Saturday 17 October 2026
Export IR’s income statement to Excel — free account
Ingersoll Rand Inc.
IR Industrials Specialty Industrial Machinery
Ingersoll Rand Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.7 billion, up 5.75% from fiscal 2024. In the quarter to June 2026, revenue grew 8.52%, EPS grew 327.6%, free cash flow grew 28.3% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.
77.78
0.09
−0.12%
Follow IR
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 6 | 8 | 8 | 7 | 2 | 6 | 6 | 8 | — |
P/E ratio |
53.89 | 43.49 | 39.96 | 35.33 | 45.16 | 0.00 | 47.03 | 15.26 | 0.00 | 0.00 |
Altman Z-Score |
3.33 | 3.81 | 4.30 | 3.17 | 3.24 | 1.94 | 2.41 | 1.91 | 1.83 | — |
P/S ratio |
4.12 | 5.04 | 4.52 | 3.63 | 4.98 | 4.39 | 3.70 | 1.53 | 2.59 | 0.00 |
P/FCF ratio |
25.85 | 29.11 | 24.27 | 27.87 | 44.77 | 28.44 | 40.13 | 10.42 | 40.33 | 115.94 |
Altman Z″-Score (non-manufacturers) |
3.06 | 3.18 | 3.60 | 3.37 | 3.04 | 2.36 | 2.27 | 2.14 | 1.52 | 0.83 |
Beneish M-Score |
(2.59) | (2.63) | (2.58) | (2.38) | (2.43) | (1.66) | (2.72) | (2.60) | (2.39) | (2.54) |
P/Operating CF |
63.20 | 69.35 | 53.42 | 60.54 | 103.94 | 66.24 | (358.86) | 28.20 | 52.68 | 192.02 |
Dividend Safety Score |
74 | — | — | — | — | — | — | — | — | — |
P/B ratio |
3.11 | 3.56 | 3.15 | 2.32 | 2.83 | 1.90 | 3.99 | 2.46 | 4.16 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
4.58 | 5.49 | 4.68 | 3.82 | 5.24 | 4.93 | 4.25 | 2.07 | 3.28 | 0.00 |
EV/EBITDA |
18.23 | 22.11 | 19.83 | 18.10 | 27.33 | 39.82 | 25.16 | 8.94 | 27.38 | 0.00 |
EV/Operating CF |
25.87 | 28.43 | 23.37 | 26.14 | 43.00 | 29.98 | 38.35 | 12.54 | 38.85 | 83.55 |
EV/FCF |
28.75 | 31.67 | 25.16 | 29.35 | 47.09 | 31.95 | 46.08 | 14.08 | 51.14 | 142.02 |
Quick Ratio |
1.34 | 1.58 | 1.55 | 1.63 | 2.08 | 1.74 | 1.68 | 1.25 | 1.65 | 1.40 |
Current Ratio |
2.06 | 2.29 | 2.22 | 2.37 | 2.80 | 2.58 | 2.69 | 2.23 | 2.61 | 2.39 |
Net Debt/EBITDA |
1.84 | 1.79 | 0.69 | 0.91 | 1.35 | 4.37 | 3.25 | 2.33 | 5.79 | 8.37 |
Debt/Assets |
26.15% | 26.42% | 17.50% | 18.64% | 22.70% | 24.28% | 34.82% | 37.26% | 44.15% | 64.37% |
Debt/Equity |
0.47 | 0.46 | 0.28 | 0.30 | 0.38 | 0.42 | 0.86 | 1.00 | 1.38 | 10.22 |
Asset Turnover |
0.42 | 0.43 | 0.45 | 0.40 | 0.33 | 0.38 | 0.44 | 0.59 | 0.53 | 0.44 |
Operating CF/Net income |
2.33 | 1.67 | 1.77 | 1.43 | 1.12 | (19.62) | 1.40 | 1.65 | 10.90 | (4.52) |
Capex/Depreciation |
(0.17) | (0.29) | (0.21) | (0.22) | (0.13) | (0.09) | (0.26) | (0.27) | (0.27) | (0.34) |
Interest Coverage |
4.51 | 6.10 | 7.43 | 7.92 | 6.45 | 0.54 | 2.20 | 4.45 | 0.78 | 0.61 |
| 5.70% | 8.35% | 8.15% | 6.60% | 6.16% | (0.60%) | 8.97% | 17.09% | 2.10% | (10.81%) | |
| 3.20% | 5.00% | 5.13% | 4.04% | 3.60% | (0.32%) | 3.49% | 5.92% | 0.41% | (0.83%) | |
ROIC |
5.23% | 6.04% | 6.63% | 4.91% | 3.40% | 0.33% | 4.08% | 8.85% | 2.18% | 2.31% |
Return on Tangible Assets |
18.68% | 26.32% | 26.54% | 20.73% | 17.07% | (1.12%) | 12.28% | 24.68% | 1.45% | (3.49%) |
Average Days of Receivables |
72.42 | 67.37 | 65.51 | 69.22 | 67.20 | 79.17 | 83.06 | 71.30 | 82.41 | 83.11 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
18.81% | 18.58% | 18.51% | 18.52% | 19.95% | 19.87% | 20.30% | 16.16% | 18.78% | 21.40% |
Intangible Assets out of Total Assets |
0.70 | 0.70 | 0.66 | 0.65 | 0.65 | 0.58 | 0.55 | 0.59 | 0.58 | 0.61 |
Share Based Compensation of Revenue |
0.69% | 0.81% | 0.75% | 1.33% | 1.69% | 1.20% | 0.93% | 0.10% | 7.37% | 0.00% |
Graham Net Nets |
(0.12) | (0.10) | (0.05) | (0.07) | (0.08) | (0.17) | (0.16) | (0.36) | (0.27) | 0.10 |
Graham Number |
29.05 | 34.48 | 32.42 | 27.76 | 25.96 | 0.00 | 12.70 | 15.83 | 0.00 | 0.00 |
Earnings Yield |
1.86% | 2.30% | 2.50% | 2.83% | 2.21% | (0.29%) | 2.13% | 6.55% | (0.08%) | (0.04%) |
Free Cash Flow Yield |
3.87% | 3.44% | 4.12% | 3.59% | 2.23% | 3.52% | 2.49% | 9.60% | 2.48% | 0.86% |
Revenue per Share |
19.22 | 17.94 | 16.99 | 14.60 | 12.42 | 10.38 | 9.91 | 13.34 | 13.04 | 13.00 |
Operating CF per Share |
3.41 | 3.46 | 3.40 | 2.14 | 1.51 | 1.71 | 1.10 | 2.20 | 1.10 | 1.11 |
Capex per Share |
(0.34) | (0.35) | (0.24) | (0.23) | (0.13) | (0.11) | (0.18) | (0.24) | (0.26) | (0.46) |
Free Cash Flow per Share |
3.06 | 3.11 | 3.16 | 1.90 | 1.38 | 1.60 | 0.91 | 1.96 | 0.84 | 0.65 |
Cash per Share |
3.14 | 3.82 | 3.94 | 3.98 | 5.09 | 4.57 | 2.48 | 1.10 | 2.16 | 1.71 |
Shareholders Equity per Share |
25.51 | 25.40 | 24.32 | 22.84 | 21.87 | 24.01 | 9.19 | 8.31 | 8.11 | 1.82 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
25.51 | 25.40 | 24.32 | 22.84 | 21.87 | 24.01 | 9.19 | 8.31 | 8.11 | 1.82 |
Free Cash Flow |
1,220.10 | 1,253.70 | 1,279.60 | 770.80 | 573.20 | 613.20 | 186.00 | 395.80 | 152.30 | 97.40 |
Working Capital |
2,181.70 | 2,344.60 | 2,223.10 | 2,293.30 | 2,647.20 | 2,363.50 | 969.30 | 734.80 | 901.80 | 690.60 |
Capital Expenditures |
(135.60) | (143.00) | (97.80) | (94.60) | (54.60) | (40.30) | (37.50) | (48.70) | (48.20) | (68.20) |
Net Current Asset Value |
(3,895.20) | (3,601.00) | (1,666.40) | (1,541.40) | (1,968.40) | (3,007.00) | (1,214.60) | (1,479.90) | (1,680.80) | (2,855.70) |
EV/EBIT |
30.64 | 30.54 | 27.65 | 27.68 | 47.72 | 328.68 | 44.15 | 12.58 | 71.39 | 0.00 |
Capex to Sales |
0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.04 |
Price to Operating Income |
27.55 | 28.07 | 26.68 | 26.28 | 45.37 | 292.62 | 38.46 | 9.31 | 56.30 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.84 | 0.59 | 0.65 | 0.69 | 0.65 | 0.71 | 0.45 | 0.51 | 0.48 | 0.55 |
Cash ROIC |
7.54% | 7.58% | 9.03% | 5.66% | 3.92% | 4.13% | 4.67% | 11.09% | 3.89% | 2.95% |
Accounts Receivable Turnover |
5.36 | 5.63 | 5.84 | 5.71 | 5.69 | 6.02 | 4.10 | 5.07 | 4.86 | 4.59 |
Accounts Payable Turnover |
4.69 | 4.94 | 5.06 | 4.96 | 5.24 | 5.98 | 3.74 | 5.50 | 6.10 | 6.58 |
Inventory Turnover |
3.87 | 3.95 | 3.94 | 3.82 | 4.03 | 4.21 | 2.41 | 3.29 | 3.15 | 2.66 |
Average Days of Payables |
84.27 | 75.75 | 73.22 | 79.16 | 77.35 | 76.23 | 95.11 | 73.99 | 66.63 | 64.15 |
Days of Inventory on Hand |
99.22 | 94.73 | 91.49 | 104.23 | 98.54 | 101.86 | 148.01 | 114.01 | 122.16 | 132.51 |
Average Receivables |
1,426.70 | 1,284.80 | 1,178.10 | 1,035.30 | 905.20 | 660.45 | 492.25 | 530.85 | 488.95 | 422.43 |
Average Payables |
919.85 | 822.40 | 789.95 | 724.60 | 603.45 | 429.65 | 331.45 | 304.85 | 242.30 | 185.88 |
Average Inventory |
1,113.95 | 1,028.05 | 1,013.25 | 939.80 | 785.45 | 609.60 | 513.20 | 509.20 | 469.20 | 459.43 |
Average Assets |
18,153.50 | 16,786.65 | 15,164.70 | 14,960.20 | 15,606.55 | 10,343.50 | 4,557.75 | 4,554.15 | 4,468.60 | 4,389.02 |
Average Common Equity |
10,199.65 | 10,046.00 | 9,551.95 | 9,164.20 | 9,130.35 | 5,529.70 | 1,772.95 | 1,576.40 | 874.30 | 338.67 |
Columns are period end dates