Saturday 17 October 2026
Export JOYY’s income statement to Excel — free account
JOYY Inc. Sponsored ADR
JOYY Communication Services Internet Content & Information
JOYY Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, down 5.07% from fiscal 2024. In the quarter to June 2026, revenue grew 16.4%, EPS fell 10.4%, free cash flow grew 43.7% and total debt rose 162.2%, each against the same quarter a year earlier.
82.61
0.55
−0.66%
Follow JOYY
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 7 | 5 | 4 | 5 | 5 | 7 | 6 | 6 | 7 |
P/E ratio |
9.81 | 19.40 | 15.71 | 7.41 | 4.65 | 0.00 | 22.52 | 7.60 | 0.00 | 1.64 |
P/S ratio |
1.88 | 4.04 | 1.67 | 1.11 | 3.34 | 1.35 | 1.05 | 0.98 | 1.08 | 1.60 |
Altman Z-Score |
3.94 | 10.63 | 5.52 | 2.55 | 3.08 | 1.60 | 1.28 | 1.39 | 1.15 | 3.39 |
P/FCF ratio |
4.09 | 7.32 | 2.79 | 2.43 | 4.31 | 3.77 | 2.28 | 2.63 | 1.91 | 3.26 |
Altman Z″-Score (non-manufacturers) |
4.11 | 9.26 | 9.89 | 6.36 | 6.75 | 4.37 | 3.69 | 3.66 | 2.55 | 9.80 |
P/Operating CF |
6.38 | 12.61 | 5.90 | 28.32 | 44.50 | 24.65 | 17.56 | 15.40 | 7.85 | 11.27 |
Beneish M-Score |
(2.68) | (2.65) | 0.97 | (2.62) | (2.02) | (3.04) | (2.53) | (2.31) | (2.72) | (0.80) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 49 |
P/B ratio |
3.05 | 4.17 | 1.23 | 0.74 | 1.03 | 0.64 | 0.47 | 0.42 | 0.51 | 0.52 |
Price to Tangible BV |
4.95 | 5.01 | 1.35 | 1.38 | 1.70 | 1.21 | 1.24 | 1.11 | 1.22 | 0.88 |
EV/Sales |
1.91 | 3.25 | 0.77 | 0.27 | 1.93 | (0.08) | (0.37) | (0.44) | 0.12 | 1.04 |
EV/EBITDA |
8.82 | 13.98 | 4.57 | 6.56 | 0.00 | 1.89 | 0.00 | 0.00 | 0.00 | 39.57 |
EV/Operating CF |
2.50 | 4.11 | 0.95 | 0.50 | 1.90 | (0.13) | (0.53) | (0.75) | 0.16 | 1.57 |
EV/FCF |
4.14 | 5.89 | 1.28 | 0.60 | 2.49 | (0.21) | (0.80) | (1.17) | 0.21 | 2.11 |
Quick Ratio |
1.17 | 3.15 | 3.96 | 3.64 | 3.97 | 1.91 | 1.43 | 1.24 | 0.86 | 1.56 |
Current Ratio |
1.27 | 3.22 | 4.28 | 3.77 | 4.13 | 2.02 | 1.51 | 1.32 | 0.96 | 1.85 |
Net Debt/EBITDA |
(1.24) | (3.11) | (5.00) | (9.95) | 12.33 | (54.16) | (17.13) | (21.70) | 6.84 | (8.05) |
Debt/Assets |
28.29% | 4.11% | 0.03% | 10.66% | 11.02% | 10.25% | 9.63% | 5.40% | 0.46% | 0.14% |
Debt/Equity |
0.55 | 0.05 | 0.00 | 0.14 | 0.14 | 0.17 | 0.16 | 0.09 | 0.01 | 0.00 |
Asset Turnover |
0.93 | 0.98 | 0.77 | 0.65 | 0.25 | 0.30 | 0.27 | 0.26 | 0.28 | 0.28 |
Operating CF/Net income |
1.59 | 1.49 | 2.72 | 1.36 | 0.36 | (2.35) | 2.65 | 0.85 | (2.09) | 0.14 |
Capex/Depreciation |
(0.80) | (2.05) | (1.78) | (1.13) | (0.81) | (1.03) | (0.42) | (0.65) | (0.92) | (1.46) |
Interest Coverage |
21.85 | 84.03 | 306.41 | 4.01 | (5.38) | (7.37) | 3.97 | 2.77 | (83.69) | 108.18 |
| 35.41% | 31.20% | 9.88% | 11.25% | 23.35% | (1.52%) | 2.18% | 6.49% | (2.94%) | 37.00% | |
| 17.28% | 21.10% | 8.00% | 8.63% | 17.61% | (1.04%) | 1.31% | 3.96% | (1.84%) | 27.81% | |
ROIC |
44.30% | 80.70% | 23.32% | 3.92% | (7.20%) | (3.68%) | 1.59% | 0.87% | (9.72%) | 0.65% |
Return on Tangible Assets |
71.93% | 31.16% | 11.78% | 14.43% | 40.87% | (3.06%) | 6.23% | 25.23% | (38.65%) | 160.02% |
Average Days of Receivables |
7.54 | 4.85 | 22.39 | 12.38 | 27.24 | 15.94 | 17.85 | 21.04 | 19.88 | 26.54 |
Research and Development Expense of Revenue |
8.23% | 6.74% | 7.56% | 9.91% | 15.79% | 10.68% | 10.86% | 13.03% | 12.46% | 11.63% |
Selling, General and Administrative Expense of Revenue |
10.60% | 10.66% | 12.89% | 20.45% | 33.99% | 26.35% | 22.49% | 21.70% | 21.71% | 21.75% |
Intangible Assets out of Total Assets |
0.20 | 0.13 | 0.07 | 0.34 | 0.31 | 0.29 | 0.37 | 0.39 | 0.37 | 0.36 |
Share Based Compensation of Revenue |
1.92% | 2.22% | 4.11% | 3.71% | 4.80% | 1.27% | 1.83% | 1.41% | 1.04% | 1.21% |
Graham Net Nets |
0.08 | 0.15 | 0.46 | 0.53 | 0.32 | 0.43 | 0.39 | 0.40 | (0.09) | 0.19 |
Graham Number |
34.20 | 64.04 | 64.51 | 107.00 | 173.70 | 0.00 | 51.37 | 90.02 | 0.00 | 333.12 |
Earnings Yield |
10.19% | 5.15% | 6.36% | 13.49% | 21.52% | (2.47%) | 4.44% | 13.15% | (7.19%) | 60.92% |
Free Cash Flow Yield |
24.44% | 13.66% | 35.88% | 41.21% | 23.19% | 26.53% | 43.87% | 38.07% | 52.34% | 30.67% |
Revenue per Share |
20.96 | 30.04 | 35.80 | 47.58 | 23.95 | 33.53 | 33.51 | 34.66 | 38.65 | 40.38 |
Operating CF per Share |
6.19 | 9.63 | 10.14 | 8.52 | 6.18 | 2.69 | 4.40 | 4.52 | 5.33 | 5.75 |
Capex per Share |
(0.61) | (1.29) | (0.89) | (2.27) | (1.90) | (2.33) | (0.86) | (1.19) | (1.45) | (2.58) |
Free Cash Flow per Share |
5.58 | 8.35 | 9.25 | 6.25 | 4.28 | 0.37 | 3.54 | 3.32 | 3.88 | 3.16 |
Cash per Share |
13.62 | 25.24 | 32.50 | 50.12 | 44.97 | 59.99 | 59.59 | 56.33 | 37.77 | 22.99 |
Shareholders Equity per Share |
12.93 | 29.12 | 48.55 | 71.46 | 77.91 | 71.22 | 75.19 | 80.84 | 82.22 | 125.02 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
12.93 | 29.12 | 48.55 | 71.46 | 77.91 | 71.22 | 75.19 | 80.84 | 82.22 | 125.02 |
Free Cash Flow |
314.49 | 495.23 | 592.41 | 482.55 | 343.02 | 28.78 | 254.78 | 217.40 | 224.88 | 166.44 |
Working Capital |
184.35 | 1,073.37 | 1,837.92 | 3,039.78 | 2,957.20 | 2,558.43 | 1,572.97 | 986.23 | (117.81) | 745.41 |
Capital Expenditures |
(34.23) | (76.29) | (56.97) | (175.57) | (152.12) | (181.63) | (61.71) | (78.18) | (83.78) | (135.88) |
Net Current Asset Value |
179.52 | 1,061.84 | 1,759.69 | 2,155.80 | 2,047.27 | 1,512.78 | 984.36 | 878.79 | (211.76) | 643.58 |
EV/EBIT |
8.82 | 13.98 | 4.57 | 6.56 | 0.00 | 1.89 | 0.00 | 0.00 | 0.00 | 39.57 |
Capex to Sales |
0.03 | 0.04 | 0.02 | 0.05 | 0.08 | 0.07 | 0.03 | 0.03 | 0.04 | 0.06 |
Price to Operating Income |
8.72 | 17.37 | 9.99 | 26.57 | 0.00 | 0.00 | 49.83 | 76.94 | 0.00 | 61.03 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.35 | 0.24 | 0.17 | 0.48 | 0.47 | 0.48 | 0.43 | 0.31 | 0.18 | 0.16 |
Cash ROIC |
16.59% | 14.93% | 11.41% | 4.74% | 3.20% | 0.26% | 2.41% | 2.30% | 3.22% | 2.13% |
Accounts Receivable Turnover |
52.69 | 74.12 | 27.91 | 27.71 | 14.33 | 20.34 | 20.76 | 18.24 | 17.72 | 15.38 |
Accounts Payable Turnover |
36.95 | 68.60 | 102.60 | 142.56 | 70.95 | 91.42 | 42.14 | 23.70 | 18.99 | 17.51 |
Inventory Turnover |
577.19 | 5,775.07 | 30,479.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
9.81 | 3.97 | 4.18 | 2.65 | 5.55 | 3.69 | 13.11 | 16.75 | 21.42 | 19.18 |
Days of Inventory on Hand |
0.16 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
22.43 | 24.04 | 82.14 | 132.60 | 133.88 | 128.77 | 116.15 | 124.31 | 126.28 | 138.15 |
Average Payables |
19.89 | 15.74 | 14.20 | 17.28 | 19.42 | 19.48 | 37.01 | 61.38 | 75.39 | 77.78 |
Average Inventory |
1.27 | 0.19 | 0.05 | — | — | — | — | — | — | — |
Average Assets |
1,270.35 | 1,815.86 | 2,985.04 | 5,623.61 | 7,797.19 | 8,607.48 | 9,095.83 | 8,777.76 | 8,005.83 | 7,540.14 |
Average Common Equity |
619.91 | 1,228.14 | 2,418.20 | 4,313.77 | 5,879.64 | 5,901.69 | 5,486.92 | 5,350.69 | 5,024.89 | 5,668.23 |
Columns are period end dates