Saturday 17 October 2026 Export JOYY’s income statement to Excel — free account

JOYY Inc. Sponsored ADR

JOYY Communication Services Internet Content & Information

JOYY Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, down 5.07% from fiscal 2024. In the quarter to June 2026, revenue grew 16.4%, EPS fell 10.4%, free cash flow grew 43.7% and total debt rose 162.2%, each against the same quarter a year earlier.

82.61 0.55 −0.66%

Follow JOYY

Alert me

Market cap: $2.7B
P/E: 19.4×
Fwd P/E: 17.5×
Dividend yield: 0.00%
F-score: 7/9
Altman Z: 3.39
Beneish M: −0.80
Dividend safety: 49/100

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	7	6	6	7	5	5	4	5	7	6
P/E ratio Full definition →	1.64	0.00	7.60	22.52	0.00	4.65	7.41	15.71	19.40	9.81
P/S ratio Full definition →	1.60	1.08	0.98	1.05	1.35	3.34	1.11	1.67	4.04	1.88
Altman Z-Score Full definition →	3.39	1.15	1.39	1.28	1.60	3.08	2.55	5.52	10.63	3.94
P/FCF ratio Full definition →	3.26	1.91	2.63	2.28	3.77	4.31	2.43	2.79	7.32	4.09
Altman Z″-Score (non-manufacturers) Full definition →	9.80	2.55	3.66	3.69	4.37	6.75	6.36	9.89	9.26	4.11
P/Operating CF Full definition →	11.27	7.85	15.40	17.56	24.65	44.50	28.32	5.90	12.61	6.38
Beneish M-Score Full definition →	(0.80)	(2.72)	(2.31)	(2.53)	(3.04)	(2.02)	(2.62)	0.97	(2.65)	(2.68)
Dividend Safety Score Full definition →	49	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	0.52	0.51	0.42	0.47	0.64	1.03	0.74	1.23	4.17	3.05
Price to Tangible BV Full definition →	0.88	1.22	1.11	1.24	1.21	1.70	1.38	1.35	5.01	4.95
EV/Sales Full definition →	1.04	0.12	(0.44)	(0.37)	(0.08)	1.93	0.27	0.77	3.25	1.91
EV/EBITDA Full definition →	39.57	0.00	0.00	0.00	1.89	0.00	6.56	4.57	13.98	8.82
EV/Operating CF Full definition →	1.57	0.16	(0.75)	(0.53)	(0.13)	1.90	0.50	0.95	4.11	2.50
EV/FCF Full definition →	2.11	0.21	(1.17)	(0.80)	(0.21)	2.49	0.60	1.28	5.89	4.14
Quick Ratio Full definition →	1.56	0.86	1.24	1.43	1.91	3.97	3.64	3.96	3.15	1.17
Current Ratio Full definition →	1.85	0.96	1.32	1.51	2.02	4.13	3.77	4.28	3.22	1.27
Net Debt/EBITDA Full definition →	(8.05)	6.84	(21.70)	(17.13)	(54.16)	12.33	(9.95)	(5.00)	(3.11)	(1.24)
Debt/Assets Full definition →	0.14%	0.46%	5.40%	9.63%	10.25%	11.02%	10.66%	0.03%	4.11%	28.29%
Debt/Equity Full definition →	0.00	0.01	0.09	0.16	0.17	0.14	0.14	0.00	0.05	0.55
Asset Turnover Full definition →	0.28	0.28	0.26	0.27	0.30	0.25	0.65	0.77	0.98	0.93
Operating CF/Net income Full definition →	0.14	(2.09)	0.85	2.65	(2.35)	0.36	1.36	2.72	1.49	1.59
Capex/Depreciation Full definition →	(1.46)	(0.92)	(0.65)	(0.42)	(1.03)	(0.81)	(1.13)	(1.78)	(2.05)	(0.80)
Interest Coverage Full definition →	108.18	(83.69)	2.77	3.97	(7.37)	(5.38)	4.01	306.41	84.03	21.85
ROE Full definition →	37.00%	(2.94%)	6.49%	2.18%	(1.52%)	23.35%	11.25%	9.88%	31.20%	35.41%
ROA Full definition →	27.81%	(1.84%)	3.96%	1.31%	(1.04%)	17.61%	8.63%	8.00%	21.10%	17.28%
ROIC Full definition →	0.65%	(9.72%)	0.87%	1.59%	(3.68%)	(7.20%)	3.92%	23.32%	80.70%	44.30%
Return on Tangible Assets Full definition →	160.02%	(38.65%)	25.23%	6.23%	(3.06%)	40.87%	14.43%	11.78%	31.16%	71.93%
Average Days of Receivables Full definition →	26.54	19.88	21.04	17.85	15.94	27.24	12.38	22.39	4.85	7.54
Research and Development Expense of Revenue Full definition →	11.63%	12.46%	13.03%	10.86%	10.68%	15.79%	9.91%	7.56%	6.74%	8.23%
Selling, General and Administrative Expense of Revenue Full definition →	21.75%	21.71%	21.70%	22.49%	26.35%	33.99%	20.45%	12.89%	10.66%	10.60%
Intangible Assets out of Total Assets Full definition →	0.36	0.37	0.39	0.37	0.29	0.31	0.34	0.07	0.13	0.20
Share Based Compensation of Revenue Full definition →	1.21%	1.04%	1.41%	1.83%	1.27%	4.80%	3.71%	4.11%	2.22%	1.92%
Graham Net Nets Full definition →	0.19	(0.09)	0.40	0.39	0.43	0.32	0.53	0.46	0.15	0.08
Graham Number Full definition →	333.12	0.00	90.02	51.37	0.00	173.70	107.00	64.51	64.04	34.20
Earnings Yield Full definition →	60.92%	(7.19%)	13.15%	4.44%	(2.47%)	21.52%	13.49%	6.36%	5.15%	10.19%
Free Cash Flow Yield Full definition →	30.67%	52.34%	38.07%	43.87%	26.53%	23.19%	41.21%	35.88%	13.66%	24.44%
Revenue per Share Full definition →	40.38	38.65	34.66	33.51	33.53	23.95	47.58	35.80	30.04	20.96
Operating CF per Share Full definition →	5.75	5.33	4.52	4.40	2.69	6.18	8.52	10.14	9.63	6.19
Capex per Share Full definition →	(2.58)	(1.45)	(1.19)	(0.86)	(2.33)	(1.90)	(2.27)	(0.89)	(1.29)	(0.61)
Free Cash Flow per Share Full definition →	3.16	3.88	3.32	3.54	0.37	4.28	6.25	9.25	8.35	5.58
Cash per Share Full definition →	22.99	37.77	56.33	59.59	59.99	44.97	50.12	32.50	25.24	13.62
Shareholders Equity per Share Full definition →	125.02	82.22	80.84	75.19	71.22	77.91	71.46	48.55	29.12	12.93
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	125.02	82.22	80.84	75.19	71.22	77.91	71.46	48.55	29.12	12.93
Free Cash Flow Full definition →	166.44	224.88	217.40	254.78	28.78	343.02	482.55	592.41	495.23	314.49
Working Capital Full definition →	745.41	(117.81)	986.23	1,572.97	2,558.43	2,957.20	3,039.78	1,837.92	1,073.37	184.35
Capital Expenditures Full definition →	(135.88)	(83.78)	(78.18)	(61.71)	(181.63)	(152.12)	(175.57)	(56.97)	(76.29)	(34.23)
Net Current Asset Value Full definition →	643.58	(211.76)	878.79	984.36	1,512.78	2,047.27	2,155.80	1,759.69	1,061.84	179.52
EV/EBIT Full definition →	39.57	0.00	0.00	0.00	1.89	0.00	6.56	4.57	13.98	8.82
Capex to Sales Full definition →	0.06	0.04	0.03	0.03	0.07	0.08	0.05	0.02	0.04	0.03
Price to Operating Income Full definition →	61.03	0.00	76.94	49.83	0.00	0.00	26.57	9.99	17.37	8.72
Other line items
Depreciation/Fixed assets Full definition →	0.16	0.18	0.31	0.43	0.48	0.47	0.48	0.17	0.24	0.35
Cash ROIC Full definition →	2.13%	3.22%	2.30%	2.41%	0.26%	3.20%	4.74%	11.41%	14.93%	16.59%
Accounts Receivable Turnover Full definition →	15.38	17.72	18.24	20.76	20.34	14.33	27.71	27.91	74.12	52.69
Accounts Payable Turnover Full definition →	17.51	18.99	23.70	42.14	91.42	70.95	142.56	102.60	68.60	36.95
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	30,479.75	5,775.07	577.19
Average Days of Payables Full definition →	19.18	21.42	16.75	13.11	3.69	5.55	2.65	4.18	3.97	9.81
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.16
Average Receivables Full definition →	138.15	126.28	124.31	116.15	128.77	133.88	132.60	82.14	24.04	22.43
Average Payables Full definition →	77.78	75.39	61.38	37.01	19.48	19.42	17.28	14.20	15.74	19.89
Average Inventory Full definition →	—	—	—	—	—	—	—	0.05	0.19	1.27
Average Assets Full definition →	7,540.14	8,005.83	8,777.76	9,095.83	8,607.48	7,797.19	5,623.61	2,985.04	1,815.86	1,270.35
Average Common Equity Full definition →	5,668.23	5,024.89	5,350.69	5,486.92	5,901.69	5,879.64	4,313.77	2,418.20	1,228.14	619.91

Fold the line items

Columns are period end dates

Stockrow Weekly