Saturday 17 October 2026
Export JF’s income statement to Excel — free account
J and Friends Holdings Limited - Sponsored ADR
J and Friends Holdings Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $1.6 million, down 66.8% from fiscal 2024.
0.93
0.01
−1.06%
Follow JF
| Dec '19 | Jan '20 | Dec '20 | Jan '21 | Dec '21 | Jan '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
3 | — | 4 | — | 3 | — | 2 | 6 | 5 | 5 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.08 | 0.33 | 0.06 | 0.21 | 0.05 | 0.14 | 0.02 | 0.07 | 0.06 | 0.06 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.66 | 2.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.79 | 4.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.33 | 0.56 | (0.17) | 0.22 | (0.13) | 0.49 | 0.00 | 1.23 | 1.05 | 0.58 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/FCF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quick Ratio |
0.92 | 0.00 | 1.26 | 0.00 | 0.89 | 0.00 | 0.68 | 0.21 | 0.13 | 0.88 |
Current Ratio |
1.07 | — | 1.38 | — | 1.30 | — | 0.74 | 0.22 | 0.19 | 1.25 |
Net Debt/EBITDA |
(0.44) | 0.00 | 0.00 | 0.00 | (3.06) | 0.00 | (1.28) | 1.02 | (0.83) | (0.76) |
Debt/Assets |
51.44% | 54.45% | 54.45% | 52.55% | 52.55% | 66.13% | 66.13% | 0.00% | 1.76% | 19.26% |
Debt/Equity |
2.24 | (4.48) | 11.09 | (1.78) | (6.15) | (0.87) | (1.42) | 0.00 | 0.00 | 0.30 |
Asset Turnover |
0.65 | 0.00 | 0.31 | 0.00 | 0.20 | 0.00 | 0.11 | 0.16 | 0.32 | 0.14 |
Operating CF/Net income |
(0.19) | (0.19) | (0.19) | 0.32 | 0.32 | 0.06 | 0.06 | (0.11) | 0.96 | (0.11) |
Capex/Depreciation |
(0.82) | — | (6.36) | — | 0.14 | — | (0.01) | (0.39) | (0.10) | (0.02) |
Interest Coverage |
— | — | — | — | (2.20) | — | (3.38) | (9.33) | (21.00) | (25.77) |
| (126.77%) | 0.00% | (152.99%) | 0.00% | 1,124.62% | 0.00% | 119.80% | 24.86% | 3.99% | 5.51% | |
| (45.77%) | 0.00% | (24.08%) | 0.00% | (11.85%) | 0.00% | (28.12%) | (24.00%) | (14.25%) | (11.26%) | |
ROIC |
(67.35%) | 0.00% | (269.63%) | 0.00% | (38.56%) | 0.00% | 0.00% | 0.00% | 0.00% | (12.08%) |
Return on Tangible Assets |
(978.54%) | (259.78%) | (95.90%) | (105.05%) | (46.74%) | (218.65%) | 404.67% | 20.72% | 3.93% | (352.13%) |
Average Days of Receivables |
143.33 | 0.00 | 117.53 | 0.00 | 293.92 | 0.00 | 527.99 | 436.50 | 684.59 | 74.23 |
Research and Development Expense of Revenue |
6.15% | 0.00% | 9.92% | 0.00% | 13.11% | 0.00% | 21.40% | 0.23% | 6.46% | 31.23% |
Selling, General and Administrative Expense of Revenue |
90.64% | 0.00% | 50.88% | 0.00% | 74.49% | 0.00% | 103.87% | 80.24% | 6.11% | 124.16% |
Intangible Assets out of Total Assets |
0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.79 |
Share Based Compensation of Revenue |
1.39% | 0.00% | 3.15% | 0.00% | 2.19% | 0.00% | 6.08% | (13.06%) | 0.00% | 0.88% |
Graham Net Nets |
6.10 | 1.50 | (3.76) | (1.03) | (9.47) | (3.53) | (54.46) | (17.63) | (31.30) | (31.92) |
Graham Number |
0.00 | 0.00 | 0.00 | 8.73 | 0.00 | 6.73 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
(5.05%) | (4.97%) | (12.86%) | (12.73%) | (8.64%) | (8.09%) | (34.15%) | (11.21%) | (13.33%) | (13.19%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
22.90 | 11.23 | 6.82 | 5.46 | 3.17 | 2.25 | 1.26 | 0.53 | 0.30 | 0.10 |
Operating CF per Share |
3.12 | 1.69 | 1.03 | (1.01) | (0.59) | (0.32) | (0.18) | 0.09 | (0.13) | 0.01 |
Capex per Share |
(0.18) | 0.00 | (1.75) | 0.00 | 0.03 | 0.00 | 0.00 | (0.01) | 0.00 | 0.00 |
Free Cash Flow per Share |
2.94 | 1.69 | (0.72) | (1.01) | (0.56) | (0.32) | (0.18) | 0.08 | (0.13) | 0.01 |
Cash per Share |
8.65 | 16.11 | 9.61 | 7.00 | 4.02 | 7.36 | 4.26 | 0.40 | 0.00 | 0.06 |
Shareholders Equity per Share |
6.39 | (3.73) | 0.87 | (7.17) | (1.19) | (11.74) | (4.18) | (3.79) | (3.42) | 0.37 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.39 | (3.73) | 0.87 | (7.17) | (1.19) | (11.74) | (4.18) | (3.79) | (3.42) | 0.37 |
Free Cash Flow |
23.71 | 8.25 | (6.12) | (4.99) | (4.77) | (1.56) | (1.53) | 1.11 | (2.08) | 0.14 |
Working Capital |
11.24 | — | 30.55 | — | 19.14 | — | (19.83) | (53.66) | (54.63) | 0.36 |
Capital Expenditures |
(1.44) | (14.17) | (14.85) | (0.03) | 0.28 | (0.01) | 0.00 | (0.10) | (0.01) | 0.00 |
Net Current Asset Value |
(6.04) | (142.28) | (32.11) | (129.64) | (46.97) | (111.63) | (56.08) | (54.34) | (55.36) | (1.46) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.00 | 0.26 | 0.00 | (0.01) | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.86 | 0.00 | 0.14 | 0.00 | 0.13 | 0.00 | 0.06 | 0.00 | 0.00 | 17.92 |
Cash ROIC |
10.02% | 5.81% | (3.58%) | (8.06%) | (5.48%) | (5.43%) | (2.97%) | (2.32%) | 3.87% | 1.60% |
Accounts Receivable Turnover |
1.43 | 0.00 | 1.27 | 0.00 | 1.34 | 0.00 | 0.58 | 0.61 | 0.54 | 0.34 |
Accounts Payable Turnover |
15.86 | 0.00 | 8.87 | — | 5.69 | — | 2.73 | 2.70 | 2.78 | 1.30 |
Inventory Turnover |
0.00 | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
27.37 | 0.00 | 13.23 | — | 87.06 | — | 132.08 | 47.58 | 116.41 | 109.90 |
Days of Inventory on Hand |
0.00 | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 107.49 |
Average Receivables |
129.06 | — | 45.58 | — | 20.28 | — | 18.77 | 12.27 | 8.97 | 4.68 |
Average Payables |
6.97 | 0.71 | 4.94 | — | 2.47 | — | 3.32 | 2.00 | 0.63 | 0.35 |
Average Assets |
284.29 | 186.89 | 187.06 | 134.70 | 134.71 | 97.77 | 98.07 | 46.33 | 15.08 | 11.76 |
Average Common Equity |
102.65 | 16.67 | 29.45 | (13.96) | (1.42) | (34.02) | (23.02) | (44.73) | (53.88) | (24.03) |
Columns are period end dates