Saturday 17 October 2026 Export INVH’s income statement to Excel — free account

Invitation Home

Invitation Home’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, up 4.21% from fiscal 2024. In the quarter to June 2026, revenue grew 9.71%, EPS grew 60.9%, free cash flow grew 42.0% and total debt fell 15.4%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten.

27.07 0.27 +1.01%

Follow INVH

Alert me

Market cap: $15.8B
P/E: 24.8×
Fwd P/E: 39.7×
Dividend yield: 4.43%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	5	5	7	8	7	6	7	5	6
P/E ratio Full definition →	0.00	0.00	0.00	111.00	82.50	100.76	47.19	40.26	43.20	28.95
P/S ratio Full definition →	0.00	7.56	6.06	9.02	9.03	13.12	7.97	8.71	7.48	6.24
P/FCF ratio Full definition →	0.00	21.53	12.09	12.28	19.57	29.13	19.12	15.76	13.82	11.88
P/Operating CF Full definition →	0.00	(1,067.77)	216.97	223.35	231.61	208.96	149.13	241.98	147.46	132.40
P/B ratio Full definition →	0.00	0.92	1.25	1.93	1.92	2.66	1.73	2.08	2.00	1.78
Price to Tangible BV Full definition →	0.00	0.95	1.29	1.99	1.98	2.73	1.77	2.13	2.05	1.83
EV/Sales Full definition →	8.08	16.68	11.44	16.31	15.51	17.05	10.58	10.65	9.38	7.72
EV/EBITDA Full definition →	14.26	37.95	21.20	28.86	26.90	29.50	18.52	18.73	17.62	13.93
EV/Operating CF Full definition →	29.82	66.90	35.13	43.47	40.58	37.50	23.12	23.40	22.70	17.47
EV/FCF Full definition →	27.57	47.50	22.81	22.21	33.63	37.86	25.36	19.28	17.33	14.70
Quick Ratio Full definition →	2.25	0.93	0.85	0.50	1.43	0.29	0.10	0.20	0.04	0.03
Current Ratio Full definition →	2.25	0.93	0.85	0.50	1.43	0.29	0.10	0.20	0.04	0.03
Net Debt/EBITDA Full definition →	14.26	20.75	9.95	8.55	7.59	4.88	4.04	3.41	3.16	2.67
Debt/Assets Full definition →	78.67%	52.44%	52.03%	49.53%	46.78%	33.67%	29.27%	28.20%	24.50%	22.30%
Debt/Equity Full definition →	3.91	1.13	1.12	1.04	0.96	0.63	0.53	0.53	0.47	0.44
Asset Turnover Full definition →	0.09	0.07	0.09	0.10	0.10	0.11	0.12	0.13	0.14	0.15
Operating CF/Net income Full definition →	(3.27)	(2.50)	(97.71)	4.56	3.56	3.48	2.67	2.13	2.39	2.06
Capex/Depreciation Full definition →	0.11	0.31	0.50	1.07	0.25	(0.01)	(0.14)	0.34	0.46	0.29
Interest Coverage Full definition →	0.67	0.46	0.84	1.11	1.32	1.68	2.05	2.07	1.80	2.10
ROE Full definition →	(4.07%)	(1.99%)	(0.07%)	1.74%	2.33%	2.84%	3.80%	5.06%	4.54%	6.06%
ROA Full definition →	(0.80%)	(0.74%)	(0.03%)	0.82%	1.12%	1.45%	2.06%	2.75%	2.39%	3.14%
ROIC Full definition →	1.27%	0.40%	1.14%	1.51%	1.77%	2.19%	2.51%	2.90%	2.90%	3.40%
Return on Tangible Assets Full definition →	(0.86%)	(0.61%)	(0.03%)	0.90%	1.20%	1.69%	2.63%	3.58%	3.40%	4.59%
Average Days of Receivables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	7.49%	15.91%	5.73%	4.21%	3.47%	3.80%	3.31%	3.39%	3.46%	3.49%
Intangible Assets out of Total Assets Full definition →	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →	1.11%	7.70%	1.71%	1.03%	0.94%	1.36%	1.29%	1.21%	1.07%	1.02%
Graham Net Nets Full definition →	0.00	(1.24)	(0.91)	(0.57)	(0.53)	(0.31)	(0.45)	(0.39)	(0.45)	(0.53)
Graham Number Full definition →	0.00	0.00	0.00	9.72	11.18	13.13	15.37	17.95	16.31	18.36
Earnings Yield Full definition →	(113.64%)	(1.28%)	(0.05%)	0.90%	1.21%	0.99%	2.12%	2.48%	2.31%	3.45%
Free Cash Flow Yield Full definition →	0.00%	4.65%	8.27%	8.14%	5.11%	3.43%	5.23%	6.34%	7.24%	8.41%
Revenue per Share Full definition →	2.98	3.11	3.31	3.32	3.29	3.46	3.67	3.98	4.28	4.45
Operating CF per Share Full definition →	0.83	0.77	1.08	1.25	1.26	1.57	1.68	1.81	1.77	1.97
Capex per Share Full definition →	0.12	0.32	0.58	1.19	0.26	(0.01)	(0.15)	0.39	0.55	0.37
Free Cash Flow per Share Full definition →	0.94	1.09	1.66	2.44	1.52	1.56	1.53	2.20	2.31	2.34
Cash per Share Full definition →	0.64	0.53	0.28	0.17	0.39	1.06	0.43	1.15	0.28	0.21
Shareholders Equity per Share Full definition →	6.31	25.48	16.08	15.56	15.44	17.03	16.93	16.65	15.99	15.61
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	6.31	25.48	16.08	15.56	15.44	17.03	16.93	16.65	15.99	15.61
Free Cash Flow Full definition →	292.55	370.38	864.52	1,296.03	840.59	899.10	933.18	1,343.83	1,416.98	1,433.25
Working Capital Full definition →	110.07	(13.53)	(24.66)	(93.85)	64.12	(1,505.44)	(2,453.74)	(2,805.44)	(3,873.91)	(4,499.30)
Capital Expenditures Full definition →	36.50	107.41	303.28	633.90	143.87	(8.56)	(90.41)	236.75	335.18	227.02
Net Current Asset Value Full definition →	(7,576.81)	(9,853.88)	(9,549.30)	(9,034.57)	(8,736.73)	(8,088.88)	(7,950.21)	(8,329.91)	(8,733.95)	(8,982.43)
EV/EBIT Full definition →	39.10	148.82	61.25	70.83	60.52	62.78	37.99	37.49	37.31	28.44
Capex to Sales Full definition →	(0.04)	(0.10)	(0.18)	(0.36)	(0.08)	0.00	0.04	(0.10)	(0.13)	(0.08)
Price to Operating Income Full definition →	0.00	67.45	32.46	39.18	35.22	48.30	28.64	30.66	29.75	22.99
Other line items
Depreciation/Fixed assets Full definition →	0.04	0.02	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Cash ROIC Full definition →	2.98%	1.99%	4.83%	7.64%	4.96%	5.39%	5.83%	8.24%	9.74%	10.34%
Accounts Receivable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →	4.57	3.09	3.97	4.11	4.41	4.54	4.46	4.89	4.79	4.75
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	82.23	162.35	85.87	92.85	73.72	90.87	82.84	75.00	84.28	74.10
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Payables Full definition →	85.43	140.73	181.51	177.86	167.70	171.47	196.03	199.51	224.15	239.03
Average Assets Full definition →	9,764.66	14,208.00	18,373.54	17,728.17	17,449.57	18,022.04	18,537.28	18,878.84	18,960.96	18,690.62
Average Common Equity Full definition →	1,922.23	5,303.65	8,509.53	8,317.63	8,411.08	9,197.44	10,081.22	10,257.04	9,991.47	9,680.20

Fold the line items

Columns are period end dates

Stockrow Weekly