Sunday 11 October 2026
Export all KMI data to Excel Powerpack
Kinder Morgan, Inc.
KMI Energy Oil & Gas Midstream
Kinder Morgan, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 12.2% from fiscal 2024. In the quarter to June 2026, revenue grew 10.8%, EPS grew 21.9%, free cash flow fell 52.6% and total debt fell 1.26%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years; insiders bought in the last twelve months.
32.49
0.24
+0.74%
Follow KMI
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
86.44 | 1,880.00 | 23.30 | 22.05 | 273.40 | 20.33 | 16.08 | 16.66 | 23.42 | 20.07 |
Piotroski F-Score |
6 | 6 | 9 | 6 | 5 | 7 | 7 | 6 | 7 | 6 |
P/S ratio |
3.69 | 3.06 | 2.41 | 3.63 | 2.64 | 2.16 | 2.12 | 2.60 | 4.03 | 3.61 |
Altman Z-Score |
0.76 | 0.68 | 0.63 | 0.94 | 0.47 | 0.69 | 0.85 | 0.73 | 1.09 | 1.14 |
Altman Z″-Score (non-manufacturers) |
0.61 | 0.53 | 0.67 | 0.83 | 0.36 | 0.47 | 0.49 | 0.33 | 0.54 | 0.68 |
P/FCF ratio |
25.73 | 27.46 | 15.46 | 19.32 | 7.94 | 10.94 | 14.22 | 17.08 | 20.66 | 27.24 |
Beneish M-Score |
(2.53) | (2.66) | (2.74) | (2.75) | (2.86) | (2.28) | (2.40) | (3.01) | (2.76) | (2.50) |
P/Operating CF |
38.40 | 32.40 | 20.43 | 29.46 | 24.40 | 28.34 | 28.96 | 17.15 | 40.28 | 36.12 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 22 |
P/B ratio |
1.38 | 1.19 | 0.99 | 1.41 | 0.97 | 1.13 | 1.27 | 1.26 | 1.91 | 1.88 |
Price to Tangible BV |
5.16 | 4.25 | 3.52 | 4.81 | 3.24 | 3.48 | 3.93 | 4.13 | 6.07 | 5.75 |
EV/Sales |
6.70 | 5.80 | 4.81 | 6.15 | 5.51 | 4.10 | 3.73 | 4.69 | 6.13 | 5.49 |
EV/EBITDA |
15.06 | 13.58 | 11.00 | 11.02 | 16.67 | 13.28 | 11.33 | 11.03 | 13.73 | 12.96 |
EV/Operating CF |
18.38 | 17.27 | 13.50 | 17.10 | 14.16 | 11.93 | 14.43 | 11.07 | 16.42 | 15.72 |
EV/FCF |
46.69 | 52.02 | 30.89 | 32.72 | 16.53 | 20.73 | 25.06 | 30.81 | 31.42 | 41.46 |
Quick Ratio |
0.39 | 0.31 | 0.64 | 0.49 | 0.49 | 0.47 | 0.38 | 0.23 | 0.34 | 0.42 |
Current Ratio |
0.55 | 0.44 | 0.76 | 0.63 | 0.63 | 0.66 | 0.55 | 0.35 | 0.49 | 0.64 |
Net Debt/EBITDA |
6.76 | 6.41 | 5.50 | 4.51 | 8.66 | 6.27 | 4.90 | 4.92 | 4.70 | 4.44 |
Debt/Assets |
49.87% | 47.87% | 47.33% | 46.38% | 48.20% | 47.32% | 45.36% | 45.22% | 44.66% | 43.99% |
Debt/Equity |
1.15 | 1.08 | 1.08 | 1.01 | 1.09 | 1.04 | 0.99 | 1.01 | 1.00 | 0.99 |
Asset Turnover |
0.16 | 0.17 | 0.18 | 0.17 | 0.16 | 0.23 | 0.27 | 0.22 | 0.21 | 0.24 |
Operating CF/Net income |
8.62 | 170.41 | 3.41 | 2.17 | 38.24 | 3.20 | 1.95 | 2.71 | 2.16 | 1.94 |
Capex/Depreciation |
(1.27) | (1.32) | (1.19) | (0.91) | (0.28) | (1.09) | (0.93) | (1.85) | (1.14) | (1.50) |
Interest Coverage |
1.96 | 1.93 | 1.98 | 2.71 | 0.98 | 1.95 | 2.69 | 2.37 | 2.38 | 2.62 |
| 1.57% | 0.08% | 4.25% | 6.38% | 0.36% | 5.60% | 7.96% | 7.49% | 8.22% | 9.50% | |
| 0.67% | 0.03% | 1.88% | 2.86% | 0.16% | 2.51% | 3.63% | 3.39% | 3.67% | 4.24% | |
ROIC |
2.99% | 3.04% | 3.46% | 4.52% | 1.49% | 2.84% | 4.03% | 4.18% | 4.31% | 4.59% |
Return on Tangible Assets |
1.53% | 0.07% | 4.11% | 6.34% | 0.35% | 5.30% | 7.85% | 7.33% | 7.37% | 8.09% |
Average Days of Receivables |
43.33 | 42.96 | 38.66 | 38.11 | 40.34 | 35.40 | 34.98 | 37.80 | 36.40 | 36.94 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
26.77% | 25.96% | 24.52% | 27.31% | 29.92% | 20.76% | 19.44% | 25.41% | 27.26% | 25.07% |
Intangible Assets out of Total Assets |
0.32 | 0.32 | 0.32 | 0.33 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.88) | (0.98) | (1.13) | (0.77) | (1.19) | (0.96) | (0.84) | (0.92) | (0.61) | (0.61) |
Graham Number |
9.37 | 1.88 | 15.21 | 18.03 | 3.98 | 15.72 | 18.93 | 18.49 | 19.44 | 21.21 |
Earnings Yield |
1.16% | 0.05% | 4.29% | 4.53% | 0.37% | 4.92% | 6.22% | 6.00% | 4.27% | 4.98% |
Free Cash Flow Yield |
3.89% | 3.64% | 6.47% | 5.18% | 12.59% | 9.14% | 7.03% | 5.85% | 4.84% | 3.67% |
Revenue per Share |
5.86 | 6.15 | 6.38 | 5.83 | 5.17 | 7.33 | 8.50 | 6.86 | 6.80 | 7.62 |
Operating CF per Share |
2.13 | 2.06 | 2.28 | 2.10 | 2.01 | 2.52 | 2.20 | 2.91 | 2.54 | 2.66 |
Capex per Share |
(1.29) | (1.38) | (1.28) | (1.00) | (0.29) | (1.07) | (0.93) | (1.86) | (1.21) | (1.65) |
Free Cash Flow per Share |
0.84 | 0.68 | 0.99 | 1.10 | 1.72 | 1.45 | 1.27 | 1.04 | 1.33 | 1.01 |
Cash per Share |
0.35 | 0.15 | 1.50 | 0.50 | 0.53 | 0.51 | 0.35 | 0.04 | 0.10 | 0.05 |
Shareholders Equity per Share |
15.61 | 15.75 | 15.58 | 15.06 | 14.07 | 14.09 | 14.22 | 14.20 | 14.35 | 14.60 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
15.61 | 15.75 | 15.58 | 15.06 | 14.07 | 14.09 | 14.22 | 14.20 | 14.35 | 14.60 |
Free Cash Flow |
1,873.00 | 1,527.00 | 2,204.00 | 2,481.00 | 3,896.00 | 3,286.00 | 2,859.00 | 2,332.00 | 2,944.00 | 2,243.00 |
Working Capital |
(2,695.00) | (3,466.00) | (1,835.00) | (1,862.00) | (1,871.00) | (1,992.00) | (3,127.00) | (4,679.00) | (2,580.00) | (1,568.00) |
Capital Expenditures |
(2,885.00) | (3,074.00) | (2,839.00) | (2,267.00) | (654.00) | (2,422.00) | (2,108.00) | (4,159.00) | (2,691.00) | (3,674.00) |
Net Current Asset Value |
(42,274.00) | (41,216.00) | (38,613.00) | (36,833.00) | (36,932.00) | (34,666.00) | (34,161.00) | (36,749.00) | (37,019.00) | (37,545.00) |
EV/EBIT |
24.72 | 22.51 | 17.94 | 16.66 | 41.29 | 23.36 | 17.63 | 16.85 | 21.10 | 19.69 |
Capex to Sales |
0.22 | 0.22 | 0.20 | 0.17 | 0.06 | 0.15 | 0.11 | 0.27 | 0.18 | 0.22 |
Price to Operating Income |
13.62 | 11.88 | 8.98 | 9.84 | 19.83 | 12.32 | 10.00 | 9.34 | 13.88 | 12.94 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Cash ROIC |
2.48% | 2.08% | 2.93% | 3.56% | 5.75% | 4.95% | 4.42% | 3.65% | 4.60% | 3.47% |
Accounts Receivable Turnover |
8.99 | 8.67 | 9.09 | 9.18 | 8.76 | 11.44 | 11.13 | 8.95 | 9.76 | 10.52 |
Accounts Payable Turnover |
2.80 | 3.35 | 3.30 | 2.90 | 2.91 | 6.20 | 6.85 | 3.51 | 3.14 | 3.95 |
Inventory Turnover |
8.98 | 11.13 | 10.93 | 8.63 | 7.08 | 14.27 | 15.48 | 8.52 | 8.03 | 9.79 |
Average Days of Payables |
133.80 | 112.57 | 110.38 | 102.24 | 120.04 | 70.77 | 56.95 | 100.97 | 117.40 | 92.95 |
Days of Inventory on Hand |
38.00 | 35.62 | 31.79 | 41.50 | 49.91 | 31.59 | 25.00 | 38.81 | 46.71 | 37.89 |
Average Receivables |
1,452.50 | 1,581.50 | 1,555.50 | 1,438.50 | 1,336.00 | 1,452.00 | 1,725.50 | 1,714.00 | 1,547.00 | 1,610.00 |
Average Payables |
1,224.50 | 1,298.50 | 1,338.50 | 1,125.50 | 875.50 | 1,048.00 | 1,351.50 | 1,405.00 | 1,380.50 | 1,401.50 |
Average Inventory |
382.00 | 390.50 | 404.50 | 378.00 | 359.50 | 455.00 | 598.00 | 579.50 | 540.00 | 564.50 |
Average Assets |
82,204.50 | 79,680.00 | 78,960.50 | 76,511.50 | 73,065.00 | 71,194.50 | 70,247.00 | 70,549.00 | 71,213.50 | 72,077.50 |
Average Common Equity |
35,102.50 | 34,963.00 | 34,827.50 | 34,308.50 | 32,962.00 | 31,879.50 | 32,017.50 | 31,921.50 | 31,798.00 | 32,158.00 |
Columns are period end dates