Saturday 17 October 2026 Export JBTM’s income statement to Excel — free account

JBT Marel Corporation

JBTM Industrials Specialty Industrial Machinery

JBT Marel Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 121.3% from fiscal 2024. In the quarter to June 2026, revenue grew 4.92%, EPS grew 671.4%, free cash flow fell 10.2% and total debt fell 12.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.

104.24 1.69 −1.60%

Follow JBTM

Alert me

Market cap: $5.5B
P/E: 28.3×
Fwd P/E: 25.4×
Dividend yield: 0.38%
F-score: 4/9
Altman Z: 2.05
Beneish M: −1.31
Dividend safety: 47/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	39.40	39.83	0.00	0.00	+8 more quarters Free account
P/S ratio Full definition →	1.92	1.72	2.06	2.24
P/FCF ratio Full definition →	23.56	20.25	32.02	26.24
P/Operating CF Full definition →	74.06	56.09	66.74	83.66
P/B ratio Full definition →	1.69	1.49	1.76	1.65
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00
EV/Sales Full definition →	2.32	2.14	2.51	2.79
EV/EBITDA Full definition →	16.72	14.71	20.92	25.63
EV/Operating CF Full definition →	21.43	19.42	27.89	25.71
EV/FCF Full definition →	28.44	25.14	38.95	32.62
Quick Ratio Full definition →	0.43	0.40	0.39	0.34
Current Ratio Full definition →	1.24	1.01	0.98	0.93
Net Debt/EBITDA Full definition →	13.99	11.86	12.11	11.25
Debt/Assets Full definition →	20.97%	22.58%	22.98%	23.25%
Debt/Equity Full definition →	0.38	0.41	0.42	0.43
Asset Turnover Full definition →	0.48	0.48	0.65	0.59
Operating CF/Net income Full definition →	3.64	2.64	2.19	1.32
Capex/Depreciation Full definition →	(0.35)	(0.28)	(0.47)	(0.56)
Interest Coverage Full definition →	3.54	6.80	3.67	4.13
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	2.87%
Selling, General and Administrative Expense of Revenue Full definition →	31.91%	27.88%	27.97%	22.17%
Intangible Assets out of Total Assets Full definition →	0.67	0.67	0.68	0.68
Share Based Compensation of Revenue Full definition →	1.22%	0.75%	0.61%	0.81%
Graham Net Nets Full definition →	(0.25)	(0.30)	(0.27)	(0.31)
Graham Number Full definition →	84.30	78.76	0.00	0.00
Earnings Yield Full definition →	2.54%	2.51%	(0.66%)	(1.59%)
Free Cash Flow Yield Full definition →	4.25%	4.94%	3.12%	3.81%
Revenue per Share Full definition →	18.83	17.93	19.38	19.26
Operating CF per Share Full definition →	1.96	2.28	2.26	1.68
Capex per Share Full definition →	(0.44)	(0.36)	(0.61)	(0.60)
Free Cash Flow per Share Full definition →	1.52	1.92	1.65	1.08
Cash per Share Full definition →	2.15	4.41	3.60	2.56
Shareholders Equity per Share Full definition →	85.83	85.88	85.85	85.02
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	85.83	85.88	85.85	85.02
Free Cash Flow Full definition →	79.00	100.00	85.60	56.10
Working Capital Full definition →	311.00	18.00	(39.00)	(109.20)
Capital Expenditures Full definition →	(23.00)	(19.00)	(31.80)	(31.20)
Net Current Asset Value Full definition →	(1,920.00)	(2,005.00)	(2,144.00)	(2,238.70)
EV/EBIT Full definition →	31.63	28.54	50.32	68.35
Capex to Sales Full definition →	0.02	0.02	0.03	0.03
Price to Operating Income Full definition →	26.19	22.98	41.37	55.00
Other line items
Average Receivables Full definition →	428.35	418.65	341.35	336.25
Average Payables Full definition →	294.45	288.10	196.50	222.60
Average Inventory Full definition →	680.55	640.25	438.55	464.20
Average Assets Full definition →	8,129.30	8,081.15	5,802.40	5,494.20
Average Common Equity Full definition →	4,423.45	4,295.15	3,004.10	3,002.95

Fold the line items

Columns are period end dates

Stockrow Weekly