Saturday 7 November 2026
Export JAGX’s income statement to Excel — free account
Jaguar Animal Health, Inc.
JAGX Healthcare Biotechnology
Jaguar Animal Health, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.5 million, down 1.52% from fiscal 2024.
- Revenue
- −58.9%
- EPS
- +95.6%
- Free cash flow
- +13.8%
- Total debt
- −83.9%
Quarter to June 2026, against a year earlier
0.40
0.01
−2.44%
Follow JAGX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 0 | 4 | 4 | 6 | 9 | 4 | 12 | 10 | 12 | 12 | 28 | +63.0% | 20 | 14 | — | +10.7% | |
| Gross margin, % | 63.32 | 79.81 | 37.37 | 33.92 | 65.05 | 46.18 | 83.11 | 79.13 | 83.27 | 67.21 | 82.31 | +3.9 pt | ||||||
| EBT | (15) | (35) | (32) | (39) | (34) | (53) | (48) | (42) | (39) | (54) | (37) | +15.5% | ||||||
| EBT margin, % | (10,412.58) | (805.97) | (727.93) | (667.17) | (360.25) | (1,213.38) | (404.78) | (429.27) | (335.79) | (469.09) | (132.73) | +9,943.5 pt | ||||||
| Net income | (15) | (22) | (32) | (39) | (34) | (53) | (49) | (42) | (39) | (54) | (38) | +15.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.01 | 1.51 | 21.06 | 1.16 | 0.73 | 7.27 | 9.12 | 332,308.59 | 19,481.67 | 2,616.14 | 515.09 | +288.8% | |||||
| Earnings | (1.35) | (7.59) | (153.27) | (9.01) | (3.00) | (88.23) | (36.90) | (1,406,039.25) | (68,509.46) | (12,041.18) | (5,703.97) | +174.8% | ||||||
| Cash flow | (1.32) | (3.39) | (108.40) | (4.12) | (1.19) | (58.65) | (25.24) | (1,131,708.05) | (48,973.33) | (5,383.18) | (123.80) | +151.9% | ||||||
| Capex | (0.01) | 0.00 | (0.03) | 0.00 | 0.00 | (0.01) | (1.28) | 0.00 | (385.00) | (9.32) | 0.00 | +115.0% | ||||||
| Free cash flow | (1.33) | (3.39) | (108.43) | (4.12) | (1.19) | (58.66) | (26.52) | (1,131,708.05) | (49,358.33) | (5,392.50) | (123.80) | +151.8% | ||||||
| Book value | (0.22) | 5.96 | 68.59 | 4.14 | 1.34 | 19.88 | (1.03) | 166,716.03 | 10,823.33 | (4,247.27) | 91.13 | +198.7% | ||||||
| Shares, m | 11 | 3 | 0 | 5 | 13 | 1 | 1 | 0 | 0 | 0 | 0 | (58.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 9,661,624,906,836.67 | 18,282,754,417.67 | 134,870,293.78 | 122,027,886.88 | 143,369,721.88 | 8,447,885.81 | 570,133.93 | 0.00 | 0.94 | 0.36 | 0.00 | 968,031,694,717.8 | ||||||
| P/B | 0.00 | 4,619,252,667.34 | 110,645,202.84 | 78,642,009.45 | 78,219,093.12 | 3,089,646.92 | 0.00 | 0.00 | 1.70 | 0.00 | 0.00 | 488,984,862.1 | ||||||
| EV/Sales | 9,661,624,906,852.75 | 18,282,754,420.39 | 134,870,295.98 | 122,027,886.56 | 143,369,722.51 | 8,447,888.02 | 570,135.09 | 2.68 | 2.41 | 1.13 | (0.12) | 968,031,694,720.8 | ||||||
| EV/FCF | (94,167,884,082.39) | (8,030,226,334.99) | (26,195,467.41) | (34,436,622.60) | (88,029,103.42) | (1,047,049.25) | (189,543.01) | (0.72) | (0.90) | (0.53) | 0.44 | (10,234,800,820.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (14) | (10) | (23) | (20) | (15) | (35) | (33) | (33) | (29) | (24) | (7) | +5.7% | |||||
| Capex | 0 | — | 0 | — | 0 | 0 | (2) | 0 | 0 | 0 | 0 | (9.8%) | ||||||
| Free cash flow | (15) | (10) | (23) | (20) | (15) | (35) | (35) | (33) | (30) | (24) | (7) | +5.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (2) | (12) | (19) | (6) | 5 | 13 | (8) | 14 | 12 | (20) | (8) | +32.3% | |||||
| Net debt | 2 | 12 | (3) | (3) | 4 | 8 | 12 | 25 | 16 | 7 | (5) | +13.7% | ||||||
| Shareholders’ equity | (2) | 17 | 14 | 21 | 17 | 12 | (1) | 5 | 6 | (19) | 5 | +25.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (184.54) | (93.10) | (75.93) | (115.49) | (97.53) | (109.45) | (94.23) | (84.10) | (73.89) | (116.79) | (127.14) | +67.8 pt | |||||
| ROIC | 0.00 | (73.57) | (163.06) | (105.59) | (77.34) | (128.34) | (196.99) | (72.85) | (87.61) | 0.00 | (28,393.64) | 0.0 pt | ||||||
| ROE | (1,515.12) | (296.74) | (283.92) | (623.62) | (295.44) | (362.04) | (904.14) | (2,332.67) | (675.83) | 729.95 | (1,125.38) | +2,245.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 23 | 36 | 40 | 29 | 34 | 52 | 60 | 49 | 49 | 49 | — | +8.8% | |||||
| Revenue/emp, $m | 0.01 | 0.12 | 0.11 | 0.20 | 0.28 | 0.08 | 0.20 | 0.20 | 0.24 | 0.23 | — | +49.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Jaguar Animal Health, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BDRX Biodexa Pharmaceuticals PLC Unsponsored ADR | $1.3M | — (loss-making) | — | −32.27% (below 0%: shrinking) | +96.36% (above 0%: growing) | −0.17% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ARTL Artelo Biosciences, Inc. | $1.2M | — (loss-making) | — | — | n/m | −879.18% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| MTNB Matinas Biopharma Holdings, Inc. | $1.1M | — (loss-making) | — (loss-making) | 0.00% | n/m | +9.15% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BBLG Bone Biologics Corp. | $1.1M | — (loss-making) | — | — | n/m | +9.99% (above 0%: growing) | — | 0.00% | Compare |
| VBIO Valion Bio, Inc. | $1.1M | — (loss-making) | — (loss-making) | +15.87% (above 0%: growing) | n/m | −189.01% (below 0%: shrinking) | (99.32%) | 0.00% | Compare |
| BPTH Bio-Path Holdings, Inc. | $1.1M | — (loss-making) | — (loss-making) | — | n/m | +98.68% (above 0%: growing) | 0.00% | 0.00% | Compare |
| JAGX Jaguar Animal Health, Inc. | $950.0K | — (loss-making) | — (loss-making) | −58.88% (below 0%: shrinking) | n/m | +13.83% (above 0%: growing) | 15.84% | (620.16%) | |
| SPRC SciSparc Ltd. | $880.0K | — (loss-making) | 7.9× | — | n/m | +14.95% (above 0%: growing) | 35.75% | 0.00% | Compare |
| LNAI Lunai Bioworks Inc. | $830.0K | — (loss-making) | — | — | n/m | −1.65% (below 0%: shrinking) | 100.00% | (6,877.49%) | Compare |
| Median of peers | $1.1M | — | — | 0.00% | — | +4.49% | 0.00% | 0.00% |