Kodiak Gas Services, Inc.
KGS Energy Oil & Gas Equipment & Services
Kodiak Gas Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 12.8% from fiscal 2024. In the quarter to June 2026, revenue grew 21.2%, EPS grew 22.7%, free cash flow fell 194.0% and total debt rose 8.48%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five, operating cash flow growth for three; insiders bought in the last twelve months.
Follow KGS
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | |
|---|---|---|---|---|---|---|
Cash and Short Term Investments |
3.18 | 4.75 | 5.56 | 20.43 | 28.80 | 24.00 |
Receivables |
197.60 | 253.64 | 113.19 | 97.55 | 80.75 | 65.00 |
Inventory |
101.53 | 103.34 | 76.24 | 72.16 | 48.35 | 45.00 |
Other current assets |
5.19 | 11.25 | 25.62 | 4.38 | 6.00 | 8.00 |
Total current assets |
323.14 | 383.66 | 230.96 | 204.04 | 164.15 | 142.00 |
Property, Plant, Equpment (Net) |
3,377.56 | 3,395.02 | 2,536.09 | 2,488.68 | 2,399.61 | 2,349.00 |
Goodwill and Intangible Assets (Total) |
563.16 | 577.96 | 428.44 | 437.92 | 447.39 | 457.00 |
Long-term assets (Other) |
5.45 | 19.03 | 14.90 | 65.08 | 0.45 | 0.00 |
Total non-current assets |
3,946.16 | 3,992.01 | 2,979.43 | 2,991.68 | 2,847.45 | — |
Total Assets |
4,318.02 | 4,435.12 | 3,244.11 | 3,205.54 | 3,011.60 | 3,296.00 |
Accounts Payable |
72.97 | 57.56 | 49.84 | 37.99 | 37.59 | 33.00 |
Accrued Expenses |
218.46 | 188.73 | 97.08 | 93.87 | 54.87 | — |
Current Part of Debt |
— | — | — | — | — | 1,512.00 |
Other current liabilities |
94.51 | 73.08 | 63.71 | 57.11 | 51.60 | 94.00 |
Total current liabilities |
385.94 | 319.37 | 210.63 | 188.97 | 144.06 | 1,643.00 |
Long Term Debt (Total) |
2,559.66 | 2,585.42 | 1,791.46 | 2,720.02 | 1,845.12 | 392.00 |
Long Term Tax Liability (Deferred) |
122.85 | 103.83 | 62.75 | 57.16 | 29.64 | 90.00 |
Non-current Liabilities (Other) |
2.78 | 3.15 | 2.15 | 3.55 | 32.71 | 68.00 |
Total non-current liabilities |
2,724.68 | 2,742.15 | 1,890.82 | 2,787.47 | 1,907.47 | — |
Total liabilities |
3,110.62 | 3,061.52 | 2,101.45 | 2,976.45 | 2,051.53 | 2,541.00 |
Additional Paid In Capital |
1,334.33 | 1,305.38 | 963.76 | 33.19 | 871.99 | — |
Preferred Stock (Total) |
0.00 | 0.01 | — | — | — | — |
Common Stock (Net) |
0.90 | 0.89 | 0.77 | 0.59 | 0.00 | 0.00 |
Retained Earnings |
12.80 | 93.64 | 178.12 | 195.31 | 88.08 | (93.00) |
Treasury Stock |
143.97 | 40.00 | — | — | — | — |
Common Equity (Total) |
1,207.39 | 1,373.60 | 1,142.65 | 229.09 | 960.07 | 755.00 |
Shareholders Equity (Total) |
1,207.40 | 1,373.61 | 1,142.65 | 229.09 | 960.07 | 755.00 |
Shareholders Equity and Liabilities (Total) |
4,318.02 | 4,435.12 | 3,244.11 | 3,205.54 | 3,011.60 | — |
Shares (Common) |
85.80 | 87.80 | 77.40 | 59.00 | 0.10 | — |
Shares (Preferred) |
0.30 | 0.80 | — | — | — | — |
Shareholders Equity (Tangible) |
644.24 | 795.65 | 714.21 | (208.82) | 512.68 | — |
Net Debt |
2,556.48 | 2,580.67 | 1,785.90 | 2,699.59 | 1,816.33 | 1,880.00 |
Total Debt |
2,559.66 | 2,585.42 | 1,791.46 | 2,720.02 | 1,845.12 | 1,904.00 |