Intelligent Protection Management Corp.
IPM Technology Software Application
In the quarter to June 2026, revenue grew 12.9%, EPS fell 25.0% and free cash flow grew 42.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow IPM
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
4.16 | 4.14 | 6.56 | 3.43 | 5.59 | 21.64 | 14.74 | 13.57 | 10.59 | 8.43 |
Receivables |
1.13 | 0.62 | 0.42 | 0.13 | 0.07 | 0.15 | 0.12 | 0.11 | 0.11 | 1.60 |
Other current assets |
1.05 | 0.23 | 0.02 | 0.16 | 0.24 | 0.24 | 0.54 | 0.34 | 0.07 | 0.08 |
Total current assets |
6.34 | 4.99 | 7.27 | 3.73 | 5.89 | 22.03 | 15.41 | 14.77 | 11.24 | 11.47 |
Property, Plant, Equpment (Net) |
0.79 | 0.62 | 0.58 | 0.62 | 0.26 | 0.07 | 0.16 | — | — | 0.55 |
Long-Term Investments |
0.40 | — | — | — | — | — | — | — | — | — |
Long-term receivables |
0.08 | — | — | — | 0.21 | — | — | — | — | — |
Goodwill and Intangible Assets (Total) |
19.91 | 17.01 | 13.97 | 6.95 | 6.71 | 6.52 | 9.85 | 2.70 | 1.88 | 12.27 |
Long-term assets (Other) |
0.40 | 0.15 | 2.39 | 0.24 | 0.45 | 0.02 | 0.01 | 6.34 | 2.68 | 0.60 |
Total non-current assets |
21.18 | 17.78 | 17.17 | 8.49 | 7.70 | 6.85 | 10.03 | 9.12 | 4.63 | 14.57 |
Total Assets |
27.52 | 22.76 | 24.43 | 12.22 | 13.59 | 28.88 | 25.43 | 23.89 | 15.87 | 26.04 |
Notes Payable |
— | — | — | — | 0.34 | — | — | — | — | — |
Accounts Payable |
1.67 | 2.37 | 2.84 | 1.01 | 0.74 | 1.33 | 1.01 | 0.10 | 0.38 | 1.60 |
Accrued Expenses |
0.47 | 0.41 | 0.74 | 0.43 | 0.25 | 0.34 | 0.23 | 0.05 | 0.51 | 1.03 |
Current Revenue (Deferred) |
2.83 | 2.55 | 4.85 | 1.83 | 2.06 | 1.92 | 2.26 | 0.54 | 0.56 | 3.88 |
Other current liabilities |
3.30 | 2.96 | 0.62 | 2.25 | 2.44 | 2.26 | 0.09 | 2.36 | 2.02 | 0.05 |
Total current liabilities |
4.97 | 5.33 | 9.16 | 3.45 | 3.59 | 3.67 | 3.66 | 3.14 | 3.54 | 7.32 |
Long Term Debt (Total) |
— | — | 0.12 | 0.58 | 0.17 | — | — | — | — | — |
Non-current Revenue (Deferred) |
0.26 | — | — | — | — | — | — | — | — | — |
Long Term Tax Liability (Deferred) |
1.45 | — | — | — | — | — | 0.72 | 0.61 | 0.43 | 0.15 |
Total non-current liabilities |
1.71 | — | 0.12 | 0.58 | 0.17 | 0.16 | 0.79 | 0.61 | 0.43 | 0.54 |
Total liabilities |
6.68 | 5.33 | 9.28 | 4.03 | 3.75 | 3.83 | 4.46 | 3.75 | 3.97 | 7.85 |
Additional Paid In Capital |
15.87 | 18.35 | 19.87 | 21.28 | 21.57 | 35.64 | 35.97 | 36.21 | 36.40 | 44.94 |
Preferred Stock (Total) |
— | — | — | — | — | — | — | — | — | 0.00 |
Common Stock (Net) |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Retained Earnings |
4.97 | (0.92) | (4.72) | (13.10) | (11.73) | (10.40) | (13.82) | (14.88) | (23.31) | (25.27) |
Treasury Stock |
— | — | — | 0.00 | 0.01 | 0.19 | 1.19 | 1.20 | 1.20 | 1.50 |
Common Equity (Total) |
20.84 | 17.43 | 15.15 | 8.19 | 9.84 | 25.05 | 20.97 | 20.13 | 11.90 | 18.18 |
Shareholders Equity (Total) |
20.84 | 17.43 | 15.15 | 8.19 | 9.84 | 25.05 | 20.97 | 20.13 | 11.90 | 18.19 |
Shareholders Equity and Liabilities (Total) |
27.52 | 22.76 | 24.43 | 12.22 | 13.59 | 28.88 | 25.43 | 23.89 | 15.87 | 26.04 |
Shares (Common) |
6.72 | 6.88 | 6.87 | 6.88 | 6.91 | 9.83 | 9.23 | 9.22 | 9.24 | 9.09 |
Shares (Preferred) |
— | — | — | — | — | — | — | — | 0.00 | 4.00 |
Shareholders Equity (Tangible) |
0.93 | 0.42 | 1.18 | 1.23 | 3.13 | 18.53 | 11.12 | 17.43 | 10.02 | 5.91 |
Net Debt |
(4.16) | (4.14) | (6.44) | (2.84) | (5.42) | (21.64) | (14.74) | (13.57) | (10.59) | (8.43) |
Total Debt |
— | — | 0.12 | 0.58 | 0.17 | 0.16 | 0.08 | — | — | — |