Saturday 17 October 2026
Export INVX’s income statement to Excel — free account
Innovex International, Inc.
INVX Energy Oil & Gas Equipment & Services
In the quarter to June 2026, revenue grew 9.21%, EPS grew 63.6%, free cash flow fell 39.8% and total debt fell 38.4%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.
28.03
0.64
+2.34%
Follow INVX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 46.90 | 35.85 | 26.62 | 29.24 | 22.25 | 18.17 | 19.10 | 20.56 | 12.54 | 11.93 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 69.40 | 67.95 | 58.95 | 56.71 | 48.39 | 40.62 | 41.23 | 35.95 | 25.19 | 24.31 | |||||
| People | |||||||||||||||
| People | Employees | 2,319 | 2,019 | 1,926 | 1,814 | 1,424 | 1,342 | 1,356 | 1,659 | 2,683 | 2,160 | ||||
| Revenue/emp, $m | 0.23 | 0.23 | 0.20 | 0.23 | 0.26 | 0.24 | 0.34 | 0.33 | 0.25 | 0.45 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 539 | 455 | 385 | 415 | 365 | 322 | 467 | 556 | 661 | 978 | ||||
| Gross margin, % | 39.04 | 27.49 | 23.67 | 28.88 | 26.10 | 4.09 | 33.84 | 35.18 | 35.20 | 31.00 | |||||
| EBT | 116 | (66) | (115) | 10 | (62) | (126) | 73 | 94 | 143 | 129 | |||||
| EBT margin, % | 21.51 | (14.41) | (29.90) | 2.51 | (17.00) | (38.94) | 15.61 | 16.99 | 21.61 | 13.14 | |||||
| Net income | 93 | (101) | (96) | 2 | (31) | (128) | 63 | 74 | 140 | 83 | |||||
| Depreciation | 32 | 41 | 35 | 34 | 32 | 30 | 25 | 30 | 40 | 74 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 14.35 | 12.16 | 10.37 | 11.57 | 10.35 | 9.13 | 15.30 | 17.96 | 13.29 | 14.18 | ||||
| Earnings | 2.47 | (2.69) | (2.58) | 0.05 | (0.87) | (3.62) | 2.07 | 2.39 | 2.82 | 1.21 | |||||
| Cash flow | 6.57 | 2.88 | 1.23 | 0.41 | (0.60) | 1.09 | (0.19) | 2.45 | 1.88 | 2.77 | |||||
| Capex | (0.68) | (0.65) | (0.41) | (0.24) | (0.16) | (0.09) | (0.28) | (0.46) | (0.21) | 0.94 | |||||
| Free cash flow | 5.89 | 2.23 | 0.82 | 0.17 | (0.76) | 1.00 | (0.47) | 2.00 | 1.67 | 3.71 | |||||
| Book value | 36.14 | 34.56 | 29.57 | 30.43 | 29.54 | 25.39 | 28.56 | 10.63 | 19.27 | 15.33 | |||||
| Shares, m | 38 | 37 | 37 | 36 | 35 | 35 | 31 | 31 | 50 | 69 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 24.82 | 0.00 | 0.00 | 938.20 | 0.00 | 0.00 | 12.26 | 9.53 | 4.19 | 18.23 | ||||
| P/S | 4.27 | 4.07 | 2.89 | 4.05 | 2.86 | 2.16 | 1.71 | 1.27 | 1.05 | 1.54 | |||||
| P/B | 1.70 | 1.43 | 1.02 | 1.54 | 1.00 | 0.78 | 0.91 | 2.14 | 0.73 | 1.43 | |||||
| EV/Sales | 3.49 | 2.98 | 1.81 | 3.11 | 1.93 | 1.07 | 1.08 | 1.35 | 0.99 | 1.36 | |||||
| EV/FCF | 8.49 | 16.27 | 22.92 | 207.55 | (26.41) | 9.79 | (35.07) | 12.09 | 7.90 | 5.20 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 247 | 108 | 46 | 15 | (21) | 38 | (6) | 76 | 93 | 191 | ||||
| Capex | (25) | (24) | (15) | (8) | (6) | (3) | (9) | (14) | (10) | 65 | |||||
| Free cash flow | 221 | 84 | 30 | 6 | (27) | 35 | (14) | 62 | 83 | 256 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 955 | 909 | 771 | 784 | 778 | 652 | 662 | 210 | 479 | 580 | ||||
| Total debt | — | — | — | 6 | 7 | 5 | 5 | 50 | 35 | 26 | |||||
| Net debt | (423) | (493) | (418) | (393) | (339) | (350) | (292) | 43 | (38) | (178) | |||||
| Shareholders’ equity | 1,356 | 1,294 | 1,096 | 1,091 | 1,042 | 897 | 872 | 329 | 958 | 1,058 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 6.45 | (7.03) | (7.38) | 0.14 | (2.61) | (11.89) | 6.39 | 10.23 | 16.78 | 6.76 | ||||
| ROIC | 7.56 | (5.39) | (11.31) | 0.25 | (5.65) | (14.33) | 8.17 | 16.35 | 3.33 | 9.42 | |||||
| ROE | 6.95 | (7.59) | (8.01) | 0.16 | (2.89) | (13.26) | 7.15 | 12.31 | 21.81 | 8.26 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Innovex International, Inc. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LBRT Liberty Energy Inc. | $2.7B | 22.1× | 72.8× | +14.01% (above 0%: growing) | −40.91% (below 0%: shrinking) | −342.02% (below 0%: shrinking) | 17.53% | 1.07% | Compare |
| WTTR Select Water Solutions, Inc. | $2.4B | 69.0× | 46.2× | +8.67% (above 0%: growing) | +70.00% (above 0%: growing) | +56.98% (above 0%: growing) | 19.41% | 8.68% | Compare |
| NESR National Energy Services Reunited | $1.9B | 19.9× | 14.9× | +59.07% (above 0%: growing) | +175.00% (above 0%: growing) | +45.79% (above 0%: growing) | 15.61% | 12.45% | Compare |
| INVX Innovex International, Inc. | $1.9B | 31.5× | 12.0× | +9.21% (above 0%: growing) | +63.64% (above 0%: growing) | −39.84% (below 0%: shrinking) | 34.16% | 13.79% | |
| XPRO Expro Group Holdings N.V. | $1.8B | 91.4× | 20.6× | −6.99% (below 0%: shrinking) | −88.81% (below 0%: shrinking) | +56.10% (above 0%: growing) | 20.86% | 2.64% | Compare |
| FLOC Flowco Holdings Inc. | $1.7B | 11.7× | 16.2× | +22.07% (above 0%: growing) | +38.10% (above 0%: growing) | +7.07% (above 0%: growing) | 53.60% | 17.48% | Compare |
| NEXT NextDecade Corporation | $1.6B | — (loss-making) | — | — | n/m | −35.67% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| HOS Hornbeck Offshore Services Inc | $1.5B | 25.4× | 30.5× | +20.79% (above 0%: growing) | n/m | +320.12% (above 0%: growing) | 18.49% | 8.79% | Compare |
| RES RPC, Inc. | $1.3B | 64.4× | 31.0× | +9.52% (above 0%: growing) | 0.00% | −46.52% (below 0%: shrinking) | 24.99% | 3.21% | Compare |
| Median of peers | $1.7B | 25.4× | 30.5× | +14.01% | +19.05% | +26.43% | 18.95% | 5.95% |
Innovex International, Inc. (INVX) key facts
- Innovex International, Inc. (INVX) is an Oil & Gas Equipment & Services company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, INVX traded at $28.03, a market capitalization of $1.9 billion.
- Return on equity was 8.26% and debt-to-equity 0.02.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 6.28 (safe zone) for fiscal 2025.
Innovex International, Inc. (INVX) Latest News
No news at this impact. Lower the threshold for more.