory Full definition →		3.94	3.80	4.21	4.09
Average Assets Full definition →		1,658.54	1,628.50	1,657.21	1,631.87
Average Common Equity Full definition →		526.53	531.75	534.25	536.36

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly