Friday 6 November 2026 Export JOYY’s income statement to Excel — free account

JOYY Inc. Sponsored ADR

JOYY Communication Services Internet Content & Information

JOYY Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, down 5.07% from fiscal 2024.

Revenue: +16.4%
EPS: −10.4%
Free cash flow: +43.7%
Total debt: +162.2%

Quarter to June 2026, against a year earlier

81.66 1.66 +2.07%

Follow JOYY

Alert me

Market cap: $2.6B
P/E: 18.9×
Fwd P/E: 20.3×
Dividend yield: 0.00%
F-score: 7/9
Altman Z: 3.39
Beneish M: −0.80
Dividend safety: 49/100

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	6	7	5	4	5	5	7	6	6	7
P/E ratio Full definition →	9.81	19.40	15.71	7.41	4.65	0.00	22.52	6.27	0.00	1.64
P/S ratio Full definition →	1.88	4.04	1.67	1.11	3.34	1.35	1.05	0.98	1.08	1.60
Altman Z-Score Full definition →	3.94	10.63	5.52	2.55	3.08	1.60	1.28	1.39	1.15	3.39
P/FCF ratio Full definition →	4.09	7.32	2.79	2.43	4.31	3.77	2.28	2.63	1.91	3.26
Altman Z″-Score (non-manufacturers) Full definition →	4.11	9.26	9.89	6.36	6.75	4.37	3.69	3.66	2.55	9.80
P/Operating CF Full definition →	6.38	12.61	5.90	28.32	44.50	24.65	17.56	15.40	7.85	11.27
Beneish M-Score Full definition →	(2.68)	(2.65)	0.97	(2.62)	(2.02)	(3.04)	(2.53)	(2.31)	(2.72)	(0.80)
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	49
P/B ratio Full definition →	3.05	4.17	1.23	0.74	1.03	0.64	0.47	0.42	0.51	0.52
Price to Tangible BV Full definition →	4.95	5.01	1.35	1.38	1.70	1.21	1.24	1.11	1.22	0.88
EV/Sales Full definition →	1.91	3.25	0.77	0.27	1.93	(0.08)	(0.37)	(0.44)	0.12	1.04
EV/EBITDA Full definition →	8.82	13.98	4.57	6.56	0.00	1.89	0.00	0.00	0.00	39.57
EV/Operating CF Full definition →	2.50	4.11	0.95	0.50	1.90	(0.13)	(0.53)	(0.75)	0.16	1.57
EV/FCF Full definition →	4.14	5.89	1.28	0.60	2.49	(0.21)	(0.80)	(1.17)	0.21	2.11
Quick Ratio Full definition →	1.17	3.15	3.96	3.64	3.97	1.91	1.43	1.24	0.86	1.56
Current Ratio Full definition →	1.27	3.22	4.28	3.77	4.13	2.02	1.51	1.32	0.96	1.85
Net Debt/EBITDA Full definition →	(1.24)	(3.11)	(5.00)	(9.95)	12.33	(54.16)	(17.13)	(21.70)	6.84	(8.05)
Debt/Assets Full definition →	28.29%	4.11%	0.03%	10.66%	11.02%	10.25%	9.63%	5.40%	0.46%	0.14%
Debt/Equity Full definition →	0.55	0.05	0.00	0.14	0.14	0.17	0.16	0.09	0.01	0.00
Asset Turnover Full definition →	0.93	0.98	0.77	0.65	0.25	0.30	0.27	0.26	0.28	0.28
Operating CF/Net income Full definition →	1.59	1.49	2.72	1.36	0.36	(2.35)	2.65	0.85	(2.09)	0.14
Capex/Depreciation Full definition →	(0.80)	(2.05)	(1.78)	(1.13)	(0.81)	(1.03)	(0.42)	(0.65)	(0.92)	(1.46)
Interest Coverage Full definition →	21.85	84.03	306.41	4.01	(5.38)	(7.37)	3.97	2.77	(83.69)	108.18
ROE Full definition →	35.41%	31.20%	9.88%	11.25%	23.35%	(1.52%)	2.18%	6.49%	(2.94%)	37.00%
ROA Full definition →	17.28%	21.10%	8.00%	8.63%	17.61%	(1.04%)	1.31%	3.96%	(1.84%)	27.81%
ROIC Full definition →	44.30%	80.70%	23.32%	3.92%	(7.20%)	(3.68%)	1.59%	0.87%	(9.72%)	0.65%
Return on Tangible Assets Full definition →	71.93%	31.16%	11.78%	14.43%	40.87%	(3.06%)	6.23%	25.23%	(38.65%)	160.02%
Average Days of Receivables Full definition →	7.54	4.85	22.39	12.38	27.24	15.94	17.85	21.04	19.88	26.54
Research and Development Expense of Revenue Full definition →	8.23%	6.74%	7.56%	9.91%	15.79%	10.68%	10.86%	13.03%	12.46%	11.63%
Selling, General and Administrative Expense of Revenue Full definition →	10.60%	10.66%	12.89%	20.45%	33.99%	26.35%	22.49%	21.70%	21.71%	21.75%
Intangible Assets out of Total Assets Full definition →	0.20	0.13	0.07	0.34	0.31	0.29	0.37	0.39	0.37	0.36
Share Based Compensation of Revenue Full definition →	1.92%	2.22%	4.11%	3.71%	4.80%	1.27%	1.83%	1.41%	1.04%	1.21%
Graham Net Nets Full definition →	0.08	0.15	0.46	0.53	0.32	0.43	0.39	0.40	(0.09)	0.19
Graham Number Full definition →	34.20	64.04	64.51	107.00	173.70	0.00	51.37	99.11	0.00	333.12
Earnings Yield Full definition →	10.19%	5.15%	6.36%	13.49%	21.52%	(2.47%)	4.44%	15.94%	(7.19%)	60.92%
Free Cash Flow Yield Full definition →	24.44%	13.66%	35.88%	41.21%	23.19%	26.53%	43.87%	38.07%	52.34%	30.67%
Revenue per Share Full definition →	20.96	30.04	35.80	47.58	23.95	33.53	33.51	34.66	38.65	40.38
Operating CF per Share Full definition →	6.19	9.63	10.14	8.52	6.18	2.69	4.40	4.52	5.33	5.75
Capex per Share Full definition →	(0.61)	(1.29)	(0.89)	(2.27)	(1.90)	(2.33)	(0.86)	(1.19)	(1.45)	(2.58)
Free Cash Flow per Share Full definition →	5.58	8.35	9.25	6.25	4.28	0.37	3.54	3.32	3.88	3.16
Cash per Share Full definition →	13.62	25.24	32.50	50.12	44.97	59.99	59.59	56.33	37.77	22.99
Shareholders Equity per Share Full definition →	12.93	29.12	48.55	71.46	77.91	71.22	75.19	80.84	82.22	125.02
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	12.93	29.12	48.55	71.46	77.91	71.22	75.19	80.84	82.22	125.02
Free Cash Flow Full definition →	314.49	495.23	592.41	482.55	343.02	28.78	254.78	217.40	224.88	166.44
Working Capital Full definition →	184.35	1,073.37	1,837.92	3,039.78	2,957.20	2,558.43	1,572.97	986.23	(117.81)	745.41
Capital Expenditures Full definition →	(34.23)	(76.29)	(56.97)	(175.57)	(152.12)	(181.63)	(61.71)	(78.18)	(83.78)	(135.88)
Net Current Asset Value Full definition →	179.52	1,061.84	1,759.69	2,155.80	2,047.27	1,512.78	984.36	878.79	(211.76)	643.58
EV/EBIT Full definition →	8.82	13.98	4.57	6.56	0.00	1.89	0.00	0.00	0.00	39.57
Capex to Sales Full definition →	0.03	0.04	0.02	0.05	0.08	0.07	0.03	0.03	0.04	0.06
Price to Operating Income Full definition →	8.72	17.37	9.99	26.57	0.00	0.00	49.83	76.94	0.00	61.03
Other line items
Depreciation/Fixed assets Full definition →	0.35	0.24	0.17	0.48	0.47	0.48	0.43	0.31	0.18	0.16
Cash ROIC Full definition →	16.59%	14.93%	11.41%	4.74%	3.20%	0.26%	2.41%	2.30%	3.22%	2.13%
Accounts Receivable Turnover Full definition →	52.69	74.12	27.91	27.71	14.33	20.34	20.76	18.24	17.72	15.38
Accounts Payable Turnover Full definition →	36.95	68.60	102.60	142.56	70.95	91.42	42.14	23.70	18.99	17.51
Inventory Turnover Full definition →	577.19	5,775.07	30,479.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	9.81	3.97	4.18	2.65	5.55	3.69	13.11	16.75	21.42	19.18
Days of Inventory on Hand Full definition →	0.16	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	22.43	24.04	82.14	132.60	133.88	128.77	116.15	124.31	126.28	138.15
Average Payables Full definition →	19.89	15.74	14.20	17.28	19.42	19.48	37.01	61.38	75.39	77.78
Average Inventory Full definition →	1.27	0.19	0.05	—	—	—	—	—	—	—
Average Assets Full definition →	1,270.35	1,815.86	2,985.04	5,623.61	7,797.19	8,607.48	9,095.83	8,777.76	8,005.83	7,540.14
Average Common Equity Full definition →	619.91	1,228.14	2,418.20	4,313.77	5,879.64	5,901.69	5,486.92	5,350.69	5,024.89	5,668.23

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly