Sunday 1 November 2026 Export KMI’s income statement to Excel — free account

Kinder Morgan, Inc.

KMI Energy Oil & Gas Midstream

Kinder Morgan, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 12.2% from fiscal 2024.

Revenue: +10.8%
EPS: +21.9%
Free cash flow: −52.6%
Total debt: −1.26%

Quarter to June 2026, against a year earlier

33.87 0.10 −0.29%

Follow KMI

Alert me

Market cap: $75.7B
P/E: 21.7×
Fwd P/E: 22.0×
Dividend yield: 4.36%
F-score: 6/9
Altman Z: 1.14
Beneish M: −2.50
Dividend safety: 22/100

Overview Business Profile Segments Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	86.44	1,880.00	23.30	22.05	273.40	20.33	16.08	16.66	23.42	20.07
Piotroski F-Score Full definition →	6	6	9	6	5	7	7	6	7	6
P/S ratio Full definition →	3.69	3.06	2.41	3.63	2.64	2.16	2.12	2.60	4.03	3.61
Altman Z-Score Full definition →	0.76	0.68	0.63	0.94	0.47	0.69	0.85	0.73	1.09	1.14
Altman Z″-Score (non-manufacturers) Full definition →	0.61	0.53	0.67	0.83	0.36	0.47	0.49	0.33	0.54	0.68
P/FCF ratio Full definition →	25.73	27.46	15.46	19.32	7.94	10.94	14.22	17.08	20.66	27.24
Beneish M-Score Full definition →	(2.53)	(2.66)	(2.74)	(2.75)	(2.86)	(2.28)	(2.40)	(3.01)	(2.76)	(2.50)
P/Operating CF Full definition →	38.40	32.40	20.43	29.46	24.40	28.34	28.96	17.15	40.28	36.12
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	22
P/B ratio Full definition →	1.38	1.19	0.99	1.41	0.97	1.13	1.27	1.26	1.91	1.88
Price to Tangible BV Full definition →	5.16	4.25	3.52	4.81	3.24	3.48	3.93	4.13	6.07	5.75
EV/Sales Full definition →	6.70	5.80	4.81	6.15	5.51	4.10	3.73	4.69	6.13	5.49
EV/EBITDA Full definition →	15.06	13.58	11.00	11.02	16.67	13.28	11.33	11.03	13.73	12.96
EV/Operating CF Full definition →	18.38	17.27	13.50	17.10	14.16	11.93	14.43	11.07	16.42	15.72
EV/FCF Full definition →	46.69	52.02	30.89	32.72	16.53	20.73	25.06	30.81	31.42	41.46
Quick Ratio Full definition →	0.39	0.31	0.64	0.49	0.49	0.47	0.38	0.23	0.34	0.42
Current Ratio Full definition →	0.55	0.44	0.76	0.63	0.63	0.66	0.55	0.35	0.49	0.64
Net Debt/EBITDA Full definition →	6.76	6.41	5.50	4.51	8.66	6.27	4.90	4.92	4.70	4.44
Debt/Assets Full definition →	49.87%	47.87%	47.33%	46.38%	48.20%	47.32%	45.36%	45.22%	44.66%	43.99%
Debt/Equity Full definition →	1.15	1.08	1.08	1.01	1.09	1.04	0.99	1.01	1.00	0.99
Asset Turnover Full definition →	0.16	0.17	0.18	0.17	0.16	0.23	0.27	0.22	0.21	0.24
Operating CF/Net income Full definition →	8.62	170.41	3.41	2.17	38.24	3.20	1.95	2.71	2.16	1.94
Capex/Depreciation Full definition →	(1.27)	(1.32)	(1.19)	(0.91)	(0.28)	(1.09)	(0.93)	(1.85)	(1.14)	(1.50)
Interest Coverage Full definition →	1.96	1.93	1.98	2.71	0.98	1.95	2.69	2.37	2.38	2.62
ROE Full definition →	1.57%	0.08%	4.25%	6.38%	0.36%	5.60%	7.96%	7.49%	8.22%	9.50%
ROA Full definition →	0.67%	0.03%	1.88%	2.86%	0.16%	2.51%	3.63%	3.39%	3.67%	4.24%
ROIC Full definition →	2.99%	3.04%	3.46%	4.52%	1.49%	2.84%	4.03%	4.18%	4.31%	4.59%
Return on Tangible Assets Full definition →	1.53%	0.07%	4.11%	6.34%	0.35%	5.30%	7.85%	7.33%	7.37%	8.09%
Average Days of Receivables Full definition →	43.33	42.96	38.66	38.11	40.34	35.40	34.98	37.80	36.40	36.94
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	26.77%	25.96%	24.52%	27.31%	29.92%	20.76%	19.44%	25.41%	27.26%	25.07%
Intangible Assets out of Total Assets Full definition →	0.32	0.32	0.32	0.33	0.31	0.31	0.31	0.31	0.31	0.30
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.88)	(0.98)	(1.13)	(0.77)	(1.19)	(0.96)	(0.84)	(0.92)	(0.61)	(0.61)
Graham Number Full definition →	9.37	1.88	15.21	18.03	3.98	15.72	18.93	18.49	19.44	21.21
Earnings Yield Full definition →	1.16%	0.05%	4.29%	4.53%	0.37%	4.92%	6.22%	6.00%	4.27%	4.98%
Free Cash Flow Yield Full definition →	3.89%	3.64%	6.47%	5.18%	12.59%	9.14%	7.03%	5.85%	4.84%	3.67%
Revenue per Share Full definition →	5.86	6.15	6.38	5.83	5.17	7.33	8.50	6.86	6.80	7.62
Operating CF per Share Full definition →	2.13	2.06	2.28	2.10	2.01	2.52	2.20	2.91	2.54	2.66
Capex per Share Full definition →	(1.29)	(1.38)	(1.28)	(1.00)	(0.29)	(1.07)	(0.93)	(1.86)	(1.21)	(1.65)
Free Cash Flow per Share Full definition →	0.84	0.68	0.99	1.10	1.72	1.45	1.27	1.04	1.33	1.01
Cash per Share Full definition →	0.35	0.15	1.50	0.50	0.53	0.51	0.35	0.04	0.10	0.05
Shareholders Equity per Share Full definition →	15.61	15.75	15.58	15.06	14.07	14.09	14.22	14.20	14.35	14.60
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	15.61	15.75	15.58	15.06	14.07	14.09	14.22	14.20	14.35	14.60
Free Cash Flow Full definition →	1,873.00	1,527.00	2,204.00	2,481.00	3,896.00	3,286.00	2,859.00	2,332.00	2,944.00	2,243.00
Working Capital Full definition →	(2,695.00)	(3,466.00)	(1,835.00)	(1,862.00)	(1,871.00)	(1,992.00)	(3,127.00)	(4,679.00)	(2,580.00)	(1,568.00)
Capital Expenditures Full definition →	(2,885.00)	(3,074.00)	(2,839.00)	(2,267.00)	(654.00)	(2,422.00)	(2,108.00)	(4,159.00)	(2,691.00)	(3,674.00)
Net Current Asset Value Full definition →	(42,274.00)	(41,216.00)	(38,613.00)	(36,833.00)	(36,932.00)	(34,666.00)	(34,161.00)	(36,749.00)	(37,019.00)	(37,545.00)
EV/EBIT Full definition →	24.72	22.51	17.94	16.66	41.29	23.36	17.63	16.85	21.10	19.69
Capex to Sales Full definition →	0.22	0.22	0.20	0.17	0.06	0.15	0.11	0.27	0.18	0.22
Price to Operating Income Full definition →	13.62	11.88	8.98	9.84	19.83	12.32	10.00	9.34	13.88	12.94
Other line items
Depreciation/Fixed assets Full definition →	0.06	0.06	0.06	0.07	0.06	0.06	0.06	0.06	0.06	0.06
Cash ROIC Full definition →	2.48%	2.08%	2.93%	3.56%	5.75%	4.95%	4.42%	3.65%	4.60%	3.47%
Accounts Receivable Turnover Full definition →	8.99	8.67	9.09	9.18	8.76	11.44	11.13	8.95	9.76	10.52
Accounts Payable Turnover Full definition →	2.80	3.35	3.30	2.90	2.91	6.20	6.85	3.51	3.14	3.95
Inventory Turnover Full definition →	8.98	11.13	10.93	8.63	7.08	14.27	15.48	8.52	8.03	9.79
Average Days of Payables Full definition →	133.80	112.57	110.38	102.24	120.04	70.77	56.95	100.97	117.40	92.95
Days of Inventory on Hand Full definition →	38.00	35.62	31.79	41.50	49.91	31.59	25.00	38.81	46.71	37.89
Average Receivables Full definition →	1,452.50	1,581.50	1,555.50	1,438.50	1,336.00	1,452.00	1,725.50	1,714.00	1,547.00	1,610.00
Average Payables Full definition →	1,224.50	1,298.50	1,338.50	1,125.50	875.50	1,048.00	1,351.50	1,405.00	1,380.50	1,401.50
Average Inventory Full definition →	382.00	390.50	404.50	378.00	359.50	455.00	598.00	579.50	540.00	564.50
Average Assets Full definition →	82,204.50	79,680.00	78,960.50	76,511.50	73,065.00	71,194.50	70,247.00	70,549.00	71,213.50	72,077.50
Average Common Equity Full definition →	35,102.50	34,963.00	34,827.50	34,308.50	32,962.00	31,879.50	32,017.50	31,921.50	31,798.00	32,158.00

Show all line items

Columns are period end dates

Stockrow Weekly